Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jyoti Structures
Join Channel
Consolidated Standalone

Jyoti Structures

₹26 0.2 | 0.7%

Market Cap ₹2199 Cr.

Stock P/E 92.1

P/B 8.8

Current Price ₹26

Book Value ₹ 2.9

Face Value 2

52W High ₹34

Dividend Yield 0%

52W Low ₹ 5.9

Edit Ratio

Jyoti Structures Research see more...

Overview Inc. Year: 1974Industry: Transmission Towers / Equipments

Jyoti Structures Ltd is in the commercial enterprise of execution of projects referring to electricity transmission and distribution. The Company is engaged within the manufacturing of transmission line towers, sub-station systems, antenna towers/masts and railway electrification systems. Its predominant merchandise/offerings include power transmission and distribution enterprise. Its geographical segments are withinn India and outside India. It additionally undertakes turnkey/engineering, procurement, creation initiatives related to survey, foundation, designing, fabrication, erection and stringing activities of high voltage transmission lines and procurement of objects, supply of lattice and pipe type systems, civil works, erection, checking out and commissioning of switchyard/substations, and distribution networks. Its solutions comprises transmission lines, such as engineering and production; substations and switchyards, consisting of sourcing and deliver; solar power, and rural electrifications.

Read More..

Jyoti Structures Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jyoti Structures Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 0 2 16 14 44 156 185 81 56
Other Income 0 0 1 1 0 0 1 0 3 7
Total Income 2 0 3 16 14 44 157 186 84 63
Total Expenditure 15 12 20 15 17 48 149 181 71 60
Operating Profit -13 -12 -16 1 -3 -4 7 4 13 3
Interest 355 0 0 0 0 0 0 0 0 0
Depreciation 2 2 1 1 1 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -371 -13 -18 -0 -4 -5 6 2 11 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -371 -13 -18 -0 -4 -5 6 2 11 1
Adjustments 0 -0 -0 -0 0 0 0 0 0 0
Profit After Adjustments -370 -13 -18 -0 -4 -5 6 2 11 1
Adjusted Earnings Per Share -32.2 -0.2 -0.3 -0 -0.1 -0.1 0.1 0 0.2 0

Jyoti Structures Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3013 3636 3111 2743 897 324 182 16 0 4 229 478
Other Income 5 29 56 69 21 7 47 47 0 2548 14 11
Total Income 3018 3666 3167 2812 918 331 229 63 0 2552 243 490
Total Expenditure 2689 3326 3025 2712 1410 3481 881 895 254 2588 241 461
Operating Profit 329 339 143 100 -492 -3150 -652 -832 -253 -35 2 27
Interest 238 319 485 675 870 1022 1106 1481 1495 0 0 0
Depreciation 36 40 53 76 63 29 27 16 10 7 5 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 55 -20 -395 -651 -1426 -4201 -1785 -2329 -1759 -42 -4 20
Provision for Tax 17 -10 1 55 -0 -0 -0 0 0 0 0 0
Profit After Tax 38 -9 -396 -706 -1425 -4201 -1785 -2329 -1759 -42 -4 20
Adjustments 0 0 -0 -0 -1 -0 1 0 0 -0 0 0
Profit After Adjustments 38 -9 -396 -706 -1426 -4201 -1784 -2329 -1759 -43 -4 20
Adjusted Earnings Per Share 4.4 -1.1 -34.4 -61.3 -123.8 -364.6 -154.9 -202.2 -152.7 -0.6 -0.1 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5625% 143% -7% -23%
Operating Profit CAGR 0% 0% 0% -40%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 339% 77% 56% -7%
ROE Average -7% -2% -1% -122%
ROCE Average -0% -0% -0% -13%

Jyoti Structures Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 709 707 411 -268 -1700 -5562 -7325 -9679 -11362 152 25
Minority's Interest 1 66 181 179 179 -2 -3 -3 -0 0 0
Borrowings 305 368 1428 818 183 33 33 0 0 1650 1729
Other Non-Current Liabilities 119 124 158 147 18 15 21 16 11 226 159
Total Current Liabilities 1864 3209 3346 5338 7087 8306 9717 11344 12760 165 372
Total Liabilities 2997 4474 5525 6214 5768 2790 2444 1678 1409 2193 2285
Fixed Assets 457 469 436 419 359 90 62 43 33 27 32
Other Non-Current Assets 63 59 332 445 406 6 6 6 6 6 5
Total Current Assets 2478 3946 4757 5350 5003 2695 2377 1630 1370 2161 2249
Total Assets 2997 4474 5525 6214 5768 2790 2444 1678 1409 2193 2285

Jyoti Structures Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 61 40 89 -750 -2001 -2087 27 19 16 14 84
Cash Flow from Operating Activities 51 -88 -1130 -1805 532 1190 -9 -4 -2 -100 -44
Cash Flow from Investing Activities -80 -40 -81 39 -112 -639 0 0 0 -0 -9
Cash Flow from Financing Activities 8 177 1251 515 -490 -918 -0 1 0 170 -0
Net Cash Inflow / Outflow -21 49 41 -1251 -70 -368 -9 -3 -2 70 -53
Closing Cash & Cash Equivalent 40 89 130 -2001 -2071 -2454 19 16 14 84 31

Jyoti Structures Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.37 -1.12 -34.39 -61.32 -123.78 -364.63 -154.89 -202.15 -152.66 -0.64 -0.06
CEPS(Rs) 8.48 3.57 -29.77 -54.72 -118.23 -362.13 -152.63 -200.77 -151.8 -0.53 0.02
DPS(Rs) 0.8 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 78.63 78.31 33.23 -23.52 -147.53 -482.77 -635.81 -840.15 -986.22 1.86 -0.04
Core EBITDA Margin(%) 10.61 8.39 2.77 1.12 -56.73 -971.08 -383.13 -5355.44 0 0 -5.27
EBIT Margin(%) 9.61 8.1 2.87 0.88 -61.45 -977.62 -371.97 -5171.49 0 -967.75 -1.58
Pre Tax Margin(%) 1.81 -0.53 -12.63 -23.54 -157.8 -1292.03 -978.37 0 0 -967.76 -1.78
PAT Margin (%) 1.24 -0.25 -12.65 -25.55 -157.77 -1292.01 -978.34 0 0 -967.76 -1.78
Cash Profit Margin (%) 2.4 0.84 -10.97 -22.81 -150.76 -1283.17 -963.72 0 0 -801.77 0.59
ROA(%) 1.31 -0.25 -7.92 -12.03 -23.79 -98.17 -68.2 -113 -113.94 -2.36 -0.18
ROE(%) 5.7 -1.38 -74.64 -1262.54 0 0 0 0 0 0 -6.72
ROCE(%) 16.86 14.71 3.26 0.6 -12.9 -160.97 0 0 0 0 -0.2
Receivable days 206.05 231.68 364.13 507.22 1688.72 3655.34 4577.55 0 0 0 3104.33
Inventory Days 36.21 40.21 56.96 46.49 83.78 121.62 113.11 1244.49 0 2313.64 77.47
Payable days 128.51 195.49 277.8 175.88 305.19 1399.52 2808.5 0 0 0 332.63
PER(x) 5.88 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.33 0.39 0.74 -0.44 -0.05 -0.02 -0 -0 -0 11.32 -126.85
Dividend Yield(%) 2.96 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.46 0.46 0.99 1.87 6.16 17.81 34.97 427.06 0 691.75 9.31
EV/Core EBITDA(x) 4.17 4.9 21.58 51.32 -11.24 -1.83 -9.79 -8.42 -29.35 -86.28 1189.59
Net Sales Growth(%) 8.92 20.69 -14.43 -11.84 -67.29 -63.9 -43.67 -91 -100 0 5123.21
EBIT Growth(%) -14.16 1.9 -69.94 -72.86 -2374.89 -472.55 78.65 -25.06 68.96 83.88 91.48
PAT Growth(%) -61.28 -124.78 -4125.92 -78.43 -101.86 -194.71 57.51 -30.49 24.49 97.59 90.41
EPS Growth(%) -60.84 -125.56 -2981.79 -78.31 -101.85 -194.56 57.52 -30.51 24.48 99.58 90.42
Debt/Equity(x) 1.67 2.1 7.15 -18.74 -3.23 -1.03 -0.87 -0.72 -0.65 11.13 71.13
Current Ratio(x) 1.33 1.23 1.42 1 0.71 0.32 0.24 0.14 0.11 13.13 6.05
Quick Ratio(x) 1.18 1.07 1.29 0.95 0.68 0.32 0.24 0.14 0.1 12.98 5.85
Interest Cover(x) 1.23 0.94 0.19 0.04 -0.64 -3.11 -0.61 -0.57 -0.18 0 -7.99
Total Debt/Mcap(x) 5.3 5.56 10.36 42.54 61.84 66.16 255.6 262.18 145.22 1.21 5.37

Jyoti Structures Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0 0 0 0.12 0.12 0.12 0.12 0.04 0.12 0.32
DII 10.43 10.43 10.43 13.23 13.23 15.86 12.72 7.14 3.89 3.92
Public 89.57 89.57 89.57 86.65 86.65 84.02 87.16 92.82 95.99 95.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 0 to 332.63days.
  • Stock is trading at 8.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jyoti Structures News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!