Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Johnson Controls
Join Channel
Consolidated Standalone

Johnson Controls

₹1747.2 -25.6 | 1.4%

Market Cap ₹4751 Cr.

Stock P/E 80.8

P/B 7.4

Current Price ₹1747.2

Book Value ₹ 235.7

Face Value 10

52W High ₹2621

Dividend Yield 0.86%

52W Low ₹ 1604.3

Edit Ratio

Johnson Controls Research see more...

Overview Inc. Year: 1984Industry: Air Conditioners

Johnson Controls International PLC is a worldwide varied technology and multi industrial business enterprise. The Company is focused on developing energy solutions, integrated infrastructure and transportation systems. Its segments consist of Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific and Global Products. It designs, manufactures and installs building products and structures around the arena, which includes heating, ventilation and air conditioning (HVAC) equipment, HVAC controls, electricity-management systems, safety structures, fireplace detection structures and fire suppression solutions. It offers electricity efficiency solutions and technical services, consisting of inspection, scheduled protection and alternative of mechanical and manipulate structures. It offers safety solutions with Qolsys, DSC, Bentel, Visonic, PowerG and Tyco merchandise. It also designs and manufactures custom air handlers and modular information facilities for hyperscale cloud and colocation carriers.

Read More..

Johnson Controls Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Johnson Controls Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 518 548 567 280 300 772 996 396 432 933
Other Income 3 2 3 2 2 3 11 7 4 4
Total Income 521 550 570 282 302 775 1007 404 436 936
Total Expenditure 520 524 603 324 303 690 939 423 422 841
Operating Profit 1 26 -33 -42 -1 84 67 -19 14 95
Interest 2 3 5 5 5 2 1 1 1 1
Depreciation 20 19 16 16 17 16 17 19 17 18
Exceptional Income / Expenses -15 -2 0 -12 -13 -2 0 0 0 0
Profit Before Tax -35 2 -54 -75 -35 65 49 -39 -4 76
Provision for Tax -9 3 -13 -18 -8 16 13 -9 -0 20
Profit After Tax -26 -1 -41 -56 -27 49 36 -30 -3 56
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -26 -1 -41 -56 -27 49 36 -30 -3 56
Adjusted Earnings Per Share -9.6 -0.4 -15.1 -20.7 -10 18 13.3 -11.1 -1.2 20.6

Johnson Controls Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1573 1641 1917 2185 2241 2197 1647 2159 2384 1919 2756 2757
Other Income 7 2 7 7 15 10 13 9 12 10 26 26
Total Income 1580 1642 1924 2193 2257 2207 1660 2168 2397 1929 2782 2783
Total Expenditure 1435 1518 1750 1987 2078 2027 1535 2064 2403 1920 2625 2625
Operating Profit 145 125 175 206 179 180 125 105 -7 9 157 157
Interest 8 10 4 2 3 5 14 9 8 17 6 4
Depreciation 36 46 52 53 44 56 75 72 75 64 70 71
Exceptional Income / Expenses 0 0 0 0 0 -1 7 -1 -16 -27 0 0
Profit Before Tax 101 69 118 151 132 118 43 23 -105 -99 82 82
Provision for Tax 23 19 37 51 46 35 10 6 -23 -23 23 24
Profit After Tax 78 50 81 100 86 84 33 16 -82 -76 59 59
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 78 50 81 100 86 84 33 16 -82 -76 59 59
Adjusted Earnings Per Share 28.6 18.4 29.9 36.8 31.6 30.7 12.2 5.9 -30.2 -27.8 21.6 21.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 44% 8% 5% 6%
Operating Profit CAGR 1644% 14% -3% 1%
PAT CAGR 0% 54% -7% -3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% 3% -4% 1%
ROE Average 10% -5% -1% 9%
ROCE Average 14% -3% 0% 12%

Johnson Controls Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 313 358 440 535 613 689 722 740 659 583 641
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 28 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 34 119 125 165 192 308 352 342 315 110 138
Total Current Liabilities 704 716 672 723 910 799 786 939 1018 996 1073
Total Liabilities 1078 1193 1238 1423 1715 1795 1859 2021 1992 1689 1852
Fixed Assets 243 265 256 243 231 400 427 390 381 348 333
Other Non-Current Assets 27 117 132 165 282 285 285 308 312 179 148
Total Current Assets 808 811 850 1016 1202 1110 1147 1323 1299 1163 1371
Total Assets 1078 1193 1238 1423 1715 1795 1859 2021 1992 1689 1852

Johnson Controls Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 5 3 23 35 30 18 122 30 22 72
Cash Flow from Operating Activities 55 62 172 97 -81 140 321 -55 -31 254 83
Cash Flow from Investing Activities -51 -69 -41 -32 -95 -107 -26 -46 -43 -32 -0
Cash Flow from Financing Activities 0 6 -110 -53 170 -45 -191 9 65 -172 -18
Net Cash Inflow / Outflow 4 -2 20 12 -6 -12 104 -92 -8 50 66
Closing Cash & Cash Equivalent 5 3 23 35 30 18 122 30 22 72 137

Johnson Controls Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 28.6 18.38 29.91 36.83 31.61 30.72 12.17 5.93 -30.21 -27.84 21.64
CEPS(Rs) 41.81 35.13 48.98 56.3 47.85 51.42 39.93 32.46 -2.53 -4.18 47.21
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 0 0 0 0 0 15
Book NAV/Share(Rs) 115.07 131.64 161.91 196.84 225.45 253.23 265.48 272.11 242.43 214.41 235.74
Core EBITDA Margin(%) 8.07 6.83 7.99 8.81 7.31 7.76 6.8 4.42 -0.8 -0.07 4.78
EBIT Margin(%) 6.4 4.39 5.85 6.79 6.03 5.61 3.46 1.47 -4.1 -4.29 3.19
Pre Tax Margin(%) 5.92 3.83 5.64 6.7 5.91 5.38 2.64 1.05 -4.41 -5.16 2.98
PAT Margin (%) 4.55 2.78 3.88 4.43 3.83 3.8 2.01 0.75 -3.44 -3.95 2.13
Cash Profit Margin (%) 6.66 5.31 6.35 6.78 5.8 6.36 6.59 4.09 -0.29 -0.59 4.66
ROA(%) 8.46 4.4 6.69 7.53 5.48 4.76 1.81 0.83 -4.09 -4.11 3.32
ROE(%) 28.13 14.9 20.38 20.53 14.97 12.84 4.69 2.21 -11.74 -12.19 9.61
ROCE(%) 26.74 16.27 24.1 29.27 20 14.95 7.26 4.21 -12.32 -11.89 14.36
Receivable days 50.48 57.22 48.87 56.27 70.24 58.38 57.49 57.09 56.06 66.58 52.86
Inventory Days 83.46 99.93 82.99 72.9 81.23 106.55 158.68 128.99 129.38 145.01 94.62
Payable days 152.7 155.06 120.52 123.14 131.02 142.46 209.43 164.19 145.22 201.75 153.74
PER(x) 50.63 65.95 60.79 67.78 64.87 70.02 217.39 298.08 0 0 81.79
Price/Book(x) 12.58 9.21 11.23 12.68 9.09 8.49 9.97 6.49 4.2 4.44 7.51
Dividend Yield(%) 0.1 0.12 0.08 0.06 0.07 0 0 0 0 0 0.85
EV/Net Sales(x) 2.59 2.1 2.6 3.1 2.56 2.73 4.3 2.23 1.21 1.31 1.7
EV/Core EBITDA(x) 28.04 27.73 28.53 32.8 32 33.21 56.42 46.07 -422.9 284.97 29.69
Net Sales Growth(%) 43.02 4.3 16.87 13.98 2.56 -1.96 -25.07 31.13 10.44 -19.53 43.66
EBIT Growth(%) 369.47 -27.74 55.38 24.98 -11.92 -8.69 -53.79 -44.36 -407.98 15.67 206.73
PAT Growth(%) 866.09 -35.73 62.73 23.14 -14.19 -2.8 -60.37 -51.3 -609.55 7.83 177.7
EPS Growth(%) 866.08 -35.73 62.74 23.14 -14.19 -2.8 -60.37 -51.3 -609.55 7.83 177.7
Debt/Equity(x) 0.45 0.45 0.14 0.02 0.31 0.23 0 0.06 0.22 0 0
Current Ratio(x) 1.15 1.13 1.26 1.4 1.32 1.39 1.46 1.41 1.28 1.17 1.28
Quick Ratio(x) 0.45 0.44 0.58 0.79 0.71 0.48 0.56 0.53 0.42 0.51 0.56
Interest Cover(x) 13.23 7.8 27.95 77.44 50.21 24.57 4.2 3.47 -12.97 -4.95 15.56
Total Debt/Mcap(x) 0.04 0.05 0.01 0 0.03 0.03 0 0.01 0.05 0 0

Johnson Controls Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 74.25 74.25 74.25 74.25 74.25 74.25 74.25 74.25 74.25 74.25
FII 0.77 0.63 0.49 0.48 0.5 1.25 0.86 0.99 1.24 1.11
DII 11.15 10.05 9.06 8.9 8.43 7.96 7.95 7.38 6.96 6.55
Public 13.83 15.07 16.19 16.36 16.82 16.53 16.94 17.37 17.55 18.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 201.75 to 153.74days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -5% over the last 3 years.
  • Stock is trading at 7.4 times its book value.
  • The company has delivered a poor profit growth of -6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Johnson Controls News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!