Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5555 Cr.
Stock P/E
11.2
P/B
—
Current Price
₹653.2
Book Value
₹ 0
Face Value
10
52W High
₹878.7
52W Low
₹ 486.1
Dividend Yield
0%

Just Dial Overview

Business

Just Dial Ltd. operates as a local search engine and B2B marketplace, primarily in India. Its core business involves connecting buyers with sellers for various products and services across different categories (e.g., restaurants, doctors, plumbers, travel agencies, real estate). The company offers information via its website, mobile app, and telephone search services. Its business model revolves around generating revenue through advertising and listing fees paid by businesses (Small and Medium Enterprises - SMEs) seeking visibility and lead generation. It also offers "Search Plus" services that facilitate transactions and JD Mart, a B2B marketplace.

Revenue Mix

The primary source of revenue for Just Dial is through its advertisement and listing services provided to businesses. This includes paid campaigns for enhanced visibility, premium listings, and lead generation services. While the company has expanded into transactional "Search Plus" services (e.g., food delivery, taxi booking, flight bookings through partners) and the B2B marketplace JD Mart, advertising/listing fees from SMEs remain the dominant contributor to its overall revenue. Specific percentage breakdowns for these segments are not typically disclosed as separate reporting lines.

Industry

Just Dial operates in the highly competitive and evolving online local search and marketplace industry in India. It faces competition from global tech giants like Google (Google Maps, Google Search), specialized vertical aggregators (e.g., Zomato, Swiggy for food; Urban Company for home services), social media platforms, and other online directories. Just Dial is one of the oldest and most recognized players in the Indian local search space, known for its extensive database of businesses and strong brand recall ("Just Dial Karo"). Its positioning leverages its first-mover advantage and deep penetration across various Indian cities, particularly in the SME segment.

MOAT

Just Dial possesses several competitive advantages:

Brand Recognition: "Just Dial Karo" has strong recall across India, built over decades, which reduces customer acquisition costs.

Network Effect: A large base of users searching for services attracts more businesses to list, and a vast database of businesses attracts more users, creating a positive feedback loop.

Scale & Data: It has one of the largest databases of local businesses and user reviews in India, providing a comprehensive directory that is difficult and expensive to replicate.

Growth Drivers

Digitalization of SMEs: Increasing internet adoption and digitalization efforts by small and medium businesses in India will drive demand for online presence and lead generation services.

Increased Internet Penetration: Growing smartphone and internet penetration across India, particularly in Tier 2 and 3 cities, expands Just Dial's addressable market.

Expansion of JD Mart: The B2B marketplace has significant potential if it gains traction, leveraging the existing network and potentially integrating with Reliance's ecosystem.

Monetization Enhancement: Optimizing ad products, introducing new value-added services, and improving conversion rates for paid listings.

Synergies with Reliance: Potential cross-selling and integration opportunities with Reliance Retail Ventures Ltd.'s broader digital and retail ecosystem.

Risks

Intense Competition: Persistent and growing competition from Google, specialized vertical players, and other digital platforms can erode market share and pricing power.

Technological Obsolescence: The need for continuous innovation and adaptation to changing user preferences (e.g., AI, voice search) and evolving digital landscapes.

Reliance on SME Advertising: Economic downturns or reduced spending by SMEs can directly impact revenue growth and profitability.

Monetization Challenges: Converting a large user base into higher revenue per user/merchant and scaling new ventures like JD Mart successfully.

Integration Risks: Challenges in integrating with Reliance Retail's ecosystem and aligning strategic objectives effectively.

Management & Ownership

Just Dial was founded by VSS Mani. In 2021, Reliance Retail Ventures Ltd. (RRVL), a subsidiary of Reliance Industries, acquired a significant majority stake (over 66%), making RRVL the promoter and majority owner of Just Dial. VSS Mani continues to serve as the Managing Director & CEO. The ownership change signifies a strategic shift, with Just Dial now operating under the broader Reliance ecosystem.

Outlook

Just Dial is at a pivotal point, transitioning from an independent local search engine to a key component within Reliance Retail's digital ecosystem. The bull case hinges on successful integration with Reliance, leveraging its vast user base (Jio), retail network, and financial muscle to accelerate growth, especially in B2B (JD Mart) and transactional services. This could provide a significant competitive edge and unlock new monetization avenues. The bear case, however, considers the challenges of intense competition from well-funded rivals, potential integration hurdles within Reliance's diverse portfolio, and the risk of the core SME listing business facing continued margin pressure if innovation and differentiation lag. The ability to effectively monetize its large user base and transition into a transactional platform, beyond just search, will be crucial for its future trajectory.

Just Dial Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Just Dial Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 159 167 186 205 221 233 247 261 265 270
Other Income 29 35 -60 57 71 74 81 58 75 91
Total Income 187 202 126 262 293 307 328 319 340 362
Total Expenditure 154 173 177 188 194 199 210 212 205 200
Operating Profit 34 29 -52 73 98 107 118 107 135 162
Interest 2 2 1 2 2 3 2 2 2 3
Depreciation 7 7 7 8 8 9 10 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 21 -60 64 88 96 106 92 121 147
Provision for Tax 5 -2 -11 12 12 12 23 20 29 32
Profit After Tax 19 22 -48 52 75 84 83 72 92 116
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 19 22 -48 52 75 84 83 72 92 116
Adjusted Earnings Per Share 2.3 2.6 -5.7 6.2 8.9 9.9 9.8 8.4 10.8 13.6

Just Dial Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 461 590 668 719 782 892 953 675 647 845 1043 1043
Other Income 40 49 80 87 67 100 140 150 133 214 312 305
Total Income 501 639 748 806 849 992 1093 825 780 1059 1354 1349
Total Expenditure 319 424 523 609 619 670 680 520 660 831 832 827
Operating Profit 182 215 224 197 230 322 413 304 120 228 522 522
Interest 0 0 0 0 0 0 9 7 7 8 9 9
Depreciation 17 24 31 40 36 34 52 42 30 32 46 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 165 190 193 157 194 288 352 255 83 188 467 466
Provision for Tax 44 52 50 35 51 81 79 40 12 25 104 104
Profit After Tax 121 139 143 121 143 207 272 214 71 163 363 363
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 121 139 143 121 143 207 272 214 71 163 363 363
Adjusted Earnings Per Share 17.2 19.7 20.6 17.5 21.2 31.9 42 34.6 8.5 19.3 42.7 42.6

Just Dial Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 534 673 739 905 979 999 1288 1264 3486 3667 4024
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 3 0 0 0 0 0
Other Non-Current Liabilities 125 177 8 -14 6 51 117 116 124 138 227
Total Current Liabilities 226 287 301 350 412 497 428 406 423 532 610
Total Liabilities 885 1138 1048 1241 1398 1549 1832 1786 4033 4337 4861
Fixed Assets 53 92 139 156 149 126 64 138 134 152 147
Other Non-Current Assets 309 213 837 945 1144 1297 1662 1533 363 62 28
Total Current Assets 524 833 73 140 105 125 106 116 3537 4123 4686
Total Assets 885 1138 1048 1241 1398 1549 1832 1786 4033 4337 4861

Just Dial Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 21 30 42 34 53 58 41 40 61 23 16
Cash Flow from Operating Activities 133 184 148 136 226 276 153 139 39 179 259
Cash Flow from Investing Activities -129 -158 25 -118 -137 -77 -127 174 -2187 -163 -230
Cash Flow from Financing Activities 4 -14 -181 1 -84 -217 -27 -291 2109 -23 -27
Net Cash Inflow / Outflow 9 12 -9 19 5 -17 -1 22 -38 -8 2
Closing Cash & Cash Equivalent 30 42 34 53 58 41 40 61 23 16 18

Just Dial Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 17.19 19.7 20.55 17.45 21.25 31.94 41.95 34.61 8.47 19.3 42.68
CEPS(Rs) 19.66 23.11 25.03 23.22 26.65 37.14 49.97 41.45 12.04 23.11 48.11
DPS(Rs) 2 2 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 76.11 93.37 101.98 124.74 139.08 147.14 190.84 197.65 412.52 432.09 473.07
Core EBITDA Margin(%) 30.83 28.09 21.6 15.25 20.87 24.88 28.63 19.43 -1.67 1.39 17.1
EBIT Margin(%) 35.74 32.29 28.93 21.78 24.8 32.34 37.83 32.89 11.81 19.61 38.67
Pre Tax Margin(%) 35.74 32.29 28.93 21.78 24.8 32.32 36.9 31.96 10.91 18.84 37.91
PAT Margin (%) 26.15 23.54 21.38 16.89 18.32 23.2 28.57 26.88 9.28 16.32 29.49
Cash Profit Margin (%) 29.89 27.63 26.04 22.47 22.98 26.98 34.03 32.19 13.19 19.55 33.24
ROA(%) 20.43 13.73 13.06 10.6 10.85 14.04 16.11 11.84 2.43 3.89 7.89
ROE(%) 37.74 23.29 20.89 15.4 15.87 21.89 24.85 17.4 3.03 4.59 9.47
ROCE(%) 51.37 31.54 27.34 19.03 20.57 29.09 31.48 20.54 3.79 5.47 12.37
Receivable days 0 0.05 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 90.38 67.05 36.84 30.24 20.83 18.9 6.99 24.92 83.97 30.8 18.79
Price/Book(x) 20.42 14.14 7.42 4.23 3.18 4.1 1.54 4.36 1.72 1.38 1.7
Dividend Yield(%) 0.13 0.15 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 23.55 15.71 7.83 5.03 3.74 4.34 1.96 7.81 9.16 5.91 6.52
EV/Core EBITDA(x) 59.64 43.19 23.3 18.4 12.7 12.03 4.52 17.33 49.37 21.95 13.03
Net Sales Growth(%) 76.02 27.86 13.2 7.63 8.79 14.04 6.91 -29.16 -4.18 30.58 23.46
EBIT Growth(%) 125.16 15.52 1.42 -18.98 23.89 48.7 25.07 -27.32 -65.6 116.91 143.4
PAT Growth(%) 130.71 15.12 2.83 -15 18 44.45 31.65 -21.35 -66.93 129.73 123.04
EPS Growth(%) 68.98 14.56 4.34 -15.08 21.76 50.31 31.34 -17.5 -75.52 127.8 121.15
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.32 2.9 0.24 0.4 0.25 0.25 0.25 0.29 8.36 7.75 7.68
Quick Ratio(x) 2.32 2.9 0.24 0.4 0.25 0.25 0.25 0.29 8.36 7.75 7.68
Interest Cover(x) 0 0 0 0 0 2217.62 40.47 35.41 13.18 25.49 51.28
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +16% +3% +9%
Operating Profit CAGR +129% +20% +10% +11%
PAT CAGR +123% +19% +12% +12%
Share Price CAGR -22% -4% -8% +4%
ROE Average +9% +6% +12% +18%
ROCE Average +12% +7% +15% +23%

Just Dial Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.14 %
FII 3.21 %
DII (MF + Insurance) 9.87 %
Public (retail) 12.78 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.374.1874.1574.1574.1574.1574.1574.1574.1574.14
FII 5.316.967.827.336.576.55.935.964.833.21
DII 8.178.868.388.328.928.799.048.969.319.87
Public 12.22109.6510.210.3610.5610.8810.9311.7212.78
Others 0000000000
Total 100100100100100100100100100100

Just Dial Peer Comparison

Business Support Edit Columns

Just Dial Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Just Dial Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Earnings include an other income of Rs. 312 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp