Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹992 Cr.
Stock P/E
14.2
P/B
3.5
Current Price
₹827
Book Value
₹ 236.4
Face Value
10
52W High
₹1297
52W Low
₹ 700
Dividend Yield
1.09%

Jyoti Resins&Adhesiv Overview

Business

Jyoti Resins & Adhesives Ltd. is an Indian chemical company primarily engaged in the manufacturing of synthetic resins and adhesives. Its core business revolves around producing various types of resins, including Urea Formaldehyde (UF), Phenol Formaldehyde (PF), and Melamine Formaldehyde (MF) resins, which serve as crucial binding agents in the wood-based panel industry (plywood, particleboard, MDF). Additionally, the company manufactures industrial adhesives for a range of applications. It makes money by selling these intermediate chemical products to industrial customers in sectors such as wood processing, construction, furniture, and other manufacturing industries.

Revenue Mix

The company's primary offerings fall into two broad categories: synthetic resins and industrial adhesives. While specific revenue contributions by individual product type are not consistently disclosed, the significant portion of its revenue is derived from the sale of Urea Formaldehyde and Phenol Formaldehyde resins, which are essential for plywood, particleboard, and other engineered wood products. The wood-based panel industry is a major end-user.

Industry

Jyoti Resins operates within the Indian specialty chemicals industry, specifically the resins and adhesives segment. This market is characterized by a mix of large integrated players and numerous smaller, regional manufacturers. The industry's growth is closely linked to sectors like construction, infrastructure, real estate, and furniture manufacturing. Jyoti Resins typically positions itself as a specialized or regional player, focusing on serving specific industrial clients with its range of resins and adhesives. Its standing relative to large diversified chemical giants might be niche, but it likely competes effectively within its target geographies or customer segments against other regional manufacturers.

MOAT

Jyoti Resins' competitive advantages are likely derived from factors such as:

Customer Relationships: Long-standing relationships and supply arrangements with industrial clients, particularly in the plywood and wood panel industry, can create a degree of customer stickiness due to product specifications and reliability.

Operational Efficiency: Focused operations and potentially cost-effective manufacturing processes for specific resin types might allow it to compete on price.

Product Customization/Formulation: Ability to tailor resin formulations to meet specific customer requirements or application needs within its niche.

However, strong patent-backed moats or significant brand recognition across the broad consumer market are less apparent for a company operating in industrial chemicals.

Growth Drivers

Key factors that can drive growth for Jyoti Resins over the next 3-5 years include:

Growth in Wood Panel Industry: Increasing demand for engineered wood products (plywood, particleboard, MDF) in India, driven by urbanization, housing, interior design, and furniture manufacturing.

Infrastructure & Construction Spending: Government initiatives and private sector investment in infrastructure and real estate directly boost demand for construction materials and related chemical products.

Diversification into New Applications: Expanding its product portfolio to cater to other industries beyond wood panels, such as paints, textiles, paper, or foundry, could open new revenue streams.

Increased Capacity Utilization/Expansion: Optimizing existing manufacturing capacities or strategic capacity expansions to meet rising demand.

Risks

Raw Material Price Volatility: The company's profitability is highly susceptible to fluctuations in the prices of key raw materials like Methanol, Formaldehyde, Urea, and Phenol, which are largely commodity-driven.

Intense Competition: The Indian resins and adhesives market is competitive, with both organized and unorganized players, which can exert pressure on pricing and margins.

Economic Slowdown: A downturn in the Indian economy, particularly impacting the construction, real estate, and manufacturing sectors, could reduce demand for its products.

Regulatory & Environmental Compliance: Strict environmental regulations regarding chemical manufacturing and waste disposal could increase operational costs or necessitate significant investments.

Demand Fluctuations: Demand for its products is linked to the cyclical nature of end-user industries.

Management & Ownership

Jyoti Resins & Adhesives Ltd. is a promoter-driven company, with significant ownership held by the promoter group, typically the Agarwal family. The management team often includes members of the promoter family along with experienced professionals. Promoter-led companies in India often emphasize long-term growth and stability, but can also face governance challenges if not managed with robust independent oversight.

Outlook

Jyoti Resins & Adhesives Ltd. operates in a fundamental industry crucial for India's growth sectors like construction and furniture. The overall positive trajectory of the Indian economy, urbanization, and increasing demand for engineered wood products present a supportive backdrop for the company's core business. However, the company faces inherent challenges common to chemical manufacturers, primarily raw material price volatility and intense competition. Its ability to maintain competitive pricing, manage input costs effectively, and potentially diversify its product applications will be key determinants of its future performance. Growth will likely be steady, tied to domestic industrial expansion, but subject to macroeconomic cycles and commodity market dynamics.

Jyoti Resins&Adhesiv Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Jyoti Resins&Adhesiv Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 71 69 65 71 79 75 74 72 93 88
Other Income 4 2 3 3 3 3 3 3 2 3
Total Income 75 71 68 74 82 78 78 75 95 91
Total Expenditure 50 46 46 49 54 54 54 53 68 75
Operating Profit 25 25 22 25 28 24 24 22 27 16
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 25 22 25 27 23 23 21 27 15
Provision for Tax 6 6 5 6 7 6 6 6 7 4
Profit After Tax 19 19 16 19 20 17 17 15 20 12
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 19 19 16 19 20 17 17 15 20 12
Adjusted Earnings Per Share 15.6 15.6 13.6 15.9 16.5 14.5 14.3 12.8 16.7 9.8

Jyoti Resins&Adhesiv Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 47 42 54 69 74 101 182 261 257 284 315 327
Other Income 0 0 0 1 1 6 3 2 7 11 12 11
Total Income 47 42 54 69 75 108 185 264 264 295 326 339
Total Expenditure 46 41 52 66 63 91 158 201 173 195 230 250
Operating Profit 1 1 2 3 12 17 27 63 91 100 97 89
Interest 1 1 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 1 1 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 3 11 16 26 61 90 99 95 86
Provision for Tax 0 0 0 1 3 4 7 15 22 25 25 23
Profit After Tax 0 0 1 2 8 12 20 46 67 74 70 64
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 2 8 12 20 46 67 74 70 64
Adjusted Earnings Per Share 0.2 0.3 0.9 1.8 6.7 10.1 16.5 38.7 55.9 61.6 58.3 53.6

Jyoti Resins&Adhesiv Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4 5 6 8 28 44 63 106 166 229 289
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 0 0 1 1 0 0 0 0 0 0
Other Non-Current Liabilities 1 0 0 0 0 1 1 1 1 7 8
Total Current Liabilities 22 44 51 74 91 100 88 104 124 137 129
Total Liabilities 29 49 58 82 120 144 152 211 292 373 426
Fixed Assets 1 1 4 5 19 39 46 47 48 48 50
Other Non-Current Assets 1 2 0 0 4 6 1 28 1 9 9
Total Current Assets 27 46 53 77 97 99 105 136 242 316 366
Total Assets 29 49 58 82 120 144 152 211 292 373 426

Jyoti Resins&Adhesiv Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 3 4 8 8 7 6 4 28 40
Cash Flow from Operating Activities 1 4 3 4 7 10 3 1 27 15 48
Cash Flow from Investing Activities -0 -1 -2 -1 -7 -9 -2 -0 5 8 -37
Cash Flow from Financing Activities -1 -1 0 0 0 -2 -1 -3 -7 -11 -11
Net Cash Inflow / Outflow 0 2 2 3 0 -1 -1 -2 24 12 -0
Closing Cash & Cash Equivalent 0 3 4 8 8 7 6 4 28 40 39

Jyoti Resins&Adhesiv Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.18 0.33 0.87 1.83 6.75 10.14 16.47 38.7 55.93 61.56 58.32
CEPS(Rs) 0.25 0.39 0.96 2.04 7.15 10.66 17.06 39.91 56.84 62.88 59.92
DPS(Rs) 0 0 0 0 2.5 3 2.5 6 9 9 9
Book NAV/Share(Rs) 3.61 3.86 4.74 6.57 13.32 22.62 38.11 74.32 124.53 177.05 226.64
Core EBITDA Margin(%) 2.35 2.25 3.18 4.19 14.07 10.31 13.07 23.21 32.62 31.5 27.01
EBIT Margin(%) 2.22 2.14 3 4.6 15.26 16.04 14.57 23.52 34.85 34.8 30.07
Pre Tax Margin(%) 0.62 1 2.69 4.47 15.14 15.97 14.54 23.51 34.82 34.77 30.03
PAT Margin (%) 0.41 0.67 1.9 3.2 11.01 12.01 10.86 17.78 26.09 26 22.23
Cash Profit Margin (%) 0.55 0.81 2.09 3.56 11.66 12.62 11.25 18.33 26.51 26.56 22.84
ROA(%) 0.88 1.01 1.97 3.14 7.99 9.2 13.36 25.64 26.73 22.22 17.52
ROE(%) 5.19 8.73 20.28 32.39 67.9 56.42 54.24 68.85 56.26 40.83 28.89
ROCE(%) 9.21 10.06 17.87 43.06 87.13 72.85 72.43 91.05 75.16 54.64 39.08
Receivable days 121.27 182.29 267.08 259.24 266.41 189.63 116.77 108.83 131.53 141.01 165.08
Inventory Days 36.06 35.57 36.09 28.27 35 25.47 14.49 9.8 7.09 7.59 8.92
Payable days 144.18 145.86 53.06 20.74 35.31 24.46 8.33 26.31 70.5 60.51 56.04
PER(x) 188.27 172.44 27.14 18.58 5.68 17.27 44.57 32.84 25.35 19.9 12.07
Price/Book(x) 9.52 14.56 5 5.18 2.88 7.74 19.26 17.1 11.39 6.92 3.1
Dividend Yield(%) 0 0 0 0 2.17 0.57 0.34 0.47 0.63 0.73 1.28
EV/Net Sales(x) 1.04 1.71 0.45 0.49 0.4 1.84 4.71 5.72 6.18 4.63 2.3
EV/Core EBITDA(x) 38.65 54.73 13.84 9.97 2.48 11.06 31.49 23.76 17.53 13.11 7.51
Net Sales Growth(%) 76.99 -10.06 28.05 26.66 7.05 37.75 79.63 43.58 -1.51 10.43 10.77
EBIT Growth(%) 40.08 4.74 33.25 90.55 255.56 44.78 63.18 131.71 45.94 10.26 -4.27
PAT Growth(%) 5.45 78.54 167.24 109.85 268.81 50.2 62.47 134.98 44.52 10.07 -5.27
EPS Growth(%) 5.48 78.5 167.27 109.85 268.81 50.2 62.47 134.98 44.52 10.07 -5.27
Debt/Equity(x) 1.83 1.69 0.07 0.09 0.08 0.01 0 0 0 0 0
Current Ratio(x) 1.21 1.06 1.05 1.05 1.08 0.99 1.19 1.31 1.95 2.3 2.85
Quick Ratio(x) 0.96 0.93 0.94 0.97 0.98 0.94 1.08 1.26 1.91 2.25 2.78
Interest Cover(x) 1.39 1.87 9.7 36.64 129.63 212.14 457.19 1938.26 1247.17 1107.21 704.26
Total Debt/Mcap(x) 0.19 0.12 0.01 0.02 0.03 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +6% +26% +21%
Operating Profit CAGR -3% +15% +42% +58%
PAT CAGR -5% +15% +42% —
Share Price CAGR -35% -19% +25% +37%
ROE Average +29% +42% +50% +40%
ROCE Average +39% +56% +66% +52%

Jyoti Resins&Adhesiv Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 54.75 %
FII 0.06 %
DII (MF + Insurance) 0.14 %
Public (retail) 45.04 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.8350.8350.8350.8350.8353.8953.8954.3754.3754.75
FII 0.330.310.120.090.080.040.040.090.060.06
DII 0.070.440.540.771.220.951.040.430.080.14
Public 48.7748.4148.5148.347.8745.1345.0445.1145.545.04
Others 0000000000
Total 100100100100100100100100100100

Jyoti Resins&Adhesiv Peer Comparison

Chemicals Edit Columns

Jyoti Resins&Adhesiv Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jyoti Resins&Adhesiv Pros & Cons

Pros

  • Company has delivered good profit growth of 42% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42%
  • Debtor days have improved from 60.51 to 56.04days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp