Kanchi Karpooram

₹449.5 17.2 | 4%

WEBSITE BSE:538896 NSE : KANCHI 10 May, 16:01

Market Cap ₹195 Cr.

Stock P/E 472.8

P/B 1

Current Price ₹449.5

Book Value ₹ 447.5

Face Value 10

52W High ₹534.5

Dividend Yield 0.22%

52W Low ₹ 348

Edit Ratio

Kanchi Karpooram Research see more...

Overview Inc. Year: 1992Industry: Chemicals

Kanchi Karpooram Ltd (KKL) is an India-based company, which produces Terpene and paper chemicals. The Company manufactures various merchandise from turpentine-based chemical substances, along with camphor, dipentine, isobornyl acetate, and sodium acetate trihydrate. The Company also produces gum rosin and its derivates, consisting of fortified rosin, ester gum, phenolic and maleic resins.

Kanchi Karpooram Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kanchi Karpooram Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	48	71	52	49	42	42	31
Other Income	0	0	0	1	1	0	1
Total Income	49	71	52	49	43	42	32
Total Expenditure	44	66	44	46	44	45	28
Operating Profit	5	5	8	3	-1	-3	4
Interest	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	-1	0
Profit Before Tax	4	4	7	3	-1	-4	3
Provision for Tax	1	1	2	1	-0	-1	1
Profit After Tax	3	3	5	2	-1	-3	2
Adjustments	0	0	-0	0	0	0	0
Profit After Adjustments	3	3	5	2	-1	-3	2
Adjusted Earnings Per Share	7	7	11.9	5	-2	-7.1	5.1

Kanchi Karpooram Profit & Loss

#(Fig in Cr.)	Mar 2023	TTM
Net Sales	221	164
Other Income	1	3
Total Income	222	166
Total Expenditure	201	163
Operating Profit	21	3
Interest	0	0
Depreciation	3	4
Exceptional Income / Expenses	0	-1
Profit Before Tax	18	1
Provision for Tax	5	1
Profit After Tax	13	0
Adjustments	1	0
Profit After Adjustments	13	0
Adjusted Earnings Per Share	30.9	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-6%	-27%	4%	NA%
ROE Average	6%	6%	6%	6%
ROCE Average	9%	9%	9%	9%

Kanchi Karpooram Balance Sheet

#(Fig in Cr.)	Mar 2023
Shareholder's Funds	197
Minority's Interest	-0
Borrowings	0
Other Non-Current Liabilities	1
Total Current Liabilities	33
Total Liabilities	231
Fixed Assets	53
Other Non-Current Assets	11
Total Current Assets	167
Total Assets	231

Kanchi Karpooram Cash Flow

#(Fig in Cr.)	Mar 2023
Opening Cash & Cash Equivalents	22
Cash Flow from Operating Activities	16
Cash Flow from Investing Activities	-33
Cash Flow from Financing Activities	-1
Net Cash Inflow / Outflow	-19
Closing Cash & Cash Equivalent	3

Kanchi Karpooram Ratios

#	Mar 2023
Earnings Per Share (Rs)	30.9
CEPS(Rs)	36.14
DPS(Rs)	1
Book NAV/Share(Rs)	454.33
Core EBITDA Margin(%)	8.8
EBIT Margin(%)	8.15
Pre Tax Margin(%)	8.07
PAT Margin (%)	5.8
Cash Profit Margin (%)	7.11
ROA(%)	5.54
ROE(%)	6.49
ROCE(%)	9.13
Receivable days	39.52
Inventory Days	139.28
Payable days	2.51
PER(x)	12.34
Price/Book(x)	0.84
Dividend Yield(%)	0.26
EV/Net Sales(x)	0.65
EV/Core EBITDA(x)	6.85
Net Sales Growth(%)	0
EBIT Growth(%)	0
PAT Growth(%)	0
EPS Growth(%)	0
Debt/Equity(x)	0
Current Ratio(x)	5.1
Quick Ratio(x)	2.52
Interest Cover(x)	94.86
Total Debt/Mcap(x)	0

Kanchi Karpooram Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	47.79	48.39	48.94	49.2	49.2	49.3	49.3	49.3	49.49	49.78
FII	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0
DII	0.1	0.1	0.1	0.06	0.06	0.06	0.06	0.06	0	0
Public	51.65	51.05	50.5	50.28	50.28	50.17	50.17	50.17	50.05	50.22
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43

Pros

Debtor days have improved from 2.51 to days.
Company is almost debt free.

Cons

Promoter holding is low: 49.78%.
Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.