Business Support · Founded 1993 · www.justdial.com · BSE 535648 · NSE JUSTDIAL · ISIN INE599M01018
No Notes Added Yet
Business
Just Dial Ltd. operates as a local search engine and B2B marketplace, primarily in India. Its core business involves connecting buyers with sellers for various products and services across different categories (e.g., restaurants, doctors, plumbers, travel agencies, real estate). The company offers information via its website, mobile app, and telephone search services. Its business model revolves around generating revenue through advertising and listing fees paid by businesses (Small and Medium Enterprises - SMEs) seeking visibility and lead generation. It also offers "Search Plus" services that facilitate transactions and JD Mart, a B2B marketplace.
Revenue Mix
The primary source of revenue for Just Dial is through its advertisement and listing services provided to businesses. This includes paid campaigns for enhanced visibility, premium listings, and lead generation services. While the company has expanded into transactional "Search Plus" services (e.g., food delivery, taxi booking, flight bookings through partners) and the B2B marketplace JD Mart, advertising/listing fees from SMEs remain the dominant contributor to its overall revenue. Specific percentage breakdowns for these segments are not typically disclosed as separate reporting lines.
Industry
Just Dial operates in the highly competitive and evolving online local search and marketplace industry in India. It faces competition from global tech giants like Google (Google Maps, Google Search), specialized vertical aggregators (e.g., Zomato, Swiggy for food; Urban Company for home services), social media platforms, and other online directories. Just Dial is one of the oldest and most recognized players in the Indian local search space, known for its extensive database of businesses and strong brand recall ("Just Dial Karo"). Its positioning leverages its first-mover advantage and deep penetration across various Indian cities, particularly in the SME segment.
MOAT
Just Dial possesses several competitive advantages:
Brand Recognition: "Just Dial Karo" has strong recall across India, built over decades, which reduces customer acquisition costs.
Network Effect: A large base of users searching for services attracts more businesses to list, and a vast database of businesses attracts more users, creating a positive feedback loop.
Scale & Data: It has one of the largest databases of local businesses and user reviews in India, providing a comprehensive directory that is difficult and expensive to replicate.
Growth Drivers
Digitalization of SMEs: Increasing internet adoption and digitalization efforts by small and medium businesses in India will drive demand for online presence and lead generation services.
Increased Internet Penetration: Growing smartphone and internet penetration across India, particularly in Tier 2 and 3 cities, expands Just Dial's addressable market.
Expansion of JD Mart: The B2B marketplace has significant potential if it gains traction, leveraging the existing network and potentially integrating with Reliance's ecosystem.
Monetization Enhancement: Optimizing ad products, introducing new value-added services, and improving conversion rates for paid listings.
Synergies with Reliance: Potential cross-selling and integration opportunities with Reliance Retail Ventures Ltd.'s broader digital and retail ecosystem.
Risks
Intense Competition: Persistent and growing competition from Google, specialized vertical players, and other digital platforms can erode market share and pricing power.
Technological Obsolescence: The need for continuous innovation and adaptation to changing user preferences (e.g., AI, voice search) and evolving digital landscapes.
Reliance on SME Advertising: Economic downturns or reduced spending by SMEs can directly impact revenue growth and profitability.
Monetization Challenges: Converting a large user base into higher revenue per user/merchant and scaling new ventures like JD Mart successfully.
Integration Risks: Challenges in integrating with Reliance Retail's ecosystem and aligning strategic objectives effectively.
Management & Ownership
Just Dial was founded by VSS Mani. In 2021, Reliance Retail Ventures Ltd. (RRVL), a subsidiary of Reliance Industries, acquired a significant majority stake (over 66%), making RRVL the promoter and majority owner of Just Dial. VSS Mani continues to serve as the Managing Director & CEO. The ownership change signifies a strategic shift, with Just Dial now operating under the broader Reliance ecosystem.
Outlook
Just Dial is at a pivotal point, transitioning from an independent local search engine to a key component within Reliance Retail's digital ecosystem. The bull case hinges on successful integration with Reliance, leveraging its vast user base (Jio), retail network, and financial muscle to accelerate growth, especially in B2B (JD Mart) and transactional services. This could provide a significant competitive edge and unlock new monetization avenues. The bear case, however, considers the challenges of intense competition from well-funded rivals, potential integration hurdles within Reliance's diverse portfolio, and the risk of the core SME listing business facing continued margin pressure if innovation and differentiation lag. The ability to effectively monetize its large user base and transition into a transactional platform, beyond just search, will be crucial for its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 159 | 167 | 186 | 205 | 221 | 233 | 247 | 261 | 265 | 270 |
| Other Income | 29 | 35 | -60 | 57 | 71 | 74 | 81 | 58 | 75 | 91 |
| Total Income | 187 | 202 | 126 | 262 | 293 | 307 | 328 | 319 | 340 | 362 |
| Total Expenditure | 154 | 173 | 177 | 188 | 194 | 199 | 210 | 212 | 205 | 200 |
| Operating Profit | 34 | 29 | -52 | 73 | 98 | 107 | 118 | 107 | 135 | 162 |
| Interest | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Depreciation | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 12 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 24 | 21 | -60 | 64 | 88 | 96 | 106 | 92 | 121 | 147 |
| Provision for Tax | 5 | -2 | -11 | 12 | 12 | 12 | 23 | 20 | 29 | 32 |
| Profit After Tax | 19 | 22 | -48 | 52 | 75 | 84 | 83 | 72 | 92 | 116 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 19 | 22 | -48 | 52 | 75 | 84 | 83 | 72 | 92 | 116 |
| Adjusted Earnings Per Share | 2.3 | 2.6 | -5.7 | 6.2 | 8.9 | 9.9 | 9.8 | 8.4 | 10.8 | 13.6 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 461 | 590 | 668 | 719 | 782 | 892 | 953 | 675 | 647 | 845 | 1043 | 1043 |
| Other Income | 40 | 49 | 80 | 87 | 67 | 100 | 140 | 150 | 133 | 214 | 312 | 305 |
| Total Income | 501 | 639 | 748 | 806 | 849 | 992 | 1093 | 825 | 780 | 1059 | 1354 | 1349 |
| Total Expenditure | 319 | 424 | 523 | 609 | 619 | 670 | 680 | 520 | 660 | 831 | 832 | 827 |
| Operating Profit | 182 | 215 | 224 | 197 | 230 | 322 | 413 | 304 | 120 | 228 | 522 | 522 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 7 | 8 | 9 | 9 |
| Depreciation | 17 | 24 | 31 | 40 | 36 | 34 | 52 | 42 | 30 | 32 | 46 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 165 | 190 | 193 | 157 | 194 | 288 | 352 | 255 | 83 | 188 | 467 | 466 |
| Provision for Tax | 44 | 52 | 50 | 35 | 51 | 81 | 79 | 40 | 12 | 25 | 104 | 104 |
| Profit After Tax | 121 | 139 | 143 | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 363 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 121 | 139 | 143 | 121 | 143 | 207 | 272 | 214 | 71 | 163 | 363 | 363 |
| Adjusted Earnings Per Share | 17.2 | 19.7 | 20.6 | 17.5 | 21.2 | 31.9 | 42 | 34.6 | 8.5 | 19.3 | 42.7 | 42.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 16% | 3% | 9% |
| Operating Profit CAGR | 129% | 20% | 10% | 11% |
| PAT CAGR | 123% | 19% | 12% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -4% | -8% | 4% |
| ROE Average | 9% | 6% | 12% | 18% |
| ROCE Average | 12% | 7% | 15% | 23% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 534 | 673 | 739 | 905 | 979 | 999 | 1288 | 1264 | 3486 | 3667 | 4024 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 125 | 177 | 8 | -14 | 6 | 51 | 117 | 116 | 124 | 138 | 227 |
| Total Current Liabilities | 226 | 287 | 301 | 350 | 412 | 497 | 428 | 406 | 423 | 532 | 610 |
| Total Liabilities | 885 | 1138 | 1048 | 1241 | 1398 | 1549 | 1832 | 1786 | 4033 | 4337 | 4861 |
| Fixed Assets | 53 | 92 | 139 | 156 | 149 | 126 | 64 | 138 | 134 | 152 | 147 |
| Other Non-Current Assets | 309 | 213 | 837 | 945 | 1144 | 1297 | 1662 | 1533 | 363 | 62 | 28 |
| Total Current Assets | 524 | 833 | 73 | 140 | 105 | 125 | 106 | 116 | 3537 | 4123 | 4686 |
| Total Assets | 885 | 1138 | 1048 | 1241 | 1398 | 1549 | 1832 | 1786 | 4033 | 4337 | 4861 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 21 | 30 | 42 | 34 | 53 | 58 | 41 | 40 | 61 | 23 | 16 |
| Cash Flow from Operating Activities | 133 | 184 | 148 | 136 | 226 | 276 | 153 | 139 | 39 | 179 | 259 |
| Cash Flow from Investing Activities | -129 | -158 | 25 | -118 | -137 | -77 | -127 | 174 | -2187 | -163 | -230 |
| Cash Flow from Financing Activities | 4 | -14 | -181 | 1 | -84 | -217 | -27 | -291 | 2109 | -23 | -27 |
| Net Cash Inflow / Outflow | 9 | 12 | -9 | 19 | 5 | -17 | -1 | 22 | -38 | -8 | 2 |
| Closing Cash & Cash Equivalent | 30 | 42 | 34 | 53 | 58 | 41 | 40 | 61 | 23 | 16 | 18 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 17.19 | 19.7 | 20.55 | 17.45 | 21.25 | 31.94 | 41.95 | 34.61 | 8.47 | 19.3 | 42.68 |
| CEPS(Rs) | 19.66 | 23.11 | 25.03 | 23.22 | 26.65 | 37.14 | 49.97 | 41.45 | 12.04 | 23.11 | 48.11 |
| DPS(Rs) | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 76.11 | 93.37 | 101.98 | 124.74 | 139.08 | 147.14 | 190.84 | 197.65 | 412.52 | 432.09 | 473.07 |
| Core EBITDA Margin(%) | 30.83 | 28.09 | 21.6 | 15.25 | 20.87 | 24.88 | 28.63 | 19.43 | -1.67 | 1.39 | 17.1 |
| EBIT Margin(%) | 35.74 | 32.29 | 28.93 | 21.78 | 24.8 | 32.34 | 37.83 | 32.89 | 11.81 | 19.61 | 38.67 |
| Pre Tax Margin(%) | 35.74 | 32.29 | 28.93 | 21.78 | 24.8 | 32.32 | 36.9 | 31.96 | 10.91 | 18.84 | 37.91 |
| PAT Margin (%) | 26.15 | 23.54 | 21.38 | 16.89 | 18.32 | 23.2 | 28.57 | 26.88 | 9.28 | 16.32 | 29.49 |
| Cash Profit Margin (%) | 29.89 | 27.63 | 26.04 | 22.47 | 22.98 | 26.98 | 34.03 | 32.19 | 13.19 | 19.55 | 33.24 |
| ROA(%) | 20.43 | 13.73 | 13.06 | 10.6 | 10.85 | 14.04 | 16.11 | 11.84 | 2.43 | 3.89 | 7.89 |
| ROE(%) | 37.74 | 23.29 | 20.89 | 15.4 | 15.87 | 21.89 | 24.85 | 17.4 | 3.03 | 4.59 | 9.47 |
| ROCE(%) | 51.37 | 31.54 | 27.34 | 19.03 | 20.57 | 29.09 | 31.48 | 20.54 | 3.79 | 5.47 | 12.37 |
| Receivable days | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 90.38 | 67.05 | 36.84 | 30.24 | 20.83 | 18.9 | 6.99 | 24.92 | 83.97 | 30.8 | 18.79 |
| Price/Book(x) | 20.42 | 14.14 | 7.42 | 4.23 | 3.18 | 4.1 | 1.54 | 4.36 | 1.72 | 1.38 | 1.7 |
| Dividend Yield(%) | 0.13 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 23.55 | 15.71 | 7.83 | 5.03 | 3.74 | 4.34 | 1.96 | 7.81 | 9.16 | 5.91 | 6.52 |
| EV/Core EBITDA(x) | 59.64 | 43.19 | 23.3 | 18.4 | 12.7 | 12.03 | 4.52 | 17.33 | 49.37 | 21.95 | 13.03 |
| Net Sales Growth(%) | 76.02 | 27.86 | 13.2 | 7.63 | 8.79 | 14.04 | 6.91 | -29.16 | -4.18 | 30.58 | 23.46 |
| EBIT Growth(%) | 125.16 | 15.52 | 1.42 | -18.98 | 23.89 | 48.7 | 25.07 | -27.32 | -65.6 | 116.91 | 143.4 |
| PAT Growth(%) | 130.71 | 15.12 | 2.83 | -15 | 18 | 44.45 | 31.65 | -21.35 | -66.93 | 129.73 | 123.04 |
| EPS Growth(%) | 68.98 | 14.56 | 4.34 | -15.08 | 21.76 | 50.31 | 31.34 | -17.5 | -75.52 | 127.8 | 121.15 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.32 | 2.9 | 0.24 | 0.4 | 0.25 | 0.25 | 0.25 | 0.29 | 8.36 | 7.75 | 7.68 |
| Quick Ratio(x) | 2.32 | 2.9 | 0.24 | 0.4 | 0.25 | 0.25 | 0.25 | 0.29 | 8.36 | 7.75 | 7.68 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 2217.62 | 40.47 | 35.41 | 13.18 | 25.49 | 51.28 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.3 | 74.18 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.14 |
| FII | 5.31 | 6.96 | 7.82 | 7.33 | 6.57 | 6.5 | 5.93 | 5.96 | 4.83 | 3.21 |
| DII | 8.17 | 8.86 | 8.38 | 8.32 | 8.92 | 8.79 | 9.04 | 8.96 | 9.31 | 9.87 |
| Public | 12.22 | 10 | 9.65 | 10.2 | 10.36 | 10.56 | 10.88 | 10.93 | 11.72 | 12.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.32 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
| FII | 0.45 | 0.59 | 0.66 | 0.62 | 0.56 | 0.55 | 0.5 | 0.51 | 0.41 | 0.27 |
| DII | 0.7 | 0.75 | 0.71 | 0.71 | 0.76 | 0.75 | 0.77 | 0.76 | 0.79 | 0.84 |
| Public | 1.04 | 0.85 | 0.82 | 0.87 | 0.88 | 0.9 | 0.92 | 0.93 | 1 | 1.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +16% | +3% | +9% |
| Operating Profit CAGR | +129% | +20% | +10% | +11% |
| PAT CAGR | +123% | +19% | +12% | +12% |
| Share Price CAGR | -22% | -4% | -8% | +4% |
| ROE Average | +9% | +6% | +12% | +18% |
| ROCE Average | +12% | +7% | +15% | +23% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.3 | 74.18 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.15 | 74.14 |
| FII | 5.31 | 6.96 | 7.82 | 7.33 | 6.57 | 6.5 | 5.93 | 5.96 | 4.83 | 3.21 |
| DII | 8.17 | 8.86 | 8.38 | 8.32 | 8.92 | 8.79 | 9.04 | 8.96 | 9.31 | 9.87 |
| Public | 12.22 | 10 | 9.65 | 10.2 | 10.36 | 10.56 | 10.88 | 10.93 | 11.72 | 12.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.32 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 | 6.31 |
| FII | 0.45 | 0.59 | 0.66 | 0.62 | 0.56 | 0.55 | 0.5 | 0.51 | 0.41 | 0.27 |
| DII | 0.7 | 0.75 | 0.71 | 0.71 | 0.76 | 0.75 | 0.77 | 0.76 | 0.79 | 0.84 |
| Public | 1.04 | 0.85 | 0.82 | 0.87 | 0.88 | 0.9 | 0.92 | 0.93 | 1 | 1.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.