JK Agri Genetics

₹385.1 3.6 | 0.9%

WEBSITE BSE:536493 NSE : JKAGRI GEN 20 Jun, 11:03

Market Cap ₹179 Cr.

Stock P/E -8.6

P/B 1.7

Current Price ₹385.1

Book Value ₹ 231.8

Face Value 10

52W High ₹649

Dividend Yield 0%

52W Low ₹ 312

Edit Ratio

JK Agri Genetics Research see more...

Overview Inc. Year: 2000Industry: Agriculture

JK Agri Genetics Ltd is an primarily India-based seed business enterprise. The Company is engaged in developing of non-perennial crops, inclusive of seeds. The Company affords agri and allied merchandise. The Company is in R&D, manufacturing, processing and advertising of cotton, maize, paddy, pearl millet, sorghum, sunflower, castor, mustard, wheat, sorghum sudan grass, fodder beet, tomato, okra, chillies and different vegetable seeds. The Company's merchandise include field crops, veggies, fodder plants and plant growth solutions. Its plant growth solution includes Nutrestar. The Company has production facilities to produce high-yielding hybrid seeds at various locations in Andhra Pradesh, Telangana and other states. The Company additionally has biotechnology research and development centre and seed processing plant at Hyderabad in Telangana and another seed processing plant at Kota in Rajasthan.

JK Agri Genetics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

JK Agri Genetics Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	16	23	46	80	9	23	36	79	29	26
Other Income	1	1	1	1	1	1	5	1	1	1
Total Income	16	23	47	81	10	24	40	80	30	27
Total Expenditure	36	34	42	70	23	30	50	65	46	32
Operating Profit	-19	-11	5	10	-13	-6	-10	15	-16	-5
Interest	2	2	2	2	2	2	2	2	2	2
Depreciation	1	1	0	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	12
Profit Before Tax	-22	-13	3	8	-15	-9	-13	12	-19	5
Provision for Tax	-6	-4	1	2	-4	-3	-4	4	-5	1
Profit After Tax	-16	-10	2	5	-11	-7	-9	9	-13	4
Adjustments	-0	0	-0	0	-0	0	-0	0	-0	-0
Profit After Adjustments	-16	-10	2	5	-11	-7	-9	9	-13	4
Adjusted Earnings Per Share	-34	-20.6	5	11.7	-23.7	-14	-18.8	18.5	-28.7	7.7

JK Agri Genetics Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	188	210	189	191	202	191	180	224	246	201	148	170
Other Income	0	0	1	1	3	1	1	4	6	3	7	8
Total Income	189	210	190	192	205	192	181	227	251	203	156	177
Total Expenditure	162	178	166	165	178	174	184	204	232	209	174	193
Operating Profit	27	33	24	27	27	18	-4	24	19	-6	-18	-16
Interest	10	10	11	8	8	10	9	6	6	7	8	8
Depreciation	3	5	4	3	3	2	4	4	3	2	3	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	-4	0	0	0	12
Profit Before Tax	14	17	9	16	17	6	-16	10	10	-15	-30	-15
Provision for Tax	3	5	1	4	5	1	-6	3	3	-4	-9	-4
Profit After Tax	12	12	8	12	12	5	-11	7	8	-11	-21	-9
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	12	12	8	12	12	5	-11	7	8	-11	-21	-9
Adjusted Earnings Per Share	32.9	33.9	22.2	33.8	33.3	13.8	-25.9	15.5	16.7	-23.3	-44.9	-21.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-26%	-13%	-5%	-2%
Operating Profit CAGR	0%	NAN%	NAN%	NAN%
PAT CAGR	0%	NAN%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-1%	-14%	-10%	-3%
ROE Average	-17%	-7%	-5%	7%
ROCE Average	-14%	-3%	-1%	10%

JK Agri Genetics Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	47	58	65	76	86	89	111	135	142	131	110
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	15	20	25	8	3	15	11	7	14	11	7
Other Non-Current Liabilities	1	1	3	-8	-8	-9	-12	-13	-13	-18	-25
Total Current Liabilities	162	167	167	186	232	157	132	188	213	214	210
Total Liabilities	224	246	259	262	313	254	242	317	356	337	303
Fixed Assets	34	30	27	38	36	34	36	33	31	29	32
Other Non-Current Assets	5	9	11	0	1	0	0	1	1	11	17
Total Current Assets	185	206	221	224	276	219	206	282	325	298	254
Total Assets	224	246	259	262	313	254	242	317	356	337	303

JK Agri Genetics Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	2	13	3	4	5	5	5	32	27	31	5
Cash Flow from Operating Activities	35	-5	13	34	-0	2	25	21	-1	13	37
Cash Flow from Investing Activities	-0	-1	1	-2	-1	-0	0	-22	5	-40	-15
Cash Flow from Financing Activities	-25	-5	-12	-31	1	-2	1	-4	-1	1	-22
Net Cash Inflow / Outflow	11	-10	1	1	-1	0	27	-5	4	-26	-1
Closing Cash & Cash Equivalent	13	3	4	5	5	5	32	27	31	5	5

JK Agri Genetics Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	32.9	33.9	22.25	33.81	33.26	13.81	-25.9	15.46	16.67	-23.29	-44.9
CEPS(Rs)	40.62	47.64	33.37	40.93	40.9	20.72	-16.89	23.07	24.09	-17.99	-37.43
DPS(Rs)	2.5	3	3	4	4	1.5	0	1.5	1.5	0	0
Book NAV/Share(Rs)	130.33	160.63	179.26	211.3	239.67	248.27	252.71	291.92	306.32	281.74	237.29
Core EBITDA Margin(%)	14.27	15.39	12.04	13.44	12.22	8.78	-2.41	9.03	5.55	-4.17	-17.2
EBIT Margin(%)	13.01	13.17	10.67	12.73	12.17	7.92	-4.19	7.36	6.43	-4.11	-14.5
Pre Tax Margin(%)	7.63	8.19	4.81	8.49	8.17	2.92	-9.08	4.48	4.17	-7.6	-19.99
PAT Margin (%)	6.29	5.82	4.25	6.4	5.92	2.61	-5.98	3.2	3.14	-5.37	-14.06
Cash Profit Margin (%)	7.77	8.18	6.37	7.74	7.28	3.92	-3.9	4.78	4.54	-4.15	-11.72
ROA(%)	5.01	5.2	3.18	4.67	4.17	1.76	-4.34	2.56	2.3	-3.12	-6.5
ROE(%)	28.53	23.3	13.09	17.31	14.75	5.66	-11.07	5.97	5.57	-7.92	-17.3
ROCE(%)	24.34	25.8	16.88	20.67	20.15	10.89	-5.15	10.73	9.54	-4.81	-13.91
Receivable days	109.2	127.36	161.09	165.21	179.63	173.42	139.62	115.44	133.93	157.52	150.41
Inventory Days	202.64	165.47	187.87	201.31	222.49	254.11	234.32	183.04	193.55	248.41	299.62
Payable days	310.63	243.22	286.91	345.35	392.44	382.34	234.18	247.41	319.5	362.88	372.87
PER(x)	11.76	13.51	17.13	17.44	33.33	58.5	0	34.75	36.37	0	0
Price/Book(x)	2.97	2.85	2.13	2.79	4.63	3.25	1.34	1.84	1.98	1.34	1.54
Dividend Yield(%)	0.65	0.66	0.79	0.68	0.36	0.19	0	0.28	0.25	0	0
EV/Net Sales(x)	0.94	1.05	1.01	1.27	2.18	1.79	0.81	1.1	1.14	1.05	1.3
EV/Core EBITDA(x)	6.52	6.75	7.93	9.05	16.11	19.39	-38.47	10.3	14.58	-36.31	-10.68
Net Sales Growth(%)	2.01	11.34	-10.03	0.94	6.19	-5.76	-5.61	24.34	9.86	-18.27	-26.29
EBIT Growth(%)	31.52	12.73	-27.13	20.41	1.56	-38.65	-149.92	318.25	-3.92	-152.21	-159.97
PAT Growth(%)	31.87	3.04	-34.38	51.99	-1.64	-58.49	-316.24	166.65	7.83	-239.67	-92.81
EPS Growth(%)	0	3.04	-34.38	51.99	-1.64	-58.49	-287.61	159.7	7.83	-239.67	-92.81
Debt/Equity(x)	1.1	1	0.9	0.47	0.54	0.62	0.35	0.17	0.22	0.31	0.25
Current Ratio(x)	1.14	1.24	1.32	1.21	1.19	1.39	1.57	1.51	1.52	1.39	1.21
Quick Ratio(x)	0.56	0.66	0.74	0.6	0.61	0.56	0.81	0.84	0.88	0.75	0.71
Interest Cover(x)	2.42	2.64	1.82	3	3.04	1.58	-0.86	2.55	2.84	-1.18	-2.64
Total Debt/Mcap(x)	0.37	0.35	0.42	0.17	0.12	0.19	0.26	0.09	0.11	0.23	0.16

JK Agri Genetics Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11	73.11
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	26.88	26.88	26.88	26.88	26.88	26.88	26.88	26.88	26.88	26.88
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
Others	0	0	0	0	0	0	0	0	0	0
Total	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of -7% over the last 3 years.
Debtor days have increased from 362.88 to 372.87days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

JK Agri Genetics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3600/-

Indian Potash

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

JK Agri Genetics

Add Watchlist

JK Agri Genetics Research see more...

Overview Inc. Year: 2000Industry: Agriculture

JK Agri Genetics Share Price

Alert Data

Quarterly Price

Peer Comparison

JK Agri Genetics Quarterly Results

JK Agri Genetics Profit & Loss

Growth Rates

JK Agri Genetics Balance Sheet

JK Agri Genetics Cash Flow

JK Agri Genetics Ratios

JK Agri Genetics Shareholding Pattern

JK Agri Genetics News

Top Unlisted Companies & InstaBuy Companies

Indian Potash

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint