Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jupiter Infomedia
Join Channel
Consolidated Standalone

Jupiter Infomedia

₹38.9 -0.8 | 2%

Market Cap ₹39 Cr.

Stock P/E 7.1

P/B 1.7

Current Price ₹38.9

Book Value ₹ 22.8

Face Value 10

52W High ₹58

Dividend Yield 0%

52W Low ₹ 18

Edit Ratio

Jupiter Infomedia Research see more...

Overview Inc. Year: 2005Industry: BPO/ITeS

Jupiter Infomedia Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jupiter Infomedia Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1 0 2 1 1 2 0 0 1 3
Other Income 0 -0 1 1 1 3 3 3 1 5
Total Income 2 0 2 2 2 5 3 3 2 8
Total Expenditure 1 1 1 1 1 1 0 1 1 3
Operating Profit 0 -0 1 1 1 3 3 3 2 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 1 1 1 3 3 3 1 4
Provision for Tax 0 -0 0 0 0 1 0 0 0 1
Profit After Tax 0 -0 1 1 1 3 3 2 1 3
Adjustments -0 0 -0 -0 -0 -1 -1 -1 -0 -2
Profit After Adjustments 0 -0 1 1 1 2 2 2 1 1
Adjusted Earnings Per Share 0.1 -0.2 0.5 0.7 0.6 1.6 1.7 1.7 1 1.1

Jupiter Infomedia Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 1 1 0 0 2 1 4 5 4
Other Income 0 0 2 0 0 0 0 1 6 12
Total Income 1 1 2 1 1 2 1 6 11 16
Total Expenditure 0 1 0 1 0 3 1 5 4 5
Operating Profit 0 -0 2 -0 0 -1 1 1 7 12
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -1 2 -0 -0 -1 1 1 6 11
Provision for Tax 0 -0 0 -0 -0 -0 0 0 1 1
Profit After Tax 0 -1 1 -0 -0 -1 0 0 5 9
Adjustments -0 0 0 0 0 0 0 -0 -2 -4
Profit After Adjustments 0 -1 1 -0 -0 -1 0 0 3 6
Adjusted Earnings Per Share 0.1 -0.6 1.4 -0.2 -0 -0.8 0.4 0.2 3.4 5.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 36% 0% 0%
Operating Profit CAGR 600% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 85% 13% -9% 10%
ROE Average 33% 14% 7% 4%
ROCE Average 40% 17% 8% 5%

Jupiter Infomedia Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 11 10 11 11 11 10 10 14 17
Minority's Interest 0 0 0 0 0 0 0 4 6
Borrowings 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 0
Total Current Liabilities 0 0 0 0 1 0 0 0 1
Total Liabilities 11 10 11 11 11 9 10 18 25
Fixed Assets 1 1 1 1 1 1 1 1 1
Other Non-Current Assets 10 8 10 9 10 7 7 12 14
Total Current Assets 0 1 0 0 1 1 2 2 7
Total Assets 11 10 11 11 11 9 10 18 25

Jupiter Infomedia Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 1 -2 -0 -0 -0 2
Cash Flow from Investing Activities -4 1 -1 -0 1 1 0 -7 -1
Cash Flow from Financing Activities 4 -0 0 -0 1 -1 0 8 -0
Net Cash Inflow / Outflow 0 0 -0 0 -0 0 -0 0 1
Closing Cash & Cash Equivalent 0 1 0 0 0 0 0 0 2

Jupiter Infomedia Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.06 -0.59 1.44 -0.25 -0.02 -0.78 0.39 0.24 3.39
CEPS(Rs) 0.24 -0.35 1.7 0.03 0.21 -0.6 0.53 0.67 5.59
DPS(Rs) 0.1 0 0.1 0 0 0 0 0 0
Book NAV/Share(Rs) 10.65 9.83 10.99 10.62 10.6 9.82 10.21 14 17.39
Core EBITDA Margin(%) 3.75 -96.84 26.74 -32.6 -13.58 -79.72 34.24 -10.17 18.73
EBIT Margin(%) 28.05 -115.51 245.17 -82.55 -0.44 -64.34 69.12 12.82 116.82
Pre Tax Margin(%) 22.4 -121.4 245.17 -83.62 -18.82 -67.76 69.12 12.82 116.75
PAT Margin (%) 15.23 -108.29 227.6 -53.75 -5.51 -52.18 40.36 10.72 97.31
Cash Profit Margin (%) 58.59 -65.06 268.38 5.86 49.83 -39.83 54.52 15.51 103.96
ROA(%) 0.56 -5.66 13.82 -2.3 -0.21 -7.69 4.08 3.33 24.37
ROE(%) 0.58 -5.74 13.82 -2.29 -0.21 -7.67 3.91 3.84 33.33
ROCE(%) 1.04 -6.07 14.89 -3.52 -0.02 -9.19 6.7 4.59 40.01
Receivable days 13.7 7.14 2.87 2 1.29 3.79 5.78 0.16 110.67
Inventory Days 0 0 0 0 11.06 30.73 101.73 58.45 71.68
Payable days 0 0 0 0 -144.89 1 4.87 0.5 6.64
PER(x) 323.82 0 51.73 0 0 0 76.59 86.07 5.17
Price/Book(x) 1.86 2.62 6.77 6.77 5.7 2.17 2.94 1.5 1.01
Dividend Yield(%) 0.5 0 0.13 0 0 0 0 0 0
EV/Net Sales(x) 49.46 46.55 117.67 155.89 147.29 14.16 30.84 4.72 2.94
EV/Core EBITDA(x) 69.27 -64.41 41.15 -679.74 268.3 -27.24 37.03 26.81 2.38
Net Sales Growth(%) 0 34.4 16.41 -27.12 -10.11 262.45 -35.36 346.44 24.06
EBIT Growth(%) 0 -653.43 347.08 -124.54 99.52 0 169.45 -17.21 1030.62
PAT Growth(%) 0 -1055.27 344.67 -117.21 90.79 -3333.5 150 18.55 1026.43
EPS Growth(%) 0 -1059.54 344.68 -117.21 90.8 -3336.11 150 -37.86 1292.6
Debt/Equity(x) 0.02 0 0 0 0.06 0 0 0 0
Current Ratio(x) 0.86 15.27 1.38 2.71 0.78 27.31 113.46 51.7 6.16
Quick Ratio(x) 0.86 15.27 1.38 2.71 0.76 21.88 95.08 22.81 5.25
Interest Cover(x) 4.96 -19.59 0 -77.36 -0.02 -18.79 0 0 1572.98
Total Debt/Mcap(x) 0.01 0 0 0 0.01 0 0 0 0

Jupiter Infomedia Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.15 73.15 73.15 73.15 73.15 73.15 70.73 70.73 70.73 70.73
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.85 26.85 26.85 26.85 26.85 26.85 29.27 29.27 29.27 29.27
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 0.5 to 6.64days.
  • Earnings include an other income of Rs. 6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jupiter Infomedia News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!