Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

JSW Energy

₹492.8 -1.8 | 0.4%

Last updated: 15:58

Consolidated Standalone

Last updated: 15:58

JSW Energy Overview

JSW Energy Limited is an India-based integrated power company engaged in the enterprise of generation and sale of power. The Company's segments include Power Trading, Equipment Manufacturing and Mining. Its plants consist of Baspa, Karcham Wangtoo, Barmer, Vijaynagar and Ratnagiri. Baspa Plant is positioned in the higher reaches of the Himalayas and has a generating potential of approximately 300 megawatts (MW). The Karcham Wangtoo plant is on river Satluj in District Kinnaur of Himachal Pradesh and has a producing potential of about 1091 MW. B...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

JSW Energy Key Financials

Market Cap ₹86130 Cr.

Stock P/E 43.4

P/B 3

Current Price ₹492.8

Book Value ₹ 166.6

Face Value 10

52W High ₹584.6

Dividend Yield 0.41%

52W Low ₹ 419.1

Edit Ratio

JSW Energy Share Price

₹ | |

Volume
Price

JSW Energy Quarterly Price

Quarterly Monthly
Show Value Show %

JSW Energy Peer Comparison

JSW Energy Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 2928 3259 2543 2756 2879 3238 2439 3189 5143 5177
Other Income 85 128 119 123 163 222 201 308 268 184
Total Income 3013 3387 2661 2879 3043 3459 2640 3497 5411 5361
Total Expenditure 1706 1379 1432 1587 1462 1553 1525 1985 2355 2181
Operating Profit 1307 2008 1229 1292 1581 1907 1115 1512 3057 3180
Interest 486 514 521 533 511 518 565 675 1306 1418
Depreciation 398 409 400 427 375 392 406 482 739 809
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 424 1086 309 332 694 997 145 355 1012 954
Provision for Tax 136 235 78 -6 164 128 -7 -54 180 131
Profit After Tax 288 851 231 338 530 868 152 409 833 822
Adjustments 2 -1 1 13 -9 -15 16 -1 -90 -118
Profit After Adjustments 290 850 231 351 522 853 168 408 743 705
Adjusted Earnings Per Share 1.8 5.2 1.4 2.1 3 4.9 1 2.3 4.3 4

JSW Energy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9380 9824 8263 8049 9138 8273 6922 8167 10332 11486 11745 15948
Other Income 230 240 217 465 368 287 237 569 535 455 894 961
Total Income 9610 10065 8480 8514 9506 8560 7160 8736 10867 11941 12639 16909
Total Expenditure 5757 5804 4939 5286 6284 5316 4016 4598 7050 6104 6525 8046
Operating Profit 3854 4261 3541 3228 3221 3244 3144 4138 3817 5837 6115 8864
Interest 1137 1498 1685 1456 1192 1051 896 777 844 2053 2269 3964
Depreciation 790 854 969 966 1164 1168 1167 1131 1169 1633 1655 2436
Exceptional Income / Expenses -34 150 0 -418 0 61 0 0 120 0 0 0
Profit Before Tax 1892 2017 892 338 897 1114 1099 2238 1943 2167 2214 2466
Provision for Tax 515 556 269 253 212 33 276 495 463 442 231 250
Profit After Tax 1377 1460 623 85 684 1081 823 1743 1480 1725 1983 2216
Adjustments -28 -13 7 -7 11 19 -27 -15 -2 -2 -32 -193
Profit After Adjustments 1350 1447 629 78 695 1100 795 1729 1478 1723 1951 2024
Adjusted Earnings Per Share 8.2 8.9 3.9 0.5 4.2 6.7 4.8 10.5 9 10.5 11.2 11.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 13% 7% 2%
Operating Profit CAGR 5% 14% 14% 5%
PAT CAGR 15% 4% 13% 4%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 22% 47% 22%
ROE Average 8% 8% 9% 9%
ROCE Average 7% 8% 9% 11%

JSW Energy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7518 9704 10368 11110 11822 11646 14507 17415 18629 20832 27361
Minority's Interest 55 1 2 -4 -12 -24 -9 2 105 183 1724
Borrowings 8062 11948 13126 10821 9240 8281 6972 6876 19208 27731 44897
Other Non-Current Liabilities 1946 2528 2591 1805 1682 2630 2710 2981 3326 4088 6216
Total Current Liabilities 3444 6410 4463 4876 5057 6351 4220 5726 9695 8076 12793
Total Liabilities 21025 30591 30550 28608 27790 28884 28400 33000 51032 60909 92991
Fixed Assets 13191 20298 19491 18877 17825 16713 15637 14831 25020 28946 54155
Other Non-Current Assets 4189 5999 6984 6404 6161 5647 7649 12336 15629 22492 25682
Total Current Assets 3646 4295 4075 3327 3804 6524 5000 5833 10280 9472 13153
Total Assets 21025 30591 30550 28608 27790 28884 28400 33000 51032 60909 92991

JSW Energy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1019 1671 314 810 561 474 896 1051 1835 4469 4180
Cash Flow from Operating Activities 3394 3538 3853 3934 2491 2086 3700 2952 2084 6234 3838
Cash Flow from Investing Activities -422 -3431 -762 -215 -55 301 -1033 -1392 -7009 -8318 -23613
Cash Flow from Financing Activities -2327 -1622 -2595 -3968 -2523 -1965 -2515 -781 7327 1675 20223
Net Cash Inflow / Outflow 645 -1516 496 -249 -86 422 153 778 2402 -409 449
Closing Cash & Cash Equivalent 1664 314 810 561 474 896 1051 1835 4469 4180 5252

JSW Energy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.23 8.9 3.86 0.48 4.24 6.7 4.84 10.54 9.01 10.5 11.18
CEPS(Rs) 13.21 14.23 9.78 6.41 11.26 13.7 12.11 17.53 16.15 20.46 20.84
DPS(Rs) 2 2 0.5 0 1 1 2 2 2 2 2
Book NAV/Share(Rs) 45.84 59.65 63.61 67.64 71.93 70.79 88.18 105.96 113.16 126.38 156.05
Core EBITDA Margin(%) 38.63 40.93 40.23 34.32 31.22 35.74 41.99 43.7 31.76 46.86 44.45
EBIT Margin(%) 32.3 35.77 31.18 22.29 22.87 26.17 28.81 36.92 26.98 36.74 38.17
Pre Tax Margin(%) 20.17 20.53 10.79 4.2 9.82 13.47 15.87 27.41 18.8 18.87 18.85
PAT Margin (%) 14.68 14.86 7.53 1.05 7.49 13.07 11.88 21.35 14.33 15.02 16.88
Cash Profit Margin (%) 23.1 23.56 19.26 13.06 20.23 27.19 28.74 35.2 25.64 29.24 30.97
ROA(%) 6.64 5.66 2.04 0.29 2.43 3.82 2.87 5.68 3.52 3.08 2.58
ROE(%) 19.55 16.96 6.21 0.79 5.98 9.23 6.3 10.95 8.24 8.78 8.27
ROCE(%) 18.09 16.99 10.45 7.52 9.21 9.87 9 12.27 7.99 8.83 6.94
Receivable days 46.11 75.76 112.39 75.59 51.51 66.03 66.69 36.53 38.9 37.75 33.62
Inventory Days 18.76 22 27.14 25.59 19.78 24.14 27.28 28.96 33.35 28.88 26.97
Payable days 668.46 0 0 0 0 0 0 0 0 0 0
PER(x) 14.4 7.81 16.27 153.13 17.14 6.36 18.16 28.35 26.72 50.39 48.1
Price/Book(x) 2.58 1.17 0.99 1.08 1.01 0.6 1 2.82 2.13 4.18 3.45
Dividend Yield(%) 1.69 2.88 0.8 0 1.38 2.35 2.27 0.67 0.83 0.38 0.37
EV/Net Sales(x) 3.02 2.63 2.88 2.92 2.44 2.01 3.22 6.95 5.84 9.92 11.81
EV/Core EBITDA(x) 7.36 6.06 6.72 7.28 6.91 5.13 7.1 13.72 15.8 19.52 22.69
Net Sales Growth(%) 7.75 4.74 -15.89 -2.6 13.53 -9.47 -16.32 17.98 26.5 11.17 2.26
EBIT Growth(%) 33.7 16.01 -26.7 -30.36 13.33 3.64 -7.9 51.19 -7.56 51.42 6.23
PAT Growth(%) 77.36 6.04 -57.37 -86.36 409.29 57.95 -23.91 111.93 -15.11 16.52 14.97
EPS Growth(%) 78.81 8.12 -56.57 -87.7 791.12 58.13 -27.7 117.66 -14.56 16.53 6.5
Debt/Equity(x) 1.24 1.53 1.39 1.07 0.89 0.85 0.58 0.51 1.34 1.51 1.82
Current Ratio(x) 1.06 0.67 0.91 0.68 0.75 1.03 1.19 1.02 1.06 1.17 1.03
Quick Ratio(x) 0.9 0.57 0.78 0.57 0.66 0.93 1.09 0.86 0.96 1.07 0.96
Interest Cover(x) 2.66 2.35 1.53 1.23 1.75 2.06 2.23 3.88 3.3 2.06 1.98
Total Debt/Mcap(x) 0.48 1.3 1.39 1 0.89 1.41 0.58 0.18 0.63 0.36 0.53

JSW Energy Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.66 73.38 73.38 73.67 69.32 69.32 69.32 69.26 69.27 69.27
FII 5.18 8.37 8.5 8.37 15.37 14.92 14.56 13.43 12.35 12.11
DII 9.59 9.7 9.36 9.3 9.21 9.78 10.04 10.95 11.45 11.58
Public 10.57 8.54 8.76 8.66 6.1 5.98 6.08 6.36 6.93 7.05
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

JSW Energy News

JSW Energy Pros & Cons

Pros

Cons

  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!