Chemicals · Founded 1993 · www.euroadhesives.com · BSE 514448 · NSE JYOTI RESINS · ISIN INE577D01013
No Notes Added Yet
Business
Jyoti Resins & Adhesives Ltd. is an Indian chemical company primarily engaged in the manufacturing of synthetic resins and adhesives. Its core business revolves around producing various types of resins, including Urea Formaldehyde (UF), Phenol Formaldehyde (PF), and Melamine Formaldehyde (MF) resins, which serve as crucial binding agents in the wood-based panel industry (plywood, particleboard, MDF). Additionally, the company manufactures industrial adhesives for a range of applications. It makes money by selling these intermediate chemical products to industrial customers in sectors such as wood processing, construction, furniture, and other manufacturing industries.
Revenue Mix
The company's primary offerings fall into two broad categories: synthetic resins and industrial adhesives. While specific revenue contributions by individual product type are not consistently disclosed, the significant portion of its revenue is derived from the sale of Urea Formaldehyde and Phenol Formaldehyde resins, which are essential for plywood, particleboard, and other engineered wood products. The wood-based panel industry is a major end-user.
Industry
Jyoti Resins operates within the Indian specialty chemicals industry, specifically the resins and adhesives segment. This market is characterized by a mix of large integrated players and numerous smaller, regional manufacturers. The industry's growth is closely linked to sectors like construction, infrastructure, real estate, and furniture manufacturing. Jyoti Resins typically positions itself as a specialized or regional player, focusing on serving specific industrial clients with its range of resins and adhesives. Its standing relative to large diversified chemical giants might be niche, but it likely competes effectively within its target geographies or customer segments against other regional manufacturers.
MOAT
Jyoti Resins' competitive advantages are likely derived from factors such as:
Customer Relationships: Long-standing relationships and supply arrangements with industrial clients, particularly in the plywood and wood panel industry, can create a degree of customer stickiness due to product specifications and reliability.
Operational Efficiency: Focused operations and potentially cost-effective manufacturing processes for specific resin types might allow it to compete on price.
Product Customization/Formulation: Ability to tailor resin formulations to meet specific customer requirements or application needs within its niche.
However, strong patent-backed moats or significant brand recognition across the broad consumer market are less apparent for a company operating in industrial chemicals.
Growth Drivers
Key factors that can drive growth for Jyoti Resins over the next 3-5 years include:
Growth in Wood Panel Industry: Increasing demand for engineered wood products (plywood, particleboard, MDF) in India, driven by urbanization, housing, interior design, and furniture manufacturing.
Infrastructure & Construction Spending: Government initiatives and private sector investment in infrastructure and real estate directly boost demand for construction materials and related chemical products.
Diversification into New Applications: Expanding its product portfolio to cater to other industries beyond wood panels, such as paints, textiles, paper, or foundry, could open new revenue streams.
Increased Capacity Utilization/Expansion: Optimizing existing manufacturing capacities or strategic capacity expansions to meet rising demand.
Risks
Raw Material Price Volatility: The company's profitability is highly susceptible to fluctuations in the prices of key raw materials like Methanol, Formaldehyde, Urea, and Phenol, which are largely commodity-driven.
Intense Competition: The Indian resins and adhesives market is competitive, with both organized and unorganized players, which can exert pressure on pricing and margins.
Economic Slowdown: A downturn in the Indian economy, particularly impacting the construction, real estate, and manufacturing sectors, could reduce demand for its products.
Regulatory & Environmental Compliance: Strict environmental regulations regarding chemical manufacturing and waste disposal could increase operational costs or necessitate significant investments.
Demand Fluctuations: Demand for its products is linked to the cyclical nature of end-user industries.
Management & Ownership
Jyoti Resins & Adhesives Ltd. is a promoter-driven company, with significant ownership held by the promoter group, typically the Agarwal family. The management team often includes members of the promoter family along with experienced professionals. Promoter-led companies in India often emphasize long-term growth and stability, but can also face governance challenges if not managed with robust independent oversight.
Outlook
Jyoti Resins & Adhesives Ltd. operates in a fundamental industry crucial for India's growth sectors like construction and furniture. The overall positive trajectory of the Indian economy, urbanization, and increasing demand for engineered wood products present a supportive backdrop for the company's core business. However, the company faces inherent challenges common to chemical manufacturers, primarily raw material price volatility and intense competition. Its ability to maintain competitive pricing, manage input costs effectively, and potentially diversify its product applications will be key determinants of its future performance. Growth will likely be steady, tied to domestic industrial expansion, but subject to macroeconomic cycles and commodity market dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 71 | 69 | 65 | 71 | 79 | 75 | 74 | 72 | 93 | 88 |
| Other Income | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
| Total Income | 75 | 71 | 68 | 74 | 82 | 78 | 78 | 75 | 95 | 91 |
| Total Expenditure | 50 | 46 | 46 | 49 | 54 | 54 | 54 | 53 | 68 | 75 |
| Operating Profit | 25 | 25 | 22 | 25 | 28 | 24 | 24 | 22 | 27 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | 25 | 22 | 25 | 27 | 23 | 23 | 21 | 27 | 15 |
| Provision for Tax | 6 | 6 | 5 | 6 | 7 | 6 | 6 | 6 | 7 | 4 |
| Profit After Tax | 19 | 19 | 16 | 19 | 20 | 17 | 17 | 15 | 20 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 19 | 19 | 16 | 19 | 20 | 17 | 17 | 15 | 20 | 12 |
| Adjusted Earnings Per Share | 15.6 | 15.6 | 13.6 | 15.9 | 16.5 | 14.5 | 14.3 | 12.8 | 16.7 | 9.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 47 | 42 | 54 | 69 | 74 | 101 | 182 | 261 | 257 | 284 | 315 | 327 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 6 | 3 | 2 | 7 | 11 | 12 | 11 |
| Total Income | 47 | 42 | 54 | 69 | 75 | 108 | 185 | 264 | 264 | 295 | 326 | 339 |
| Total Expenditure | 46 | 41 | 52 | 66 | 63 | 91 | 158 | 201 | 173 | 195 | 230 | 250 |
| Operating Profit | 1 | 1 | 2 | 3 | 12 | 17 | 27 | 63 | 91 | 100 | 97 | 89 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 3 | 11 | 16 | 26 | 61 | 90 | 99 | 95 | 86 |
| Provision for Tax | 0 | 0 | 0 | 1 | 3 | 4 | 7 | 15 | 22 | 25 | 25 | 23 |
| Profit After Tax | 0 | 0 | 1 | 2 | 8 | 12 | 20 | 46 | 67 | 74 | 70 | 64 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 1 | 2 | 8 | 12 | 20 | 46 | 67 | 74 | 70 | 64 |
| Adjusted Earnings Per Share | 0.2 | 0.3 | 0.9 | 1.8 | 6.7 | 10.1 | 16.5 | 38.7 | 55.9 | 61.6 | 58.3 | 53.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 6% | 26% | 21% |
| Operating Profit CAGR | -3% | 15% | 42% | 58% |
| PAT CAGR | -5% | 15% | 42% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | -19% | 25% | 37% |
| ROE Average | 29% | 42% | 50% | 40% |
| ROCE Average | 39% | 56% | 66% | 52% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 6 | 8 | 28 | 44 | 63 | 106 | 166 | 229 | 289 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 7 | 8 |
| Total Current Liabilities | 22 | 44 | 51 | 74 | 91 | 100 | 88 | 104 | 124 | 137 | 129 |
| Total Liabilities | 29 | 49 | 58 | 82 | 120 | 144 | 152 | 211 | 292 | 373 | 426 |
| Fixed Assets | 1 | 1 | 4 | 5 | 19 | 39 | 46 | 47 | 48 | 48 | 50 |
| Other Non-Current Assets | 1 | 2 | 0 | 0 | 4 | 6 | 1 | 28 | 1 | 9 | 9 |
| Total Current Assets | 27 | 46 | 53 | 77 | 97 | 99 | 105 | 136 | 242 | 316 | 366 |
| Total Assets | 29 | 49 | 58 | 82 | 120 | 144 | 152 | 211 | 292 | 373 | 426 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 3 | 4 | 8 | 8 | 7 | 6 | 4 | 28 | 40 |
| Cash Flow from Operating Activities | 1 | 4 | 3 | 4 | 7 | 10 | 3 | 1 | 27 | 15 | 48 |
| Cash Flow from Investing Activities | -0 | -1 | -2 | -1 | -7 | -9 | -2 | -0 | 5 | 8 | -37 |
| Cash Flow from Financing Activities | -1 | -1 | 0 | 0 | 0 | -2 | -1 | -3 | -7 | -11 | -11 |
| Net Cash Inflow / Outflow | 0 | 2 | 2 | 3 | 0 | -1 | -1 | -2 | 24 | 12 | -0 |
| Closing Cash & Cash Equivalent | 0 | 3 | 4 | 8 | 8 | 7 | 6 | 4 | 28 | 40 | 39 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.18 | 0.33 | 0.87 | 1.83 | 6.75 | 10.14 | 16.47 | 38.7 | 55.93 | 61.56 | 58.32 |
| CEPS(Rs) | 0.25 | 0.39 | 0.96 | 2.04 | 7.15 | 10.66 | 17.06 | 39.91 | 56.84 | 62.88 | 59.92 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 2.5 | 3 | 2.5 | 6 | 9 | 9 | 9 |
| Book NAV/Share(Rs) | 3.61 | 3.86 | 4.74 | 6.57 | 13.32 | 22.62 | 38.11 | 74.32 | 124.53 | 177.05 | 226.64 |
| Core EBITDA Margin(%) | 2.35 | 2.25 | 3.18 | 4.19 | 14.07 | 10.31 | 13.07 | 23.21 | 32.62 | 31.5 | 27.01 |
| EBIT Margin(%) | 2.22 | 2.14 | 3 | 4.6 | 15.26 | 16.04 | 14.57 | 23.52 | 34.85 | 34.8 | 30.07 |
| Pre Tax Margin(%) | 0.62 | 1 | 2.69 | 4.47 | 15.14 | 15.97 | 14.54 | 23.51 | 34.82 | 34.77 | 30.03 |
| PAT Margin (%) | 0.41 | 0.67 | 1.9 | 3.2 | 11.01 | 12.01 | 10.86 | 17.78 | 26.09 | 26 | 22.23 |
| Cash Profit Margin (%) | 0.55 | 0.81 | 2.09 | 3.56 | 11.66 | 12.62 | 11.25 | 18.33 | 26.51 | 26.56 | 22.84 |
| ROA(%) | 0.88 | 1.01 | 1.97 | 3.14 | 7.99 | 9.2 | 13.36 | 25.64 | 26.73 | 22.22 | 17.52 |
| ROE(%) | 5.19 | 8.73 | 20.28 | 32.39 | 67.9 | 56.42 | 54.24 | 68.85 | 56.26 | 40.83 | 28.89 |
| ROCE(%) | 9.21 | 10.06 | 17.87 | 43.06 | 87.13 | 72.85 | 72.43 | 91.05 | 75.16 | 54.64 | 39.08 |
| Receivable days | 121.27 | 182.29 | 267.08 | 259.24 | 266.41 | 189.63 | 116.77 | 108.83 | 131.53 | 141.01 | 165.08 |
| Inventory Days | 36.06 | 35.57 | 36.09 | 28.27 | 35 | 25.47 | 14.49 | 9.8 | 7.09 | 7.59 | 8.92 |
| Payable days | 144.18 | 145.86 | 53.06 | 20.74 | 35.31 | 24.46 | 8.33 | 26.31 | 70.5 | 60.51 | 56.04 |
| PER(x) | 188.27 | 172.44 | 27.14 | 18.58 | 5.68 | 17.27 | 44.57 | 32.84 | 25.35 | 19.9 | 12.07 |
| Price/Book(x) | 9.52 | 14.56 | 5 | 5.18 | 2.88 | 7.74 | 19.26 | 17.1 | 11.39 | 6.92 | 3.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 2.17 | 0.57 | 0.34 | 0.47 | 0.63 | 0.73 | 1.28 |
| EV/Net Sales(x) | 1.04 | 1.71 | 0.45 | 0.49 | 0.4 | 1.84 | 4.71 | 5.72 | 6.18 | 4.63 | 2.3 |
| EV/Core EBITDA(x) | 38.65 | 54.73 | 13.84 | 9.97 | 2.48 | 11.06 | 31.49 | 23.76 | 17.53 | 13.11 | 7.51 |
| Net Sales Growth(%) | 76.99 | -10.06 | 28.05 | 26.66 | 7.05 | 37.75 | 79.63 | 43.58 | -1.51 | 10.43 | 10.77 |
| EBIT Growth(%) | 40.08 | 4.74 | 33.25 | 90.55 | 255.56 | 44.78 | 63.18 | 131.71 | 45.94 | 10.26 | -4.27 |
| PAT Growth(%) | 5.45 | 78.54 | 167.24 | 109.85 | 268.81 | 50.2 | 62.47 | 134.98 | 44.52 | 10.07 | -5.27 |
| EPS Growth(%) | 5.48 | 78.5 | 167.27 | 109.85 | 268.81 | 50.2 | 62.47 | 134.98 | 44.52 | 10.07 | -5.27 |
| Debt/Equity(x) | 1.83 | 1.69 | 0.07 | 0.09 | 0.08 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.21 | 1.06 | 1.05 | 1.05 | 1.08 | 0.99 | 1.19 | 1.31 | 1.95 | 2.3 | 2.85 |
| Quick Ratio(x) | 0.96 | 0.93 | 0.94 | 0.97 | 0.98 | 0.94 | 1.08 | 1.26 | 1.91 | 2.25 | 2.78 |
| Interest Cover(x) | 1.39 | 1.87 | 9.7 | 36.64 | 129.63 | 212.14 | 457.19 | 1938.26 | 1247.17 | 1107.21 | 704.26 |
| Total Debt/Mcap(x) | 0.19 | 0.12 | 0.01 | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.83 | 50.83 | 50.83 | 50.83 | 50.83 | 53.89 | 53.89 | 54.37 | 54.37 | 54.75 |
| FII | 0.33 | 0.31 | 0.12 | 0.09 | 0.08 | 0.04 | 0.04 | 0.09 | 0.06 | 0.06 |
| DII | 0.07 | 0.44 | 0.54 | 0.77 | 1.22 | 0.95 | 1.04 | 0.43 | 0.08 | 0.14 |
| Public | 48.77 | 48.41 | 48.51 | 48.3 | 47.87 | 45.13 | 45.04 | 45.11 | 45.5 | 45.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Public | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +6% | +26% | +21% |
| Operating Profit CAGR | -3% | +15% | +42% | +58% |
| PAT CAGR | -5% | +15% | +42% | — |
| Share Price CAGR | -35% | -19% | +25% | +37% |
| ROE Average | +29% | +42% | +50% | +40% |
| ROCE Average | +39% | +56% | +66% | +52% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.83 | 50.83 | 50.83 | 50.83 | 50.83 | 53.89 | 53.89 | 54.37 | 54.37 | 54.75 |
| FII | 0.33 | 0.31 | 0.12 | 0.09 | 0.08 | 0.04 | 0.04 | 0.09 | 0.06 | 0.06 |
| DII | 0.07 | 0.44 | 0.54 | 0.77 | 1.22 | 0.95 | 1.04 | 0.43 | 0.08 | 0.14 |
| Public | 48.77 | 48.41 | 48.51 | 48.3 | 47.87 | 45.13 | 45.04 | 45.11 | 45.5 | 45.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Public | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.