Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹88924 Cr.
Stock P/E
32.2
P/B
2.6
Current Price
₹485
Book Value
₹ 188.1
Face Value
10
52W High
₹617.3
52W Low
₹ 428
Dividend Yield
0.41%

JSW Energy Overview

Business

JSW Energy Ltd. is one of India's leading private sector power producers. The company is primarily engaged in the business of power generation, transmission, and trading. Its core business model involves setting up and operating power plants across various fuel sources – thermal (coal, lignite), hydro, wind, and solar – and selling the generated electricity. Revenue is primarily derived from long-term Power Purchase Agreements (PPAs) with state-owned distribution companies (discoms), short-term PPAs, and sales on power exchanges to industrial consumers and traders. The company is aggressively transitioning its portfolio towards renewable energy sources.

Revenue Mix

JSW Energy's operations are broadly segmented by the type of power generation:

Thermal Power Generation: Historically, this has been the largest segment by installed capacity (coal/lignite-based plants).

Hydro Power Generation: Operating significant hydropower assets.

Renewable Power Generation: Rapidly expanding segment comprising wind and solar power projects.

While specific revenue contribution by each generation type fluctuates, the company's strategic focus is on increasing the share of renewables in its capacity mix, aiming for 85% renewables by 2030. Revenue is almost entirely from the sale of electricity.

Industry

The Indian power sector is characterized by a value chain spanning generation, transmission, and distribution. JSW Energy operates primarily in the generation segment as an Independent Power Producer (IPP). It holds a significant position among private sector generators, distinguishing itself with a diversified portfolio that includes thermal, hydro, and a rapidly expanding renewable footprint. As part of the larger JSW Group, it benefits from strong parentage and potential synergies. The company is positioned to capitalize on India's growing electricity demand and the national push towards green energy transition.

MOAT

Scale and Diversification: Possesses a substantial and growing installed capacity across multiple generation technologies (thermal, hydro, wind, solar), providing operational flexibility and risk mitigation.

Operational Efficiency: Demonstrated track record of efficient plant operations and high plant load factors for its assets.

Project Execution Capability: Proven ability to conceive, develop, and commission large-scale power projects, including complex hydro and thermal plants, and more recently, large renewable projects.

Financial Backing & Group Synergies: Being part of the JSW Group provides strong financial backing, access to capital, and potential advantages through integrated operations or preferred off-takers within the group (though JSW Energy operates as an IPP).

Strategic Growth in Renewables: Early and aggressive transition into renewable energy, including pumped hydro storage, positions it favorably for future energy landscape.

Growth Drivers

Rising Power Demand: India's continuous economic growth and industrialization drive sustained demand for electricity.

Renewable Energy Transition: Government policies and global push for decarbonization are accelerating investment in wind, solar, and hybrid projects. JSW Energy's aggressive renewable capacity expansion plans align well with this trend.

Energy Storage Solutions: Increasing focus on pumped hydro storage and battery energy storage systems to support grid stability with high renewable penetration. JSW Energy is a first mover in pumped hydro.

Power Sector Reforms: Ongoing reforms aimed at improving the financial health of discoms and facilitating open access can create more robust demand and better payment security.

Green Hydrogen Potential: Potential future foray into green hydrogen production, leveraging its renewable energy assets.

Risks

Regulatory & Policy Risks: Changes in power tariffs, environmental regulations, or renewable energy policies (e.g., feed-in tariffs, bidding mechanisms) can impact profitability.

Fuel Price Volatility: For its thermal assets, volatility in coal prices and availability can affect generation costs and margins, especially for plants without long-term fuel linkages.

Counterparty Risk: Financial health of state-owned discoms and payment delays remain a systemic risk in the Indian power sector, although long-term PPAs often come with payment security mechanisms.

Execution Risk: Large-scale capacity expansion, particularly in complex projects like pumped hydro, carries inherent risks related to project delays, cost overruns, and land acquisition.

Interest Rate Fluctuations: The capital-intensive nature of power generation means higher interest rates can increase financing costs and reduce project returns.

Management & Ownership

JSW Energy is promoted by the JSW Group, a leading Indian conglomerate. The company is led by an experienced management team, with Mr. Sajjan Jindal as Chairman and Managing Director. The promoter group, JSW Holdings Limited and its associates, holds a significant majority stake, ensuring strong strategic alignment and long-term vision. The management has a proven track record of scaling businesses within the JSW Group.

Outlook

JSW Energy is well-positioned to be a key player in India's energy transition. The company's aggressive capacity expansion strategy, particularly its pivot towards renewables and pumped hydro storage, aligns with national energy policy and growing market demand for green energy. This focus provides a strong growth trajectory. However, the outlook is balanced by the inherent risks of a capital-intensive sector, including regulatory uncertainties, project execution challenges for its ambitious plans, and the need for continuous improvement in discom financial health. The company's strong promoter backing and operational expertise mitigate some of these risks, but successful execution of its large pipeline will be crucial for sustained performance.

JSW Energy Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

JSW Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2756 2879 3238 2439 3189 5143 5177 4082 4499 5207
Other Income 123 163 222 201 308 268 184 173 352 229
Total Income 2879 3043 3459 2640 3497 5411 5361 4255 4851 5437
Total Expenditure 1587 1462 1553 1525 1985 2355 2181 2052 2249 2334
Operating Profit 1292 1581 1907 1115 1512 3057 3180 2202 2602 3103
Interest 533 511 518 565 675 1306 1418 1485 1608 1519
Depreciation 427 375 392 406 482 739 809 829 809 890
Exceptional Income / Expenses 0 0 0 0 0 0 0 -65 0 0
Profit Before Tax 332 694 997 145 355 1012 954 -176 185 694
Provision for Tax -6 164 128 -7 -54 180 131 -702 -386 163
Profit After Tax 338 530 868 152 409 833 822 525 570 531
Adjustments 13 -9 -15 16 -1 -90 -118 -105 -199 -60
Profit After Adjustments 351 522 853 168 408 743 705 420 372 471
Adjusted Earnings Per Share 2.1 3 4.9 1 2.3 4.3 4 2.4 2.1 2.6

JSW Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 9824 8263 8049 9138 8273 6922 8167 10332 11486 11745 18901 18965
Other Income 240 217 465 368 287 237 569 535 455 894 977 938
Total Income 10065 8480 8514 9506 8560 7160 8736 10867 11941 12639 19878 19904
Total Expenditure 5804 4939 5286 6284 5316 4016 4598 7050 6104 6525 8837 8816
Operating Profit 4261 3541 3228 3221 3244 3144 4138 3817 5837 6115 11041 11087
Interest 1498 1685 1456 1192 1051 896 777 844 2053 2269 5816 6030
Depreciation 854 969 966 1164 1168 1167 1131 1169 1633 1655 3185 3337
Exceptional Income / Expenses 150 0 -418 0 61 0 0 120 0 0 -65 -65
Profit Before Tax 2017 892 338 897 1114 1099 2238 1943 2167 2214 1986 1657
Provision for Tax 556 269 253 212 33 276 495 463 442 231 -777 -794
Profit After Tax 1460 623 85 684 1081 823 1743 1480 1725 1983 2762 2448
Adjustments -13 7 -7 11 19 -27 -15 -2 -2 -32 -523 -482
Profit After Adjustments 1447 629 78 695 1100 795 1729 1478 1723 1951 2239 1968
Adjusted Earnings Per Share 8.9 3.9 0.5 4.2 6.7 4.8 10.5 9 10.5 11.2 12.8 11.1

JSW Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 9704 10368 11110 11822 11646 14507 17415 18629 20832 27361 30752
Minority's Interest 1 2 -4 -12 -24 -9 2 105 183 1724 2826
Borrowings 11948 13126 10821 9240 8281 6972 6876 19208 27731 44897 64875
Other Non-Current Liabilities 2528 2591 1805 1682 2630 2710 2981 3326 4088 6216 7996
Total Current Liabilities 6410 4463 4876 5057 6351 4220 5726 9695 8076 12793 21212
Total Liabilities 30591 30550 28608 27790 28884 28400 33000 51032 60909 92991 127660
Fixed Assets 20298 19491 18877 17825 16713 15637 14831 25020 28946 54155 74523
Other Non-Current Assets 5999 6984 6404 6161 5647 7649 12336 15629 22492 25682 36748
Total Current Assets 4295 4075 3327 3804 6524 5000 5833 10280 9472 13153 16388
Total Assets 30591 30550 28608 27790 28884 28400 33000 51032 60909 92991 127660

JSW Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1671 314 810 561 474 896 1051 1835 4469 4180 5252
Cash Flow from Operating Activities 3538 3853 3934 2491 2086 3700 2952 2084 6234 3838 9898
Cash Flow from Investing Activities -3431 -762 -215 -55 301 -1033 -1392 -7009 -8318 -23613 -20271
Cash Flow from Financing Activities -1622 -2595 -3968 -2523 -1965 -2515 -781 7327 1675 20223 10617
Net Cash Inflow / Outflow -1516 496 -249 -86 422 153 778 2402 -409 449 245
Closing Cash & Cash Equivalent 314 810 561 474 896 1051 1835 4469 4180 5252 7245

JSW Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.9 3.86 0.48 4.24 6.7 4.84 10.54 9.01 10.5 11.18 12.75
CEPS(Rs) 14.23 9.78 6.41 11.26 13.7 12.11 17.53 16.15 20.46 20.84 33.87
DPS(Rs) 2 0.5 0 1 1 2 2 2 2 2 2
Book NAV/Share(Rs) 59.65 63.61 67.64 71.93 70.79 88.18 105.96 113.16 126.38 156.05 170.53
Core EBITDA Margin(%) 40.93 40.23 34.32 31.22 35.74 41.99 43.7 31.76 46.86 44.45 53.25
EBIT Margin(%) 35.77 31.18 22.29 22.87 26.17 28.81 36.92 26.98 36.74 38.17 41.28
Pre Tax Margin(%) 20.53 10.79 4.2 9.82 13.47 15.87 27.41 18.8 18.87 18.85 10.51
PAT Margin (%) 14.86 7.53 1.05 7.49 13.07 11.88 21.35 14.33 15.02 16.88 14.62
Cash Profit Margin (%) 23.56 19.26 13.06 20.23 27.19 28.74 35.2 25.64 29.24 30.97 31.47
ROA(%) 5.66 2.04 0.29 2.43 3.82 2.87 5.68 3.52 3.08 2.58 2.5
ROE(%) 16.96 6.21 0.79 5.98 9.23 6.3 10.95 8.24 8.78 8.27 9.66
ROCE(%) 16.99 10.45 7.52 9.21 9.87 9 12.27 7.99 8.83 6.94 8.5
Receivable days 75.76 112.39 75.59 51.51 66.03 66.69 36.53 38.9 37.75 33.62 28.48
Inventory Days 22 27.14 25.59 19.78 24.14 27.28 28.96 33.35 28.88 26.97 18.02
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 7.81 16.27 153.13 17.14 6.36 18.16 28.35 26.72 50.39 48.1 37.04
Price/Book(x) 1.17 0.99 1.08 1.01 0.6 1 2.82 2.13 4.18 3.45 2.77
Dividend Yield(%) 2.88 0.8 0 1.38 2.35 2.27 0.67 0.83 0.38 0.37 0.42
EV/Net Sales(x) 2.63 2.88 2.92 2.44 2.01 3.22 6.95 5.84 9.92 11.81 8.1
EV/Core EBITDA(x) 6.06 6.72 7.28 6.91 5.13 7.1 13.72 15.8 19.52 22.69 13.86
Net Sales Growth(%) 4.74 -15.89 -2.6 13.53 -9.47 -16.32 17.98 26.5 11.17 2.26 60.92
EBIT Growth(%) 16.01 -26.7 -30.36 13.33 3.64 -7.9 51.19 -7.56 51.42 6.23 74.04
PAT Growth(%) 6.04 -57.37 -86.36 409.29 57.95 -23.91 111.93 -15.11 16.52 14.97 39.31
EPS Growth(%) 8.12 -56.57 -87.7 791.12 58.13 -27.7 117.66 -14.56 16.53 6.5 14.07
Debt/Equity(x) 1.53 1.39 1.07 0.89 0.85 0.58 0.51 1.34 1.51 1.82 2.53
Current Ratio(x) 0.67 0.91 0.68 0.75 1.03 1.19 1.02 1.06 1.17 1.03 0.77
Quick Ratio(x) 0.57 0.78 0.57 0.66 0.93 1.09 0.86 0.96 1.07 0.96 0.73
Interest Cover(x) 2.35 1.53 1.23 1.75 2.06 2.23 3.88 3.3 2.06 1.98 1.34
Total Debt/Mcap(x) 1.3 1.39 1 0.89 1.41 0.58 0.18 0.63 0.36 0.53 0.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +61% +22% +22% +7%
Operating Profit CAGR +81% +42% +29% +10%
PAT CAGR +39% +23% +27% +7%
Share Price CAGR -10% +3% +5% +21%
ROE Average +10% +9% +9% +8%
ROCE Average +9% +8% +9% +10%

JSW Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.53 %
FII 11.41 %
DII (MF + Insurance) 16.2 %
Public (retail) 5.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.6769.3269.3269.3269.2669.2769.2769.2769.4166.53
FII 8.3715.3714.9214.5613.4312.3512.119.489.7411.41
DII 9.39.219.7810.0410.9511.4511.5814.4514.3316.2
Public 8.666.15.986.086.366.937.056.816.515.86
Others 0000000000
Total 100100100100100100100100100100

JSW Energy Peer Comparison

Power Generation/Distribution Edit Columns

JSW Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

JSW Energy Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years

Cons

  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp