Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹129 Cr.
Stock P/E
126.1
P/B
0.6
Current Price
₹144.9
Book Value
₹ 242.7
Face Value
10
52W High
₹175.1
52W Low
₹ 91.3
Dividend Yield
2.42%

Jocil Overview

Business

Jocil Ltd. is an Indian chemical company primarily engaged in the manufacturing and sale of fatty acids, glycerine, and cattle feed supplements. The company's core business involves processing raw materials, largely agro-based (such as palm oil), into essential chemical intermediates and feed products. It makes money by selling these manufactured products to various downstream industries, including detergents, soaps, textiles, paints, lubricants, food processing, and animal husbandry.

Revenue Mix

Jocil Ltd. primarily operates in two main business segments:

Fatty Acids & Glycerine: This segment includes the production of various grades of fatty acids and refined glycerine, which are critical raw materials for a wide range of industries.

Cattle Feed: This segment involves the manufacturing and sale of compound cattle feed and feed supplements.

Detailed percentage contributions of each segment to overall revenue are not publicly provided in the initial prompt, but these represent the company's core operations.

Industry

The Indian chemicals industry is diverse, capital-intensive, and includes both commodity and specialty chemicals. The fatty acid and glycerine market is largely commodity-driven, characterized by price sensitivity and competition. The cattle feed market is also competitive, influenced by raw material costs and demand from the dairy and livestock sectors. Jocil Ltd. operates as an established player within its niche, leveraging its manufacturing capabilities and supply chain. Its positioning is typically based on production scale, operational efficiency, product quality, and long-standing customer relationships rather than differentiated branding in a highly commoditized space.

MOAT

Jocil Ltd.'s competitive advantages are likely derived from:

Operational Efficiency & Scale: As a manufacturer of commodity chemicals, efficient production processes, cost management, and economies of scale in procurement and manufacturing are crucial to maintaining competitiveness.

Integrated Operations: Being part of The Andhra Sugars Group, Jocil may benefit from some level of integration or synergistic procurement advantages, especially for agro-based raw materials.

Established Market Presence: Years of operation have likely built strong relationships with suppliers and customers, offering a degree of stability in a competitive market.

However, as a producer of largely commodity products, its moat might be less about proprietary technology or strong brand and more about cost leadership and consistent supply.

Growth Drivers

Key factors that can drive Jocil Ltd.'s growth over the next 3-5 years include:

Increasing Demand from End-User Industries: Growth in sectors like personal care, home care (soaps, detergents), textiles, paints, and food processing will drive demand for fatty acids and glycerine.

Growth in Dairy & Livestock Sector: Expanding demand for milk and meat products in India will drive the need for quality cattle feed and supplements.

Capacity Expansion/Modernization: Investments in increasing production capacity or upgrading technology can lead to higher output and improved efficiencies.

Diversification into Value-Added Products: Potentially moving up the value chain by developing more specialized derivatives of fatty acids, if pursued, could offer better margins.

Risks

Raw Material Price Volatility: The prices of agro-based raw materials like palm oil, rice bran, and other inputs for cattle feed are highly volatile and subject to agricultural cycles, weather conditions, and global commodity markets, directly impacting profitability.

Intense Competition: The commodity chemical and cattle feed markets are competitive, leading to pricing pressures and potential margin erosion.

Regulatory Changes: Environmental regulations, food safety standards, and import/export policies for chemicals and feed products can affect operations and costs.

Economic Slowdown: A general economic slowdown can reduce demand from key end-user industries, impacting sales volumes.

Foreign Exchange Fluctuations: As Jocil likely imports raw materials and may export products, currency volatility poses a risk to costs and revenues.

Management & Ownership

Jocil Ltd. is promoted by The Andhra Sugars Ltd., indicating an established promoter group with a history in the industrial sector. The management typically comprises experienced professionals overseeing operations, sales, and finance. The ownership structure generally includes the promoter group holding a significant stake, along with institutional investors and public shareholders. The involvement of an established group suggests a focus on long-term sustainability and operational efficiency.

Outlook

Jocil Ltd. operates in essential but commodity-driven segments of the chemicals and animal feed industries. The demand for its products is generally stable, driven by consumption patterns and industrial growth. The company's focus on operational efficiency and established market position provides a degree of resilience. However, profitability remains susceptible to the inherent volatility of raw material prices, particularly agro-commodities, and intense competition. Future performance will largely depend on its ability to manage input costs effectively, maintain high capacity utilization, and capitalize on incremental demand from its end-user industries while navigating market price fluctuations for its products.

Jocil Share Price

Live · NSE · Inception: 1978
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Jocil Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 182 238 230 220 178 270 246 263 265 253
Other Income 1 1 0 0 1 0 0 0 1 1
Total Income 183 238 230 220 179 270 246 263 266 254
Total Expenditure 179 234 227 222 177 266 242 259 261 249
Operating Profit 4 4 3 -2 2 4 4 4 5 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 2 -4 1 3 3 2 4 3
Provision for Tax 1 1 0 -1 0 1 1 1 1 1
Profit After Tax 2 2 1 -3 0 2 2 2 3 2
Adjustments -0 0 -0 0 0 -0 -0 0 0 0
Profit After Adjustments 2 2 1 -3 0 2 2 2 3 2
Adjusted Earnings Per Share 1.9 2.3 1.3 -3 0.5 2.5 2.1 1.8 3 2.4

Jocil Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 331 393 376 341 402 446 565 754 919 753 866 1027
Other Income 2 5 3 2 2 6 1 1 2 4 2 2
Total Income 333 398 379 344 404 452 567 755 922 757 867 1029
Total Expenditure 305 361 360 331 396 427 545 738 902 748 860 1011
Operating Profit 27 37 19 13 8 25 22 17 20 9 7 17
Interest 1 1 2 1 1 1 1 0 1 0 0 0
Depreciation 7 8 7 7 6 6 6 7 6 6 6 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 27 10 5 1 18 15 10 13 3 1 12
Provision for Tax 7 9 2 1 -2 5 2 2 3 1 0 4
Profit After Tax 13 18 8 4 3 12 14 7 10 2 1 9
Adjustments 0 0 1 3 1 -5 5 3 -5 0 0 0
Profit After Adjustments 13 18 10 7 4 8 18 10 5 2 1 9
Adjusted Earnings Per Share 14.8 20.4 9.2 4.6 3.6 14.1 15.3 8 11.3 1.9 1.1 9.3

Jocil Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 148 159 168 172 174 181 196 204 206 211 206
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 10 10 9 8 7 8 5 4 4 3 3
Total Current Liabilities 41 86 123 82 36 59 62 63 47 70 81
Total Liabilities 200 254 300 262 217 247 263 270 257 284 290
Fixed Assets 67 63 59 54 50 48 48 47 44 41 37
Other Non-Current Assets 9 6 9 10 12 8 15 15 7 11 15
Total Current Assets 124 185 232 198 155 190 199 208 206 232 238
Total Assets 200 254 300 262 217 247 263 270 257 284 290

Jocil Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 7 3 13 16 16 22 6 2 5 25
Cash Flow from Operating Activities 11 11 -8 39 -4 9 14 -17 38 17 10
Cash Flow from Investing Activities -5 0 -0 -9 5 -1 -20 14 -29 1 -3
Cash Flow from Financing Activities -7 -14 18 -26 -2 -2 -10 -1 -6 1 -7
Net Cash Inflow / Outflow -0 -2 10 4 -0 6 -16 -4 3 20 0
Closing Cash & Cash Equivalent 7 4 13 16 16 22 6 2 5 25 25

Jocil Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.76 20.37 9.24 4.62 3.57 14.07 15.32 8.02 11.25 1.94 1.15
CEPS(Rs) 22.27 29.43 17.2 11.98 10.02 20.73 21.64 15.71 18.25 8.82 7.53
DPS(Rs) 6 7 3 2 1 3 3 2 2.5 1.5 0.5
Book NAV/Share(Rs) 166.94 178.62 189.38 193.76 195.58 203.26 220.82 229.3 232.4 237.11 232.04
Core EBITDA Margin(%) 6.81 7.32 3.78 3.09 1.67 4.25 3.65 2.05 1.93 0.68 0.61
EBIT Margin(%) 5.64 6.62 2.9 1.83 0.66 4.18 2.89 1.29 1.51 0.4 0.18
Pre Tax Margin(%) 5.35 6.34 2.48 1.42 0.31 3.95 2.73 1.27 1.39 0.35 0.15
PAT Margin (%) 3.56 4.2 2 1.18 0.79 2.8 2.41 0.95 1.09 0.23 0.12
Cash Profit Margin (%) 5.38 6.07 3.71 3.05 2.21 4.13 3.4 1.85 1.76 1.04 0.77
ROA(%) 5.92 7.97 2.96 1.46 1.33 5.39 5.34 2.68 3.79 0.64 0.36
ROE(%) 9.03 11.79 5.02 2.41 1.84 7.05 7.23 3.57 4.88 0.83 0.49
ROCE(%) 13.25 17.45 6.54 3.39 1.48 10.07 8.43 4.8 6.67 1.4 0.74
Receivable days 45.83 46.25 67.57 73.42 48.37 56.58 53.66 38.59 29.16 33.78 24.37
Inventory Days 57.58 46.49 48.46 57.95 51.05 53.05 48.51 44.84 37.86 43.14 47.33
Payable days 24.23 17.37 31.56 33.49 15.83 26.01 28.37 19.72 14.26 22.37 28.71
PER(x) 7.04 8.05 17.65 32.85 31.03 6.58 9.38 24.08 13.46 86.92 120.39
Price/Book(x) 0.62 0.92 0.86 0.78 0.57 0.46 0.65 0.84 0.65 0.71 0.6
Dividend Yield(%) 5.77 4.27 1.84 1.32 0.9 3.24 2.09 1.04 1.65 0.89 0.36
EV/Net Sales(x) 0.29 0.38 0.42 0.36 0.22 0.15 0.21 0.23 0.14 0.17 0.11
EV/Core EBITDA(x) 3.5 4.1 8.37 9.57 10.62 2.69 5.53 10.4 6.45 14.24 13.43
Net Sales Growth(%) -11.89 18.88 -4.36 -9.13 17.85 10.89 26.69 33.29 21.99 -18.07 14.92
EBIT Growth(%) 14.96 37.38 -58.18 -46.55 -58.08 599.49 -12.61 -40.24 42.32 -78.55 -47.16
PAT Growth(%) 15.73 38.06 -54.64 -49.99 -22.66 293.51 8.95 -47.63 40.25 -82.72 -40.95
EPS Growth(%) 15.73 38.06 -54.64 -49.99 -22.66 293.51 8.95 -47.63 40.25 -82.72 -40.95
Debt/Equity(x) 0.07 0.06 0.17 0.04 0.05 0.05 0.01 0.02 0.01 0.03 0
Current Ratio(x) 3.01 2.15 1.89 2.42 4.32 3.23 3.22 3.32 4.37 3.3 2.93
Quick Ratio(x) 1.66 1.53 1.44 1.74 2.73 1.99 1.97 1.6 2.6 1.95 1.34
Interest Cover(x) 19.64 23.95 6.89 4.49 1.89 18.23 18.36 56.3 12.22 9.01 6.77
Total Debt/Mcap(x) 0.11 0.06 0.2 0.05 0.08 0.1 0.02 0.03 0.01 0.04 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +5% +14% +10%
Operating Profit CAGR -22% -26% -22% -13%
PAT CAGR -50% -48% -39% -23%
Share Price CAGR -4% -11% -8% -4%
ROE Average 0% +2% +3% +5%
ROCE Average +1% +3% +4% +7%

Jocil Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.02 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 44.98 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 55.0255.0255.0255.0255.0255.0255.0255.0255.0255.02
FII 0.020.1500000000
DII 0000000000
Public 44.9644.8344.9844.9844.9844.9844.9844.9844.9844.98
Others 0000000000
Total 100100100100100100100100100100

Jocil Peer Comparison

Chemicals Edit Columns

Jocil Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jocil Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 22.37 to 28.71days.
  • The company has delivered a poor profit growth of -39% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp