Chemicals · Founded 2019 · www.jubilantingrevia.com · BSE 543271 · NSE JUBLINGREA · ISIN INE0BY001018
No Notes Added Yet
Business
Jubilant Ingrevia Ltd. is a global integrated specialty chemicals company that manufactures and supplies a broad range of specialty ingredients. Its core business model involves developing, manufacturing, and marketing value-added products across three main business segments: Specialty Intermediates, Nutritional Products, and Chemical Ingredients. The company serves diverse end-use industries including nutrition, pharmaceuticals, agrochemicals, animal nutrition, paints & coatings, adhesives, and various industrial applications, generating revenue through direct sales to customers worldwide.
Revenue Mix
Jubilant Ingrevia operates through three primary segments:
Specialty Intermediates: Includes Acetyls, Pyridines, and their derivatives. (Approx. 39-40% of FY23 revenue)
Nutritional Products: Comprises Vitamin B3 (Niacin & Niacinamide), Choline Chloride, and other specialty nutrition solutions. (Approx. 30-31% of FY23 revenue)
Chemical Ingredients: Consists primarily of Ethanol-based chemicals like Acetic Anhydride and Ethyl Acetate. (Approx. 30% of FY23 revenue)
(Note: Revenue contributions are approximate and can vary slightly based on annual performance.)
Industry
The company operates in the Indian Chemicals sector, which is diverse and undergoing significant growth, especially in specialty chemicals. The industry benefits from global supply chain diversification trends ("China + 1" strategy). Jubilant Ingrevia is a significant global player in specific niche areas, notably being among the largest global producers of Vitamin B3 (Niacinamide) and certain Pyridine derivatives. It competes with both domestic and international chemical manufacturers, distinguishing itself through backward integration, R&D capabilities, and a diversified product portfolio serving critical end-user applications.
MOAT
Backward Integration: Strong backward integration in key product lines (e.g., for acetic anhydride, pyridines) provides cost competitiveness, supply security, and margin stability.
Scale & Cost Leadership: Large manufacturing capacities in certain products like Vitamin B3 and Ethyl Acetate offer economies of scale.
R&D Capabilities: A focus on process innovation, new product development, and proprietary technologies, particularly in specialty chemicals, helps create value-added offerings.
Diversified Product Portfolio & End Markets: Reduces dependence on a single product or industry cycle, providing resilience.
Global Customer Relationships: Established long-term relationships with multinational customers across diverse geographies.
Growth Drivers
Capacity Expansion: Ongoing capital expenditure projects focused on expanding manufacturing capacities for high-margin specialty ingredients and nutritional products.
New Product Development: Continuous introduction of new value-added products, especially in specialty segments, driven by R&D and market demand.
Global Demand for Specialty Chemicals: Benefiting from the "China + 1" sourcing strategy and increasing demand for high-performance chemicals across various industries.
Growing Demand for Nutritional Products: Rising global awareness for health & wellness, and sustained growth in animal nutrition.
Operational Efficiencies & Further Backward Integration: Initiatives to improve cost structures and enhance supply chain resilience.
Risks
Raw Material Price Volatility: Exposure to price fluctuations of key inputs like ethanol, acetic acid, and ammonia, which are influenced by crude oil or agri-based derivatives.
Intense Competition: High competition from both domestic and international players can lead to pricing pressures and margin erosion.
Regulatory & Environmental Risks: Stringent environmental regulations, compliance costs, and potential liabilities from adverse environmental events.
Foreign Exchange Fluctuations: Significant import and export activities expose the company to currency volatility.
Economic Slowdown: A slowdown in global or domestic economies can impact demand from end-user industries (e.g., pharma, agro, paints).
Product Concentration: While diversified, a substantial portion of revenue still comes from a few key products, making it susceptible to specific market dynamics for those products.
Management & Ownership
Jubilant Ingrevia is part of the Jubilant Bhartia Group, promoted by Mr. Shyam Sunder Bhartia and Mr. Hari Shankar Bhartia. The group has a strong legacy in chemicals, pharmaceuticals, and other sectors. The company is managed by an experienced team with domain expertise in the chemicals industry, overseen by a board that adheres to established corporate governance practices. The promoter holding typically ranges around 50-51%, with significant participation from institutional investors (FIIs and DIIs).
Outlook
Jubilant Ingrevia is well-positioned to capitalize on the growth in the global specialty chemicals and nutritional products markets, supported by its strong backward integration, diversified portfolio, and ongoing capacity expansions. The "China + 1" sourcing trend is a significant tailwind for Indian chemical manufacturers, including Jubilant Ingrevia. However, the company faces inherent challenges from volatile raw material prices, intense competition, and potential shifts in global demand. Its ability to continuously innovate, manage operational costs effectively, and navigate regulatory complexities will be crucial for sustained profitable growth. While its established market positions and strategic investments offer potential upside, external macroeconomic factors and commodity price movements remain key determinants of its short-to-medium term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 966 | 1074 | 1024 | 1045 | 1057 | 1051 | 1038 | 1121 | 1051 | 1179 |
| Other Income | 9 | 10 | 10 | 10 | 9 | 8 | 11 | 11 | 9 | 9 |
| Total Income | 975 | 1084 | 1034 | 1056 | 1066 | 1060 | 1049 | 1132 | 1060 | 1188 |
| Total Expenditure | 871 | 983 | 915 | 921 | 918 | 905 | 896 | 985 | 924 | 1016 |
| Operating Profit | 104 | 101 | 119 | 135 | 148 | 155 | 153 | 146 | 136 | 172 |
| Interest | 15 | 14 | 14 | 15 | 12 | 14 | 13 | 12 | 12 | 12 |
| Depreciation | 34 | 36 | 39 | 40 | 40 | 39 | 41 | 41 | 45 | 48 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Profit Before Tax | 55 | 51 | 66 | 80 | 96 | 102 | 100 | 93 | 65 | 112 |
| Provision for Tax | 17 | 22 | 17 | 21 | 26 | 28 | 25 | 23 | 19 | 25 |
| Profit After Tax | 39 | 29 | 49 | 59 | 69 | 74 | 75 | 70 | 47 | 86 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 39 | 29 | 49 | 59 | 69 | 74 | 75 | 69 | 47 | 86 |
| Adjusted Earnings Per Share | 2.4 | 1.9 | 3.1 | 3.7 | 4.4 | 4.7 | 4.8 | 4.4 | 3 | 5.5 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 684 | 4949 | 4773 | 4136 | 4178 | 4389 |
| Other Income | 0 | 3 | 31 | 33 | 35 | 38 | 40 |
| Total Income | 0 | 687 | 4981 | 4806 | 4171 | 4215 | 4429 |
| Total Expenditure | 0 | 567 | 4118 | 4226 | 3715 | 3659 | 3821 |
| Operating Profit | -0 | 120 | 863 | 581 | 456 | 557 | 607 |
| Interest | 0 | 7 | 31 | 22 | 53 | 56 | 49 |
| Depreciation | 0 | 22 | 123 | 122 | 136 | 158 | 175 |
| Exceptional Income / Expenses | 0 | -13 | 0 | 0 | 0 | 0 | -13 |
| Profit Before Tax | -0 | 77 | 709 | 437 | 268 | 344 | 370 |
| Provision for Tax | 0 | 23 | 232 | 129 | 85 | 92 | 92 |
| Profit After Tax | -0 | 54 | 477 | 307 | 183 | 251 | 278 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 54 | 477 | 307 | 183 | 251 | 277 |
| Adjusted Earnings Per Share | -3.3 | 3.4 | 30 | 19.3 | 11.6 | 15.9 | 17.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | -5% | 0% | 0% |
| Operating Profit CAGR | 22% | -14% | 0% | 0% |
| PAT CAGR | 37% | -19% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | 13% | 2% | NA% |
| ROE Average | 9% | 9% | 11% | 9% |
| ROCE Average | 11% | 12% | 15% | 12% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | -0 | 1923 | 2433 | 2666 | 2737 | 2927 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 456 | 100 | 150 | 426 | 363 |
| Other Non-Current Liabilities | 0 | 93 | 197 | 253 | 270 | 324 |
| Total Current Liabilities | 0 | 894 | 1053 | 1180 | 1286 | 1401 |
| Total Liabilities | 0 | 3366 | 3782 | 4249 | 4719 | 5015 |
| Fixed Assets | 0 | 1805 | 1798 | 1846 | 2539 | 2581 |
| Other Non-Current Assets | 0 | 137 | 219 | 585 | 401 | 581 |
| Total Current Assets | 0 | 1424 | 1765 | 1818 | 1780 | 1853 |
| Total Assets | 0 | 3366 | 3782 | 4249 | 4719 | 5015 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 73 | 38 | 73 | 79 |
| Cash Flow from Operating Activities | 0 | 112 | 453 | 462 | 430 | 508 |
| Cash Flow from Investing Activities | 0 | -44 | -72 | -472 | -569 | -393 |
| Cash Flow from Financing Activities | 0 | -72 | -418 | 42 | 144 | -129 |
| Net Cash Inflow / Outflow | 0 | -4 | -37 | 32 | 5 | -13 |
| Closing Cash & Cash Equivalent | 0 | 73 | 38 | 73 | 79 | 69 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.32 | 3.41 | 29.99 | 19.34 | 11.58 | 15.88 |
| CEPS(Rs) | -3.32 | 4.8 | 37.75 | 27.03 | 20.19 | 25.85 |
| DPS(Rs) | 0 | 0.35 | 5 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | -2.32 | 120.73 | 152.96 | 167.47 | 172.67 | 184.02 |
| Core EBITDA Margin(%) | 0 | 17.07 | 16.79 | 11.45 | 10.16 | 12.4 |
| EBIT Margin(%) | 0 | 12.35 | 14.93 | 9.59 | 7.73 | 9.53 |
| Pre Tax Margin(%) | 0 | 11.28 | 14.31 | 9.14 | 6.46 | 8.21 |
| PAT Margin (%) | 0 | 7.92 | 9.62 | 6.43 | 4.41 | 6 |
| Cash Profit Margin (%) | 0 | 11.14 | 12.11 | 8.99 | 7.7 | 9.76 |
| ROA(%) | -332 | 3.23 | 13.34 | 7.66 | 4.08 | 5.16 |
| ROE(%) | 0 | 5.65 | 21.89 | 12.07 | 6.79 | 8.91 |
| ROCE(%) | 0 | 6.86 | 28.84 | 16.01 | 9.8 | 11.16 |
| Receivable days | 0 | 250.55 | 38.75 | 41.69 | 47.67 | 51.39 |
| Inventory Days | 0 | 323.99 | 56 | 74.31 | 87.01 | 82.14 |
| Payable days | 0 | 342.47 | 95.87 | 113.03 | 133.54 | 136.97 |
| PER(x) | 0 | 76.51 | 15 | 18.6 | 39.02 | 40.91 |
| Price/Book(x) | 0 | 2.16 | 2.94 | 2.15 | 2.62 | 3.53 |
| Dividend Yield(%) | 0 | 0.13 | 1.11 | 1.39 | 1.11 | 0.77 |
| EV/Net Sales(x) | 0 | 6.71 | 1.48 | 1.26 | 1.88 | 2.62 |
| EV/Core EBITDA(x) | 0 | 38.32 | 8.49 | 10.39 | 17.07 | 19.63 |
| Net Sales Growth(%) | 0 | 0 | 623.45 | -3.57 | -13.34 | 1.01 |
| EBIT Growth(%) | 0 | 0 | 773.36 | -38.06 | -30.12 | 24.66 |
| PAT Growth(%) | 0 | 0 | 776.97 | -35.5 | -40.52 | 37.34 |
| EPS Growth(%) | 0 | 202.8 | 778.68 | -35.5 | -40.15 | 37.22 |
| Debt/Equity(x) | 0 | 0.28 | 0.09 | 0.15 | 0.27 | 0.26 |
| Current Ratio(x) | 0.3 | 1.59 | 1.68 | 1.54 | 1.38 | 1.32 |
| Quick Ratio(x) | 0.3 | 0.91 | 0.81 | 0.66 | 0.65 | 0.65 |
| Interest Cover(x) | 0 | 11.56 | 23.92 | 21.24 | 6.08 | 7.18 |
| Total Debt/Mcap(x) | 0 | 0.13 | 0.03 | 0.07 | 0.1 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | 45.22 | 45.22 | 45.22 | 45.22 |
| FII | 6.35 | 6.58 | 6.55 | 7.22 | 6.89 | 7.12 | 6.96 | 5.96 | 6.15 | 6.49 |
| DII | 11.18 | 13.6 | 14.07 | 15.46 | 15.98 | 15.91 | 21.79 | 23.05 | 24.01 | 24.77 |
| Public | 30.99 | 28.34 | 27.9 | 25.85 | 25.65 | 25.5 | 26.02 | 25.76 | 24.62 | 23.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 7.2 | 7.2 | 7.2 | 7.2 |
| FII | 1.01 | 1.05 | 1.04 | 1.15 | 1.1 | 1.13 | 1.11 | 0.95 | 0.98 | 1.03 |
| DII | 1.78 | 2.17 | 2.24 | 2.46 | 2.55 | 2.53 | 3.47 | 3.67 | 3.82 | 3.95 |
| Public | 4.94 | 4.51 | 4.44 | 4.12 | 4.09 | 4.06 | 4.14 | 4.1 | 3.92 | 3.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | -5% | — | — |
| Operating Profit CAGR | +22% | -14% | — | — |
| PAT CAGR | +37% | -19% | — | — |
| Share Price CAGR | -12% | +13% | +2% | — |
| ROE Average | +9% | +9% | +11% | +9% |
| ROCE Average | +11% | +12% | +15% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | 51.47 | 45.22 | 45.22 | 45.22 | 45.22 |
| FII | 6.35 | 6.58 | 6.55 | 7.22 | 6.89 | 7.12 | 6.96 | 5.96 | 6.15 | 6.49 |
| DII | 11.18 | 13.6 | 14.07 | 15.46 | 15.98 | 15.91 | 21.79 | 23.05 | 24.01 | 24.77 |
| Public | 48.53 | 48.53 | 48.53 | 48.53 | 48.53 | 48.53 | 54.78 | 54.78 | 54.78 | 54.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 7.2 | 7.2 | 7.2 | 7.2 |
| FII | 1.01 | 1.05 | 1.04 | 1.15 | 1.1 | 1.13 | 1.11 | 0.95 | 0.98 | 1.03 |
| DII | 1.78 | 2.17 | 2.24 | 2.46 | 2.55 | 2.53 | 3.47 | 3.67 | 3.82 | 3.95 |
| Public | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 8.72 | 8.72 | 8.72 | 8.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.