Chemicals · Founded 1978 · www.jocil.in · NSE · ISIN INE839G01010
No Notes Added Yet
Business
Jocil Ltd. is an Indian chemical company primarily engaged in the manufacturing and sale of fatty acids, glycerine, and cattle feed supplements. The company's core business involves processing raw materials, largely agro-based (such as palm oil), into essential chemical intermediates and feed products. It makes money by selling these manufactured products to various downstream industries, including detergents, soaps, textiles, paints, lubricants, food processing, and animal husbandry.
Revenue Mix
Jocil Ltd. primarily operates in two main business segments:
Fatty Acids & Glycerine: This segment includes the production of various grades of fatty acids and refined glycerine, which are critical raw materials for a wide range of industries.
Cattle Feed: This segment involves the manufacturing and sale of compound cattle feed and feed supplements.
Detailed percentage contributions of each segment to overall revenue are not publicly provided in the initial prompt, but these represent the company's core operations.
Industry
The Indian chemicals industry is diverse, capital-intensive, and includes both commodity and specialty chemicals. The fatty acid and glycerine market is largely commodity-driven, characterized by price sensitivity and competition. The cattle feed market is also competitive, influenced by raw material costs and demand from the dairy and livestock sectors. Jocil Ltd. operates as an established player within its niche, leveraging its manufacturing capabilities and supply chain. Its positioning is typically based on production scale, operational efficiency, product quality, and long-standing customer relationships rather than differentiated branding in a highly commoditized space.
MOAT
Jocil Ltd.'s competitive advantages are likely derived from:
Operational Efficiency & Scale: As a manufacturer of commodity chemicals, efficient production processes, cost management, and economies of scale in procurement and manufacturing are crucial to maintaining competitiveness.
Integrated Operations: Being part of The Andhra Sugars Group, Jocil may benefit from some level of integration or synergistic procurement advantages, especially for agro-based raw materials.
Established Market Presence: Years of operation have likely built strong relationships with suppliers and customers, offering a degree of stability in a competitive market.
However, as a producer of largely commodity products, its moat might be less about proprietary technology or strong brand and more about cost leadership and consistent supply.
Growth Drivers
Key factors that can drive Jocil Ltd.'s growth over the next 3-5 years include:
Increasing Demand from End-User Industries: Growth in sectors like personal care, home care (soaps, detergents), textiles, paints, and food processing will drive demand for fatty acids and glycerine.
Growth in Dairy & Livestock Sector: Expanding demand for milk and meat products in India will drive the need for quality cattle feed and supplements.
Capacity Expansion/Modernization: Investments in increasing production capacity or upgrading technology can lead to higher output and improved efficiencies.
Diversification into Value-Added Products: Potentially moving up the value chain by developing more specialized derivatives of fatty acids, if pursued, could offer better margins.
Risks
Raw Material Price Volatility: The prices of agro-based raw materials like palm oil, rice bran, and other inputs for cattle feed are highly volatile and subject to agricultural cycles, weather conditions, and global commodity markets, directly impacting profitability.
Intense Competition: The commodity chemical and cattle feed markets are competitive, leading to pricing pressures and potential margin erosion.
Regulatory Changes: Environmental regulations, food safety standards, and import/export policies for chemicals and feed products can affect operations and costs.
Economic Slowdown: A general economic slowdown can reduce demand from key end-user industries, impacting sales volumes.
Foreign Exchange Fluctuations: As Jocil likely imports raw materials and may export products, currency volatility poses a risk to costs and revenues.
Management & Ownership
Jocil Ltd. is promoted by The Andhra Sugars Ltd., indicating an established promoter group with a history in the industrial sector. The management typically comprises experienced professionals overseeing operations, sales, and finance. The ownership structure generally includes the promoter group holding a significant stake, along with institutional investors and public shareholders. The involvement of an established group suggests a focus on long-term sustainability and operational efficiency.
Outlook
Jocil Ltd. operates in essential but commodity-driven segments of the chemicals and animal feed industries. The demand for its products is generally stable, driven by consumption patterns and industrial growth. The company's focus on operational efficiency and established market position provides a degree of resilience. However, profitability remains susceptible to the inherent volatility of raw material prices, particularly agro-commodities, and intense competition. Future performance will largely depend on its ability to manage input costs effectively, maintain high capacity utilization, and capitalize on incremental demand from its end-user industries while navigating market price fluctuations for its products.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 182 | 238 | 230 | 220 | 178 | 270 | 246 | 263 | 265 | 253 |
| Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Total Income | 183 | 238 | 230 | 220 | 179 | 270 | 246 | 263 | 266 | 254 |
| Total Expenditure | 179 | 234 | 227 | 222 | 177 | 266 | 242 | 259 | 261 | 249 |
| Operating Profit | 4 | 4 | 3 | -2 | 2 | 4 | 4 | 4 | 5 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 2 | -4 | 1 | 3 | 3 | 2 | 4 | 3 |
| Provision for Tax | 1 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 2 | 2 | 1 | -3 | 0 | 2 | 2 | 2 | 3 | 2 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 1 | -3 | 0 | 2 | 2 | 2 | 3 | 2 |
| Adjusted Earnings Per Share | 1.9 | 2.3 | 1.3 | -3 | 0.5 | 2.5 | 2.1 | 1.8 | 3 | 2.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 331 | 393 | 376 | 341 | 402 | 446 | 565 | 754 | 919 | 753 | 866 | 1027 |
| Other Income | 2 | 5 | 3 | 2 | 2 | 6 | 1 | 1 | 2 | 4 | 2 | 2 |
| Total Income | 333 | 398 | 379 | 344 | 404 | 452 | 567 | 755 | 922 | 757 | 867 | 1029 |
| Total Expenditure | 305 | 361 | 360 | 331 | 396 | 427 | 545 | 738 | 902 | 748 | 860 | 1011 |
| Operating Profit | 27 | 37 | 19 | 13 | 8 | 25 | 22 | 17 | 20 | 9 | 7 | 17 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 27 | 10 | 5 | 1 | 18 | 15 | 10 | 13 | 3 | 1 | 12 |
| Provision for Tax | 7 | 9 | 2 | 1 | -2 | 5 | 2 | 2 | 3 | 1 | 0 | 4 |
| Profit After Tax | 13 | 18 | 8 | 4 | 3 | 12 | 14 | 7 | 10 | 2 | 1 | 9 |
| Adjustments | 0 | 0 | 1 | 3 | 1 | -5 | 5 | 3 | -5 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 18 | 10 | 7 | 4 | 8 | 18 | 10 | 5 | 2 | 1 | 9 |
| Adjusted Earnings Per Share | 14.8 | 20.4 | 9.2 | 4.6 | 3.6 | 14.1 | 15.3 | 8 | 11.3 | 1.9 | 1.1 | 9.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 5% | 14% | 10% |
| Operating Profit CAGR | -22% | -26% | -22% | -13% |
| PAT CAGR | -50% | -48% | -39% | -23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | -11% | -8% | -4% |
| ROE Average | 0% | 2% | 3% | 5% |
| ROCE Average | 1% | 3% | 4% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 148 | 159 | 168 | 172 | 174 | 181 | 196 | 204 | 206 | 211 | 206 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10 | 10 | 9 | 8 | 7 | 8 | 5 | 4 | 4 | 3 | 3 |
| Total Current Liabilities | 41 | 86 | 123 | 82 | 36 | 59 | 62 | 63 | 47 | 70 | 81 |
| Total Liabilities | 200 | 254 | 300 | 262 | 217 | 247 | 263 | 270 | 257 | 284 | 290 |
| Fixed Assets | 67 | 63 | 59 | 54 | 50 | 48 | 48 | 47 | 44 | 41 | 37 |
| Other Non-Current Assets | 9 | 6 | 9 | 10 | 12 | 8 | 15 | 15 | 7 | 11 | 15 |
| Total Current Assets | 124 | 185 | 232 | 198 | 155 | 190 | 199 | 208 | 206 | 232 | 238 |
| Total Assets | 200 | 254 | 300 | 262 | 217 | 247 | 263 | 270 | 257 | 284 | 290 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 7 | 3 | 13 | 16 | 16 | 22 | 6 | 2 | 5 | 25 |
| Cash Flow from Operating Activities | 11 | 11 | -8 | 39 | -4 | 9 | 14 | -17 | 38 | 17 | 10 |
| Cash Flow from Investing Activities | -5 | 0 | -0 | -9 | 5 | -1 | -20 | 14 | -29 | 1 | -3 |
| Cash Flow from Financing Activities | -7 | -14 | 18 | -26 | -2 | -2 | -10 | -1 | -6 | 1 | -7 |
| Net Cash Inflow / Outflow | -0 | -2 | 10 | 4 | -0 | 6 | -16 | -4 | 3 | 20 | 0 |
| Closing Cash & Cash Equivalent | 7 | 4 | 13 | 16 | 16 | 22 | 6 | 2 | 5 | 25 | 25 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.76 | 20.37 | 9.24 | 4.62 | 3.57 | 14.07 | 15.32 | 8.02 | 11.25 | 1.94 | 1.15 |
| CEPS(Rs) | 22.27 | 29.43 | 17.2 | 11.98 | 10.02 | 20.73 | 21.64 | 15.71 | 18.25 | 8.82 | 7.53 |
| DPS(Rs) | 6 | 7 | 3 | 2 | 1 | 3 | 3 | 2 | 2.5 | 1.5 | 0.5 |
| Book NAV/Share(Rs) | 166.94 | 178.62 | 189.38 | 193.76 | 195.58 | 203.26 | 220.82 | 229.3 | 232.4 | 237.11 | 232.04 |
| Core EBITDA Margin(%) | 6.81 | 7.32 | 3.78 | 3.09 | 1.67 | 4.25 | 3.65 | 2.05 | 1.93 | 0.68 | 0.61 |
| EBIT Margin(%) | 5.64 | 6.62 | 2.9 | 1.83 | 0.66 | 4.18 | 2.89 | 1.29 | 1.51 | 0.4 | 0.18 |
| Pre Tax Margin(%) | 5.35 | 6.34 | 2.48 | 1.42 | 0.31 | 3.95 | 2.73 | 1.27 | 1.39 | 0.35 | 0.15 |
| PAT Margin (%) | 3.56 | 4.2 | 2 | 1.18 | 0.79 | 2.8 | 2.41 | 0.95 | 1.09 | 0.23 | 0.12 |
| Cash Profit Margin (%) | 5.38 | 6.07 | 3.71 | 3.05 | 2.21 | 4.13 | 3.4 | 1.85 | 1.76 | 1.04 | 0.77 |
| ROA(%) | 5.92 | 7.97 | 2.96 | 1.46 | 1.33 | 5.39 | 5.34 | 2.68 | 3.79 | 0.64 | 0.36 |
| ROE(%) | 9.03 | 11.79 | 5.02 | 2.41 | 1.84 | 7.05 | 7.23 | 3.57 | 4.88 | 0.83 | 0.49 |
| ROCE(%) | 13.25 | 17.45 | 6.54 | 3.39 | 1.48 | 10.07 | 8.43 | 4.8 | 6.67 | 1.4 | 0.74 |
| Receivable days | 45.83 | 46.25 | 67.57 | 73.42 | 48.37 | 56.58 | 53.66 | 38.59 | 29.16 | 33.78 | 24.37 |
| Inventory Days | 57.58 | 46.49 | 48.46 | 57.95 | 51.05 | 53.05 | 48.51 | 44.84 | 37.86 | 43.14 | 47.33 |
| Payable days | 24.23 | 17.37 | 31.56 | 33.49 | 15.83 | 26.01 | 28.37 | 19.72 | 14.26 | 22.37 | 28.71 |
| PER(x) | 7.04 | 8.05 | 17.65 | 32.85 | 31.03 | 6.58 | 9.38 | 24.08 | 13.46 | 86.92 | 120.39 |
| Price/Book(x) | 0.62 | 0.92 | 0.86 | 0.78 | 0.57 | 0.46 | 0.65 | 0.84 | 0.65 | 0.71 | 0.6 |
| Dividend Yield(%) | 5.77 | 4.27 | 1.84 | 1.32 | 0.9 | 3.24 | 2.09 | 1.04 | 1.65 | 0.89 | 0.36 |
| EV/Net Sales(x) | 0.29 | 0.38 | 0.42 | 0.36 | 0.22 | 0.15 | 0.21 | 0.23 | 0.14 | 0.17 | 0.11 |
| EV/Core EBITDA(x) | 3.5 | 4.1 | 8.37 | 9.57 | 10.62 | 2.69 | 5.53 | 10.4 | 6.45 | 14.24 | 13.43 |
| Net Sales Growth(%) | -11.89 | 18.88 | -4.36 | -9.13 | 17.85 | 10.89 | 26.69 | 33.29 | 21.99 | -18.07 | 14.92 |
| EBIT Growth(%) | 14.96 | 37.38 | -58.18 | -46.55 | -58.08 | 599.49 | -12.61 | -40.24 | 42.32 | -78.55 | -47.16 |
| PAT Growth(%) | 15.73 | 38.06 | -54.64 | -49.99 | -22.66 | 293.51 | 8.95 | -47.63 | 40.25 | -82.72 | -40.95 |
| EPS Growth(%) | 15.73 | 38.06 | -54.64 | -49.99 | -22.66 | 293.51 | 8.95 | -47.63 | 40.25 | -82.72 | -40.95 |
| Debt/Equity(x) | 0.07 | 0.06 | 0.17 | 0.04 | 0.05 | 0.05 | 0.01 | 0.02 | 0.01 | 0.03 | 0 |
| Current Ratio(x) | 3.01 | 2.15 | 1.89 | 2.42 | 4.32 | 3.23 | 3.22 | 3.32 | 4.37 | 3.3 | 2.93 |
| Quick Ratio(x) | 1.66 | 1.53 | 1.44 | 1.74 | 2.73 | 1.99 | 1.97 | 1.6 | 2.6 | 1.95 | 1.34 |
| Interest Cover(x) | 19.64 | 23.95 | 6.89 | 4.49 | 1.89 | 18.23 | 18.36 | 56.3 | 12.22 | 9.01 | 6.77 |
| Total Debt/Mcap(x) | 0.11 | 0.06 | 0.2 | 0.05 | 0.08 | 0.1 | 0.02 | 0.03 | 0.01 | 0.04 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 |
| FII | 0.02 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.96 | 44.83 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +5% | +14% | +10% |
| Operating Profit CAGR | -22% | -26% | -22% | -13% |
| PAT CAGR | -50% | -48% | -39% | -23% |
| Share Price CAGR | -4% | -11% | -8% | -4% |
| ROE Average | 0% | +2% | +3% | +5% |
| ROCE Average | +1% | +3% | +4% | +7% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 | 55.02 |
| FII | 0.02 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.96 | 44.83 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 | 44.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.