Air Conditioners · Founded 1984 · www.hitachiaircon.in · BSE 523398 · NSE BOSCH-HCIL · ISIN INE782A01015
No Notes Added Yet
Business
Bosch Home Comfort India Ltd. (BOSCH-HCIL) is engaged in the manufacturing, marketing, sales, and service of air conditioning products in India. As a part of the global Bosch Home Comfort Group, it leverages the broader Bosch brand for its HVAC solutions. The company's core business model revolves around selling a range of residential and potentially light commercial air conditioners, including split ACs, window ACs, and inverter ACs, to consumers and businesses. It generates revenue primarily through the sale of these units and associated after-sales services and spare parts.
Revenue Mix
The company's primary business segment is Air Conditioners. While specific revenue breakdown isn't publicly detailed, the focus is squarely on cooling solutions for homes and possibly light commercial spaces. Within this, products would differentiate by capacity, energy efficiency ratings (e.g., BEE star ratings), technology (e.g., inverter vs. fixed speed), and features (e.g., smart connectivity, air purification).
Industry
The Indian air conditioner market is highly competitive, characterized by the presence of numerous domestic and international players (e.g., Voltas, LG, Daikin, Blue Star, Hitachi, Lloyd, Carrier). It is also a growing market driven by rising temperatures, increasing urbanization, and improving disposable incomes. Bosch Home Comfort India positions itself in the mid-to-premium segment, leveraging the global Bosch brand's reputation for engineering, quality, durability, and energy efficiency. It aims to differentiate through technological innovation, reliable performance, and potentially a strong service network.
MOAT
Brand Reputation: The global "Bosch" brand carries significant weight for quality, reliability, and German engineering, which instills consumer trust in the competitive Indian consumer durables market.
Technology & R&D: Access to Bosch's global research and development capabilities allows for continuous innovation in product design, energy efficiency, and smart home integration.
Parent Company Strength: Financial backing, strategic support, and established operational best practices from the larger Robert Bosch GmbH group provide a strong foundation.
Growth Drivers
Increasing Disposable Income: Rising incomes make ACs more accessible to a larger consumer base in India.
Low AC Penetration: India has significantly lower AC penetration compared to developed markets, offering substantial room for growth.
Urbanization & Construction Boom: Growth in residential and commercial construction drives demand for cooling solutions.
Rising Temperatures & Climate Change: Increasingly warmer summers across India lead to higher demand for air conditioning.
Government Initiatives & Energy Efficiency Norms: Focus on energy-efficient appliances (e.g., higher BEE star ratings) can drive new purchases and upgrades.
Product Innovation: Introduction of smart ACs, health-focused features, and energy-saving technologies.
Risks
Intense Competition & Price Wars: The Indian AC market is highly fragmented and competitive, leading to potential margin pressures.
Raw Material Price Volatility: Fluctuations in prices of key inputs like copper, aluminum, steel, and plastics can impact profitability.
Seasonality: Sales are heavily concentrated during the summer months, making the business susceptible to unseasonal weather patterns and creating revenue volatility.
Supply Chain Disruptions: Reliance on global supply chains for components can be affected by geopolitical events, trade policies, or logistical challenges.
Exchange Rate Fluctuations: If components are imported, adverse currency movements can increase costs.
Rapid Technological Changes: Continuous need for R&D investment to keep pace with evolving consumer preferences and energy efficiency standards.
Management & Ownership
Bosch Home Comfort India Ltd. is part of the Bosch Home Comfort Group, which is a division of Robert Bosch GmbH, a leading global technology and services company headquartered in Germany. The ultimate promoter is Robert Bosch GmbH. Management quality is generally expected to adhere to global corporate governance standards and professional management practices characteristic of a large multinational corporation. The ownership structure typically involves the parent company holding a significant majority stake, if not 100%, in its Indian subsidiary.
Outlook
Bosch Home Comfort India Ltd. is strategically positioned to capitalize on India's rapidly growing air conditioner market, driven by favorable demographics, increasing disposable incomes, and urbanization. Leveraging the strong global "Bosch" brand reputation for quality and engineering, coupled with access to advanced R&D, can enable the company to gain market share, particularly in the mid-to-premium segments. The increasing consumer awareness about energy efficiency and smart home integration also plays to Bosch's strengths. However, the company faces significant challenges from intense competition, price sensitivity in certain market segments, and the inherent seasonality of the AC business. Establishing a robust pan-India distribution and after-sales service network against entrenched competitors will be critical for sustained growth and profitability. The ability to manage raw material price volatility and supply chain efficiencies will also be key determinants of its financial performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 772 | 996 | 396 | 432 | 933 | 853 | 405 | 476 | 965 | 1096 |
| Other Income | 3 | 11 | 7 | 4 | 4 | 5 | 11 | 2 | 1 | 6 |
| Total Income | 775 | 1007 | 404 | 436 | 936 | 858 | 416 | 478 | 966 | 1101 |
| Total Expenditure | 690 | 939 | 423 | 422 | 841 | 816 | 441 | 477 | 898 | 1055 |
| Operating Profit | 84 | 67 | -19 | 14 | 95 | 42 | -25 | 1 | 68 | 47 |
| Interest | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 | 2 |
| Depreciation | 16 | 17 | 19 | 17 | 18 | 16 | 15 | 15 | 12 | 13 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | -3 | -10 | -8 | 3 | 0 |
| Profit Before Tax | 65 | 49 | -39 | -4 | 76 | 21 | -53 | -25 | 56 | 32 |
| Provision for Tax | 16 | 13 | -9 | -0 | 20 | 6 | -13 | -6 | 15 | 9 |
| Profit After Tax | 49 | 36 | -30 | -3 | 56 | 15 | -40 | -19 | 41 | 23 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 49 | 36 | -30 | -3 | 56 | 15 | -40 | -19 | 41 | 23 |
| Adjusted Earnings Per Share | 18 | 13.3 | -11.1 | -1.2 | 20.6 | 5.6 | -14.7 | -7 | 15 | 8.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1641 | 1917 | 2185 | 2241 | 2197 | 1647 | 2159 | 2384 | 1919 | 2756 | 2699 | 2942 |
| Other Income | 2 | 7 | 7 | 15 | 10 | 13 | 9 | 12 | 10 | 26 | 19 | 20 |
| Total Income | 1642 | 1924 | 2193 | 2257 | 2207 | 1660 | 2168 | 2397 | 1929 | 2782 | 2718 | 2961 |
| Total Expenditure | 1518 | 1750 | 1987 | 2078 | 2027 | 1535 | 2064 | 2403 | 1920 | 2625 | 2631 | 2871 |
| Operating Profit | 125 | 175 | 206 | 179 | 180 | 125 | 105 | -7 | 9 | 157 | 87 | 91 |
| Interest | 10 | 4 | 2 | 3 | 5 | 14 | 9 | 8 | 17 | 6 | 11 | 12 |
| Depreciation | 46 | 52 | 53 | 44 | 56 | 75 | 72 | 75 | 64 | 70 | 58 | 55 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -1 | 7 | -1 | -16 | -27 | 0 | -18 | -15 |
| Profit Before Tax | 69 | 118 | 151 | 132 | 118 | 43 | 23 | -105 | -99 | 82 | 0 | 10 |
| Provision for Tax | 19 | 37 | 51 | 46 | 35 | 10 | 6 | -23 | -23 | 23 | 3 | 5 |
| Profit After Tax | 50 | 81 | 100 | 86 | 84 | 33 | 16 | -82 | -76 | 59 | -3 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 50 | 81 | 100 | 86 | 84 | 33 | 16 | -82 | -76 | 59 | -3 | 5 |
| Adjusted Earnings Per Share | 18.4 | 29.9 | 36.8 | 31.6 | 30.7 | 12.2 | 5.9 | -30.2 | -27.8 | 21.6 | -1.1 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 4% | 10% | 5% |
| Operating Profit CAGR | -45% | 0% | -7% | -4% |
| PAT CAGR | -105% | 0% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | 19% | -2% | 2% |
| ROE Average | -1% | -1% | -3% | 7% |
| ROCE Average | 2% | 1% | -1% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 358 | 440 | 535 | 613 | 689 | 722 | 740 | 659 | 583 | 641 | 501 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 119 | 125 | 165 | 192 | 308 | 352 | 342 | 315 | 110 | 142 | 143 |
| Total Current Liabilities | 716 | 672 | 723 | 910 | 799 | 786 | 939 | 1018 | 996 | 1069 | 1325 |
| Total Liabilities | 1193 | 1238 | 1423 | 1715 | 1795 | 1859 | 2021 | 1992 | 1689 | 1852 | 1969 |
| Fixed Assets | 265 | 256 | 243 | 231 | 400 | 427 | 390 | 381 | 348 | 333 | 312 |
| Other Non-Current Assets | 117 | 132 | 165 | 282 | 285 | 285 | 308 | 312 | 179 | 150 | 225 |
| Total Current Assets | 811 | 850 | 1016 | 1202 | 1110 | 1147 | 1323 | 1299 | 1163 | 1369 | 1431 |
| Total Assets | 1193 | 1238 | 1423 | 1715 | 1795 | 1859 | 2021 | 1992 | 1689 | 1852 | 1969 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 3 | 23 | 35 | 30 | 18 | 122 | 30 | 22 | 72 | 137 |
| Cash Flow from Operating Activities | 62 | 172 | 97 | -81 | 140 | 321 | -55 | -31 | 254 | 83 | 113 |
| Cash Flow from Investing Activities | -69 | -41 | -32 | -95 | -107 | -26 | -46 | -43 | -32 | -0 | -95 |
| Cash Flow from Financing Activities | 6 | -110 | -53 | 170 | -45 | -191 | 9 | 65 | -172 | -18 | -101 |
| Net Cash Inflow / Outflow | -2 | 20 | 12 | -6 | -12 | 104 | -92 | -8 | 50 | 66 | -82 |
| Closing Cash & Cash Equivalent | 3 | 23 | 35 | 30 | 18 | 122 | 30 | 22 | 72 | 137 | 56 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.38 | 29.91 | 36.83 | 31.61 | 30.72 | 12.17 | 5.93 | -30.21 | -27.84 | 21.64 | -1.05 |
| CEPS(Rs) | 35.13 | 48.98 | 56.3 | 47.85 | 51.42 | 39.93 | 32.46 | -2.53 | -4.18 | 47.21 | 20.12 |
| DPS(Rs) | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 15 | 36 |
| Book NAV/Share(Rs) | 131.64 | 161.91 | 196.84 | 225.45 | 253.23 | 265.48 | 272.11 | 242.43 | 214.41 | 235.74 | 184.08 |
| Core EBITDA Margin(%) | 6.83 | 7.99 | 8.81 | 7.31 | 7.76 | 6.8 | 4.42 | -0.8 | -0.07 | 4.78 | 2.5 |
| EBIT Margin(%) | 4.39 | 5.85 | 6.79 | 6.03 | 5.61 | 3.46 | 1.47 | -4.1 | -4.29 | 3.19 | 0.41 |
| Pre Tax Margin(%) | 3.83 | 5.64 | 6.7 | 5.91 | 5.38 | 2.64 | 1.05 | -4.41 | -5.16 | 2.98 | 0 |
| PAT Margin (%) | 2.78 | 3.88 | 4.43 | 3.83 | 3.8 | 2.01 | 0.75 | -3.44 | -3.95 | 2.13 | -0.11 |
| Cash Profit Margin (%) | 5.31 | 6.35 | 6.78 | 5.8 | 6.36 | 6.59 | 4.09 | -0.29 | -0.59 | 4.66 | 2.03 |
| ROA(%) | 4.4 | 6.69 | 7.53 | 5.48 | 4.76 | 1.81 | 0.83 | -4.09 | -4.11 | 3.32 | -0.15 |
| ROE(%) | 14.9 | 20.38 | 20.53 | 14.97 | 12.84 | 4.69 | 2.21 | -11.74 | -12.19 | 9.61 | -0.5 |
| ROCE(%) | 16.27 | 24.1 | 29.27 | 20 | 14.95 | 7.26 | 4.21 | -12.32 | -11.89 | 14.36 | 1.83 |
| Receivable days | 57.22 | 48.87 | 56.27 | 70.24 | 58.38 | 57.49 | 57.09 | 56.06 | 66.58 | 53.01 | 60.83 |
| Inventory Days | 99.93 | 82.99 | 72.9 | 81.23 | 106.55 | 158.68 | 128.99 | 129.38 | 145.01 | 94.62 | 109.44 |
| Payable days | 155.06 | 120.52 | 123.14 | 131.02 | 142.46 | 209.43 | 164.19 | 145.22 | 201.75 | 155.95 | 190.71 |
| PER(x) | 65.95 | 60.79 | 67.78 | 64.87 | 70.02 | 217.39 | 298.08 | 0 | 0 | 81.79 | 0 |
| Price/Book(x) | 9.21 | 11.23 | 12.68 | 9.09 | 8.49 | 9.97 | 6.49 | 4.2 | 4.44 | 7.51 | 5.63 |
| Dividend Yield(%) | 0.12 | 0.08 | 0.06 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.85 | 3.47 |
| EV/Net Sales(x) | 2.1 | 2.6 | 3.1 | 2.56 | 2.73 | 4.3 | 2.23 | 1.21 | 1.31 | 1.7 | 1.05 |
| EV/Core EBITDA(x) | 27.73 | 28.53 | 32.8 | 32 | 33.21 | 56.42 | 46.07 | -422.9 | 284.97 | 29.69 | 32.48 |
| Net Sales Growth(%) | 4.3 | 16.87 | 13.98 | 2.56 | -1.96 | -25.07 | 31.13 | 10.44 | -19.53 | 43.66 | -2.1 |
| EBIT Growth(%) | -27.74 | 55.38 | 24.98 | -11.92 | -8.69 | -53.79 | -44.36 | -407.98 | 15.67 | 206.73 | -87.46 |
| PAT Growth(%) | -35.73 | 62.73 | 23.14 | -14.19 | -2.8 | -60.37 | -51.3 | -609.55 | 7.83 | 177.7 | -104.86 |
| EPS Growth(%) | -35.73 | 62.74 | 23.14 | -14.19 | -2.8 | -60.37 | -51.3 | -609.55 | 7.83 | 177.7 | -104.86 |
| Debt/Equity(x) | 0.45 | 0.14 | 0.02 | 0.31 | 0.23 | 0 | 0.06 | 0.22 | 0 | 0 | 0.12 |
| Current Ratio(x) | 1.13 | 1.26 | 1.4 | 1.32 | 1.39 | 1.46 | 1.41 | 1.28 | 1.17 | 1.28 | 1.08 |
| Quick Ratio(x) | 0.44 | 0.58 | 0.79 | 0.71 | 0.48 | 0.56 | 0.53 | 0.42 | 0.51 | 0.56 | 0.44 |
| Interest Cover(x) | 7.8 | 27.95 | 77.44 | 50.21 | 24.57 | 4.2 | 3.47 | -12.97 | -4.95 | 15.56 | 1 |
| Total Debt/Mcap(x) | 0.05 | 0.01 | 0 | 0.03 | 0.03 | 0 | 0.01 | 0.05 | 0 | 0 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 82.22 | 82.22 | 74.53 |
| FII | 0.5 | 1.25 | 0.86 | 0.99 | 1.24 | 1.11 | 1.03 | 0.74 | 0.67 | 0.38 |
| DII | 8.43 | 7.96 | 7.95 | 7.38 | 6.96 | 6.55 | 6.55 | 1.16 | 1.17 | 6.29 |
| Public | 16.82 | 16.53 | 16.94 | 17.37 | 17.55 | 18.09 | 18.17 | 15.89 | 15.94 | 18.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.24 | 2.24 | 2.03 |
| FII | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| DII | 0.23 | 0.22 | 0.22 | 0.2 | 0.19 | 0.18 | 0.18 | 0.03 | 0.03 | 0.17 |
| Public | 0.46 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.43 | 0.43 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | +4% | +10% | +5% |
| Operating Profit CAGR | -45% | — | -7% | -4% |
| PAT CAGR | -105% | — | 0% | 0% |
| Share Price CAGR | +13% | +19% | -2% | +2% |
| ROE Average | -1% | -1% | -3% | +7% |
| ROCE Average | +2% | +1% | -1% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 82.22 | 82.22 | 74.53 |
| FII | 0.5 | 1.25 | 0.86 | 0.99 | 1.24 | 1.11 | 1.03 | 0.74 | 0.67 | 0.38 |
| DII | 8.43 | 7.96 | 7.95 | 7.38 | 6.96 | 6.55 | 6.55 | 1.16 | 1.17 | 6.29 |
| Public | 16.82 | 16.53 | 16.94 | 17.37 | 17.55 | 18.09 | 18.17 | 15.89 | 15.94 | 18.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.24 | 2.24 | 2.03 |
| FII | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| DII | 0.23 | 0.22 | 0.22 | 0.2 | 0.19 | 0.18 | 0.18 | 0.03 | 0.03 | 0.17 |
| Public | 0.46 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.43 | 0.43 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.