WEBSITE BSE:535648 NSE: JUSTDIAL Inc. Year: 1993 Industry: Business Support
Last updated: 15:55
Just Dial Ltd is a local search engine organisation. The Company is engaged in supplying search and associated services. It is also engaged in different records service activities. The Company offers its services throughout diverse platforms, along with voice, Web, mobile Internet and mobile programs. It provides search plus transact offerings across diverse classes and systems, and JD Omni services for its customers. It gives an array of seek plus offerings, together with order food online, e-book a doctor's appointment online, e-book film tic...Read More
Just Dial Ltd is a local search engine organisation. The Company is engaged in supplying search and associated services. It is also engaged in different records service activities. The Company offers its services throughout diverse platforms, along with voice, Web, mobile Internet and mobile programs. It provides search plus transact offerings across diverse classes and systems, and JD Omni services for its customers. It gives an array of seek plus offerings, together with order food online, e-book a doctor's appointment online, e-book film tickets on-line, e-book a cab/flight/bus on-line, order grocery online, schedule a laundry pick-up online and schedule a courier pick-up on-line, amongst others. JD Omni is a cloud-primarily based solutions, which can be accessed over cell telephones and allows controlling and monitoring skills to business proprietors via a dashboard. The product permits small groups to manage their inventory, billing and third party logistics. It operates in India and Outside India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹6093 Cr.
Stock P/E 10.4
P/B 1.2
Current Price ₹716.5
Book Value ₹ 588.1
Face Value 10
52W High ₹1049.9
Dividend Yield 0%
52W Low ₹ 700
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 194 | 197 | 200 | 281 | 285 | 287 | 289 | 298 | 303 | 306 |
| Other Income | 20 | 3 | 17 | 87 | 114 | 77 | 109 | 127 | 73 | 85 |
| Total Income | 215 | 199 | 217 | 367 | 398 | 365 | 398 | 425 | 376 | 390 |
| Total Expenditure | 155 | 150 | 155 | 200 | 203 | 201 | 203 | 211 | 216 | 210 |
| Operating Profit | 60 | 49 | 62 | 168 | 196 | 164 | 195 | 214 | 160 | 180 |
| Interest | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Depreciation | 9 | 9 | 8 | 12 | 12 | 12 | 12 | 12 | 11 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 |
| Profit Before Tax | 50 | 40 | 54 | 154 | 182 | 149 | 180 | 199 | 147 | 146 |
| Provision for Tax | 13 | 12 | 15 | 13 | 27 | 18 | 22 | 39 | 28 | 28 |
| Profit After Tax | 37 | 29 | 39 | 141 | 154 | 131 | 158 | 160 | 119 | 118 |
| Adjustments | -37 | -29 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 141 | 154 | 131 | 158 | 160 | 119 | 118 |
| Adjusted Earnings Per Share | 5.6 | 4.2 | 5.8 | 16.6 | 18.1 | 15.4 | 18.5 | 18.8 | 14 | 13.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 590 | 668 | 719 | 782 | 892 | 953 | 675 | 647 | 845 | 1043 | 1142 | 1196 |
| Other Income | 49 | 80 | 87 | 67 | 100 | 140 | 150 | 133 | 214 | 312 | 395 | 394 |
| Total Income | 639 | 748 | 806 | 849 | 992 | 1093 | 825 | 780 | 1059 | 1354 | 1537 | 1589 |
| Total Expenditure | 424 | 523 | 609 | 619 | 670 | 680 | 520 | 660 | 831 | 833 | 815 | 840 |
| Operating Profit | 215 | 224 | 197 | 230 | 322 | 413 | 304 | 120 | 228 | 522 | 722 | 749 |
| Interest | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 7 | 8 | 9 | 11 | 10 |
| Depreciation | 24 | 31 | 40 | 36 | 34 | 52 | 42 | 30 | 32 | 46 | 47 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 |
| Profit Before Tax | 191 | 193 | 156 | 194 | 288 | 352 | 255 | 83 | 188 | 466 | 664 | 672 |
| Provision for Tax | 52 | 50 | 35 | 51 | 81 | 79 | 40 | 12 | 25 | 104 | 80 | 117 |
| Profit After Tax | 139 | 143 | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 584 | 555 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 139 | 143 | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 584 | 555 |
| Adjusted Earnings Per Share | 19.7 | 20.5 | 17.4 | 21.2 | 31.9 | 42 | 34.6 | 8.5 | 19.3 | 42.7 | 68.7 | 65.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 21% | 4% | 7% |
| Operating Profit CAGR | 38% | 82% | 12% | 13% |
| PAT CAGR | 61% | 102% | 17% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 4% | 1% | -1% |
| ROE Average | 14% | 9% | 10% | 15% |
| ROCE Average | 16% | 11% | 12% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 673 | 739 | 905 | 979 | 999 | 1287 | 1264 | 3486 | 3667 | 4024 | 4607 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 177 | 8 | -14 | 6 | 51 | 117 | 116 | 124 | 138 | 227 | 260 |
| Total Current Liabilities | 287 | 302 | 350 | 412 | 497 | 428 | 406 | 423 | 532 | 610 | 654 |
| Total Liabilities | 1138 | 1048 | 1242 | 1398 | 1549 | 1832 | 1786 | 4033 | 4337 | 4861 | 5521 |
| Fixed Assets | 92 | 139 | 156 | 149 | 126 | 64 | 138 | 134 | 152 | 147 | 143 |
| Other Non-Current Assets | 213 | 837 | 946 | 1145 | 1298 | 1663 | 1533 | 363 | 62 | 28 | 23 |
| Total Current Assets | 833 | 73 | 140 | 104 | 125 | 106 | 115 | 3536 | 4123 | 4686 | 5355 |
| Total Assets | 1138 | 1048 | 1242 | 1398 | 1549 | 1832 | 1786 | 4033 | 4337 | 4861 | 5521 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 30 | 42 | 34 | 52 | 57 | 40 | 39 | 61 | 22 | 16 | 18 |
| Cash Flow from Operating Activities | 185 | 148 | 136 | 226 | 276 | 153 | 139 | 39 | 179 | 259 | 311 |
| Cash Flow from Investing Activities | -158 | 25 | -118 | -137 | -77 | -127 | 174 | -2187 | -163 | -230 | -290 |
| Cash Flow from Financing Activities | -14 | -181 | 1 | -84 | -217 | -27 | -291 | 2109 | -23 | -27 | -29 |
| Net Cash Inflow / Outflow | 12 | -8 | 19 | 5 | -17 | -1 | 22 | -38 | -7 | 2 | -7 |
| Closing Cash & Cash Equivalent | 42 | 34 | 52 | 57 | 40 | 39 | 61 | 22 | 16 | 18 | 10 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 19.7 | 20.55 | 17.45 | 21.25 | 31.93 | 41.95 | 34.61 | 8.48 | 19.32 | 42.67 | 68.7 |
| CEPS(Rs) | 23.12 | 25.02 | 23.22 | 26.65 | 37.13 | 49.97 | 41.45 | 12.06 | 23.14 | 48.1 | 74.25 |
| DPS(Rs) | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 93.36 | 101.97 | 124.73 | 139.06 | 147.12 | 190.8 | 197.61 | 412.51 | 432.1 | 473.07 | 541.63 |
| Core EBITDA Margin(%) | 28.11 | 21.6 | 15.25 | 20.87 | 24.88 | 28.63 | 19.44 | -1.65 | 1.41 | 17.1 | 24.29 |
| EBIT Margin(%) | 32.31 | 28.93 | 21.78 | 24.8 | 32.33 | 37.83 | 32.89 | 11.82 | 19.63 | 38.66 | 50.07 |
| Pre Tax Margin(%) | 32.31 | 28.93 | 21.78 | 24.8 | 32.32 | 36.9 | 31.97 | 10.92 | 18.86 | 37.91 | 49.29 |
| PAT Margin (%) | 23.55 | 21.38 | 16.89 | 18.31 | 23.2 | 28.57 | 26.88 | 9.29 | 16.34 | 29.48 | 43.36 |
| Cash Profit Margin (%) | 27.63 | 26.04 | 22.47 | 22.97 | 26.97 | 34.03 | 32.2 | 13.21 | 19.57 | 33.24 | 46.86 |
| ROA(%) | 13.73 | 13.06 | 10.6 | 10.85 | 14.03 | 16.11 | 11.84 | 2.44 | 3.89 | 7.89 | 11.25 |
| ROE(%) | 23.3 | 20.89 | 15.4 | 15.87 | 21.89 | 24.86 | 17.4 | 3.04 | 4.59 | 9.47 | 13.54 |
| ROCE(%) | 31.55 | 27.34 | 19.03 | 20.58 | 29.09 | 31.49 | 20.54 | 3.8 | 5.47 | 12.37 | 15.64 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 67.02 | 36.85 | 30.25 | 20.83 | 18.91 | 6.99 | 24.92 | 83.84 | 30.76 | 18.79 | 11.86 |
| Price/Book(x) | 14.14 | 7.43 | 4.23 | 3.18 | 4.1 | 1.54 | 4.36 | 1.72 | 1.38 | 1.7 | 1.5 |
| Dividend Yield(%) | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 15.71 | 7.83 | 5.03 | 3.74 | 4.35 | 1.96 | 7.81 | 9.16 | 5.91 | 6.52 | 5.8 |
| EV/Core EBITDA(x) | 43.17 | 23.31 | 18.4 | 12.7 | 12.03 | 4.52 | 17.33 | 49.33 | 21.93 | 13.03 | 9.17 |
| Net Sales Growth(%) | 27.86 | 13.2 | 7.63 | 8.79 | 14.04 | 6.91 | -29.16 | -4.18 | 30.58 | 23.46 | 9.49 |
| EBIT Growth(%) | 15.58 | 1.36 | -18.98 | 23.89 | 48.68 | 25.09 | -27.32 | -65.57 | 116.87 | 143.11 | 41.8 |
| PAT Growth(%) | 15.16 | 2.77 | -14.99 | 18 | 44.43 | 31.68 | -21.34 | -66.88 | 129.66 | 122.72 | 61 |
| EPS Growth(%) | 14.6 | 4.28 | -15.08 | 21.76 | 50.3 | 31.37 | -17.49 | -75.49 | 127.73 | 120.83 | 61 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.9 | 0.24 | 0.4 | 0.25 | 0.25 | 0.25 | 0.28 | 8.36 | 7.75 | 7.68 | 8.18 |
| Quick Ratio(x) | 2.9 | 0.24 | 0.4 | 0.25 | 0.25 | 0.25 | 0.28 | 8.36 | 7.75 | 7.68 | 8.18 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 2217.23 | 40.47 | 35.41 | 13.19 | 25.52 | 51.27 | 64.19 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.3 | 74.3 | 74.3 | 74.3 | 74.18 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 |
| FII | 5.33 | 4.88 | 4.87 | 5.31 | 6.96 | 7.82 | 7.33 | 6.57 | 6.5 | 5.93 |
| DII | 9.13 | 9.36 | 8.89 | 8.17 | 8.86 | 8.38 | 8.32 | 8.92 | 8.79 | 9.04 |
| Public | 11.24 | 11.46 | 11.93 | 12.22 | 10 | 9.65 | 10.2 | 10.36 | 10.56 | 10.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.32 | 6.32 | 6.32 | 6.32 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
| FII | 0.45 | 0.41 | 0.41 | 0.45 | 0.59 | 0.66 | 0.62 | 0.56 | 0.55 | 0.5 |
| DII | 0.78 | 0.8 | 0.76 | 0.7 | 0.75 | 0.71 | 0.71 | 0.76 | 0.75 | 0.77 |
| Public | 0.96 | 0.97 | 1.01 | 1.04 | 0.85 | 0.82 | 0.87 | 0.88 | 0.9 | 0.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
