JK Lakshmi Cement

₹979.3 -0.4 | 0%

WEBSITE BSE:500380 NSE : JK LAKSHMI 09 Jul, 15:58

Market Cap ₹11523 Cr.

Stock P/E 23.6

P/B 3.3

Current Price ₹979.3

Book Value ₹ 295

Face Value 5

52W High ₹1006.3

Dividend Yield 0.66%

52W Low ₹ 661

Edit Ratio

JK Lakshmi Cement Research see more...

Overview Inc. Year: 1938Industry: Cement & Construction Materials

JK Lakshmi Cement Ltd is a holding enterprise. The Company is a producer of cement. The Company is engaged in imparting cementitious materials. It offers cement below JK Lakshmi Pro+ Cement, JK Lakshmi Cement, JK Lakshmi Power Mix, JK SmartBlox, JK GypGold and JK Lakshmiplast brands. JK Lakshmi Cement is in three versions: Portland Pozzolana Cement (PPC) (Blended), 53 Grade regular Portland cement (OPC) and 43 Grade OPC. The Company offers gypsum-based plaster under the JK GypGold emblem; autoclaved aerated concrete blocks under the JK SmartBlox logo; site-blend concrete beneath the JK Lakshmi Power Mix emblem, and Plaster of Paris products beneath the JK Lakshmiplast logo. The Company markets its products thru a network of dealers in Rajasthan, Gujarat, Uttarakhand, Punjab, Jammu and Kashmir, Maharashtra, Madhya Pradesh, Chhattisgarh, Odisha and West Bengal, amongst others. Its subsidiaries include Hansdeep Industries and Trading Company Ltd and Udaipur Cement Works Ltd.

JK Lakshmi Cement Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

JK Lakshmi Cement Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	1562	1862	1730	1575	1703	1781	1564	1234	1497	1898
Other Income	14	17	11	14	17	26	13	8	9	16
Total Income	1576	1879	1741	1589	1720	1807	1577	1243	1506	1914
Total Expenditure	1376	1629	1534	1357	1401	1444	1342	1145	1295	1546
Operating Profit	200	249	207	231	319	363	235	98	211	367
Interest	35	29	33	34	39	45	48	43	45	44
Depreciation	57	59	56	57	66	68	72	75	76	77
Exceptional Income / Expenses	0	0	0	0	9	0	0	0	0	0
Profit Before Tax	107	162	119	141	223	250	115	-20	89	246
Provision for Tax	30	47	39	45	73	88	50	-9	27	60
Profit After Tax	77	115	80	96	150	162	65	-11	63	186
Adjustments	-1	-5	-1	-3	-6	-5	5	-3	-3	-2
Profit After Adjustments	76	110	78	93	144	157	70	-14	59	184
Adjusted Earnings Per Share	6.5	9.3	6.7	7.9	12.2	13.3	6	-1.2	5	15.6

JK Lakshmi Cement Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	2057	2316	2635	2922	3748	4316	4364	4727	5420	6452	6788	6193
Other Income	44	28	72	125	69	55	46	73	68	58	69	46
Total Income	2101	2344	2708	3047	3817	4372	4410	4800	5488	6509	6857	6240
Total Expenditure	1755	1963	2362	2552	3317	3863	3566	3789	4469	5613	5737	5328
Operating Profit	346	381	345	495	501	509	844	1011	1019	896	1120	911
Interest	77	94	222	244	264	253	225	192	142	133	150	180
Depreciation	135	115	166	175	207	211	220	225	223	228	246	300
Exceptional Income / Expenses	-19	-62	-8	4	3	4	-30	-38	-27	0	9	0
Profit Before Tax	115	109	-51	79	32	49	369	556	626	534	732	430
Provision for Tax	22	4	-55	-8	-11	8	116	135	149	165	245	128
Profit After Tax	93	105	4	87	43	41	253	421	478	369	488	303
Adjustments	1	-2	-3	-2	12	11	-5	-16	-14	-10	-16	-3
Profit After Adjustments	94	103	1	86	55	51	248	405	464	359	472	299
Adjusted Earnings Per Share	8	8.7	0.1	7.3	4.7	4.4	21.1	34.4	39.4	30.5	40.1	25.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	13%	9%	13%
Operating Profit CAGR	25%	3%	17%	12%
PAT CAGR	32%	5%	64%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	12%	31%	29%	11%
ROE Average	16%	17%	18%	11%
ROCE Average	18%	17%	18%	12%

JK Lakshmi Cement Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	1303	1338	1320	1401	1444	1485	1687	2095	2505	2804	3187
Minority's Interest	10	12	11	13	1	-8	-3	13	27	37	170
Borrowings	1412	1487	1732	2106	1847	1667	1364	1256	1265	1529	1564
Other Non-Current Liabilities	177	194	109	249	237	276	374	439	418	530	692
Total Current Liabilities	749	1192	1311	1330	1498	1553	1702	1484	1711	1641	2037
Total Liabilities	3651	4223	4483	5099	5027	4973	5124	5286	5926	6541	7650
Fixed Assets	1701	2708	2851	3555	3627	3450	3585	3311	3420	3412	5033
Other Non-Current Assets	1180	690	721	421	320	510	282	491	556	1202	776
Total Current Assets	770	826	906	1119	1078	1010	1256	1480	1948	1925	1841
Total Assets	3651	4223	4483	5099	5027	4973	5124	5286	5926	6541	7650

JK Lakshmi Cement Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	17	89	19	33	10	12	3	3	48	74	143
Cash Flow from Operating Activities	354	330	267	396	493	760	650	1032	680	634	899
Cash Flow from Investing Activities	-516	-430	-286	-600	-70	-77	-200	-434	-665	-299	-880
Cash Flow from Financing Activities	234	30	33	181	-421	-676	-450	-553	11	-266	-36
Net Cash Inflow / Outflow	72	-70	14	-23	2	7	0	45	26	69	-16
Closing Cash & Cash Equivalent	89	19	33	10	12	19	3	48	74	143	127

JK Lakshmi Cement Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	7.98	8.75	0.11	7.29	4.69	4.36	21.08	34.45	39.39	30.47	40.09
CEPS(Rs)	19.38	18.7	14.43	22.29	21.3	21.38	40.17	54.93	59.57	50.77	62.36
DPS(Rs)	2	2	0.25	0.75	0.75	0.75	2.5	3.75	5	3.75	6.5
Book NAV/Share(Rs)	109.56	113.69	111.78	118.73	122.41	125.96	143.2	177.79	212.71	238.07	270.79
Core EBITDA Margin(%)	13.16	13.68	9.24	11.24	11.19	10.51	18.29	19.85	16.5	12.28	14.39
EBIT Margin(%)	8.39	7.92	5.8	9.85	7.67	6.99	13.61	15.82	13.34	9.78	12.08
Pre Tax Margin(%)	5.02	4.25	-1.72	2.42	0.84	1.13	8.46	11.76	10.87	7.82	10.02
PAT Margin (%)	4.04	4.09	0.14	2.65	1.12	0.94	5.8	8.91	8.29	5.4	6.68
Cash Profit Margin (%)	9.94	8.54	5.75	7.97	6.49	5.83	10.83	13.67	12.17	8.75	10.04
ROA(%)	2.73	2.68	0.1	1.82	0.86	0.81	5.01	8.09	8.52	5.92	6.88
ROE(%)	7.39	8.03	0.32	6.43	3.06	2.78	15.97	22.3	20.79	13.92	16.29
ROCE(%)	6.96	6.52	5	8.46	7.34	7.93	16.3	20.17	18.96	14.83	17.91
Receivable days	8.49	8.05	9.5	10.39	9.07	8.93	8.6	5.81	2.84	2.69	2.74
Inventory Days	17.74	23.78	29.31	31.53	32	29.93	34.83	32.69	30	38	45.77
Payable days	102.81	138.56	114.96	117.81	134.3	183.23	246.84	170.73	134.1	133.2	143.67
PER(x)	13.97	41.04	2969.27	63.44	98.64	79.83	9.28	12.56	11.97	25.95	21.76
Price/Book(x)	1.02	3.16	3.03	3.89	3.78	2.76	1.37	2.43	2.22	3.32	3.22
Dividend Yield(%)	1.79	0.56	0.07	0.16	0.16	0.22	1.28	0.87	1.06	0.47	0.74
EV/Net Sales(x)	1.41	2.66	2.35	2.78	2.13	1.44	0.98	1.35	1.26	1.68	1.77
EV/Core EBITDA(x)	8.39	16.17	17.97	16.4	15.94	12.19	5.04	6.3	6.71	12.07	10.74
Net Sales Growth(%)	0.08	12.59	13.81	10.86	28.3	15.15	1.11	8.33	14.65	19.03	5.22
EBIT Growth(%)	-39.69	6.04	-15.95	88.89	-8.53	1.83	96.94	25.94	2.74	-13.1	32.2
PAT Growth(%)	-47.21	13.62	-95.96	1948.36	-50.32	-6.3	522.7	66.49	13.41	-22.71	32.17
EPS Growth(%)	-46.36	9.65	-98.7	6298.24	-35.6	-7.21	383.98	63.43	14.35	-22.64	31.57
Debt/Equity(x)	1.3	1.46	1.72	1.92	1.77	1.44	1.18	0.79	0.74	0.66	0.64
Current Ratio(x)	1.03	0.69	0.69	0.84	0.72	0.65	0.74	1	1.14	1.17	0.9
Quick Ratio(x)	0.88	0.5	0.5	0.6	0.48	0.42	0.46	0.75	0.8	0.66	0.42
Interest Cover(x)	2.49	2.16	0.77	1.33	1.12	1.19	2.64	3.9	5.41	5.01	5.87
Total Debt/Mcap(x)	1.28	0.46	0.57	0.49	0.47	0.52	0.86	0.32	0.33	0.2	0.2

JK Lakshmi Cement Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	46.31	46.31	46.31	46.31	46.31	46.34	46.34	46.34	46.34	46.34
FII	13.81	11.68	11.5	10.53	10.83	11.29	11.34	11.53	11.94	12.05
DII	25.57	27.95	28.33	27.63	27.57	25.83	25.35	24.96	25.24	25.25
Public	14.32	14.07	13.86	15.53	15.29	16.54	16.97	17.18	16.49	16.36
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	5.45	5.45	5.45	5.45	5.45	5.45	5.45	5.45	5.45	5.45
FII	1.62	1.37	1.35	1.24	1.27	1.33	1.33	1.36	1.4	1.42
DII	3.01	3.29	3.33	3.25	3.24	3.04	2.98	2.94	2.97	2.97
Public	1.68	1.66	1.63	1.83	1.8	1.95	2	2.02	1.94	1.92
Others	0	0	0	0	0	0	0	0	0	0
Total	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77

Pros

Company has delivered good profit growth of 64% CAGR over last 5 years

Cons

Promoter holding is low: 46.34%.
Debtor days have increased from 133.2 to 143.67days.
Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JK Lakshmi Cement News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

JK Lakshmi Cement

Add Watchlist

JK Lakshmi Cement Research see more...

Overview Inc. Year: 1938Industry: Cement & Construction Materials

JK Lakshmi Cement Share Price

Alert Data

Quarterly Price

Peer Comparison

JK Lakshmi Cement Quarterly Results

JK Lakshmi Cement Profit & Loss

Growth Rates

JK Lakshmi Cement Balance Sheet

JK Lakshmi Cement Cash Flow

JK Lakshmi Cement Ratios

JK Lakshmi Cement Shareholding Pattern

JK Lakshmi Cement News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint