Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jindal Hisar
Join Channel
Consolidated Standalone

Jindal Hisar

₹560.8 0 | 0%

Market Cap ₹13230 Cr.

Stock P/E 8.9

P/B 2.3

Current Price ₹560.8

Book Value ₹ 242.2

Face Value 2

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Jindal Hisar Research see more...

Overview Inc. Year: 2013Industry: Steel & Iron Products

Jindal Stainless (Hisar) Ltd is an totally India-based producer of stainless steel. It produces coin blanks and stainless steel strips for razor blades. The Company's Speciality product division caters to the precision and distinctiveness stainless steel necessities of Indian and International customers. The Company's product range consists of Hot Rolled Coils, Slabs and Blooms, Precision Strips Plates, Cold Rolled Coils and Strips. Its Hisar plant has a ability of about 800,000 tons/annum (TPA). The Company's working centers are located in India. JSL Lifestyle Ltd, a subsidiary of Jindal Stainless (Hisar) Ltd, creates spaces using stainless Steel for modular kitchen, kitchenware, domestic and footprint office add-ons, and cooking utensils.

Read More..

Jindal Hisar Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jindal Hisar Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 2298 3147 3103 2776 3743 4173 4318 3454 3926 4285
Other Income 30 26 26 28 29 30 32 28 31 37
Total Income 2329 3172 3129 2805 3772 4204 4350 3482 3957 4322
Total Expenditure 2007 2759 2697 2364 3176 3604 3714 3117 3603 3918
Operating Profit 322 413 432 440 596 599 637 365 353 404
Interest 69 65 45 33 24 36 39 33 31 22
Depreciation 74 73 71 64 62 63 61 55 57 55
Exceptional Income / Expenses 10 8 17 0 0 0 0 0 0 0
Profit Before Tax 189 283 333 343 510 501 537 277 265 327
Provision for Tax 48 73 82 89 131 132 136 72 64 85
Profit After Tax 142 210 252 254 378 369 401 205 201 242
Adjustments 25 59 98 104 119 144 172 103 53 102
Profit After Adjustments 167 270 350 358 497 514 573 308 254 344
Adjusted Earnings Per Share 7.1 11.4 14.8 15.2 21.1 21.8 24.3 13 10.8 14.6

Jindal Hisar Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 0 8196 7235 7774 10357 10289 9379 9400 15011 15983
Other Income 0 29 26 65 116 102 133 107 175 128
Total Income 0 8225 7261 7840 10473 10391 9512 9508 15186 16111
Total Expenditure 0 7456 6374 6794 9127 9250 8444 8273 12914 14352
Operating Profit -0 770 887 1046 1347 1141 1068 1234 2272 1759
Interest 0 475 493 431 408 367 323 251 131 125
Depreciation 0 313 305 285 284 289 295 290 250 228
Exceptional Income / Expenses 0 17 -44 28 20 34 20 41 0 0
Profit Before Tax -0 -1 44 407 821 570 497 880 2436 1406
Provision for Tax 0 5 7 117 233 174 96 184 488 357
Profit After Tax -0 -6 36 290 588 396 401 696 1947 1049
Adjustments 0 -2 0 -4 -10 -15 -8 -2 -5 430
Profit After Adjustments -0 -8 36 287 578 381 393 694 1942 1479
Adjusted Earnings Per Share -0.5 0 1.6 12.1 24.5 16.2 16.7 29.4 82.3 62.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 60% 13% 14% 0%
Operating Profit CAGR 84% 26% 17% 0%
PAT CAGR 180% 70% 46% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 45% 48% NA%
ROE Average 49% 32% 34% 20%
ROCE Average 46% 30% 28% 24%

Jindal Hisar Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 0 547 609 893 1475 1853 2271 2971 4909
Minority's Interest 0 19 19 22 31 47 25 27 31
Borrowings 0 48 1212 2435 2257 1972 1829 1250 1194
Other Non-Current Liabilities 0 7 4 47 95 101 77 48 45
Total Current Liabilities 0 5581 3687 3281 3129 2909 2481 3146 4528
Total Liabilities 0 6203 5530 6678 6988 6882 6682 7442 10708
Fixed Assets 0 2801 2546 2430 2290 2190 2108 1961 1968
Other Non-Current Assets 0 465 657 1004 1585 1660 1719 2076 1552
Total Current Assets 0 2937 2328 3244 3113 3032 2855 3405 7188
Total Assets 0 6203 5530 6678 6988 6882 6682 7442 10708

Jindal Hisar Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 10 17 8 8 19 20 8
Cash Flow from Operating Activities -0 492 919 690 1454 1130 710 1305 -3
Cash Flow from Investing Activities 0 -9 -1397 -1780 -466 -181 -205 -355 -182
Cash Flow from Financing Activities 0 -471 485 1081 -989 -939 -504 -961 202
Net Cash Inflow / Outflow 0 12 7 -9 -0 11 1 -11 18
Closing Cash & Cash Equivalent 0 19 17 8 8 19 20 8 26

Jindal Hisar Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -0.46 0 1.58 12.15 24.5 16.16 16.65 29.4 82.33
CEPS(Rs) -0.46 0 14.76 24.4 36.95 29.05 29.47 41.79 93.13
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.54 0 26.34 37.85 62.5 78.52 96.25 125.93 208.07
Core EBITDA Margin(%) 0 8.24 10.7 11.38 11.65 10.1 9.8 11.74 13.76
EBIT Margin(%) 0 5.27 6.67 9.74 11.64 9.11 8.58 11.78 16.84
Pre Tax Margin(%) 0 -0.02 0.54 4.73 7.77 5.54 5.2 9.16 15.98
PAT Margin (%) 0 -0.07 0.45 3.37 5.56 3.85 4.2 7.24 12.77
Cash Profit Margin (%) 0 3.41 4.24 6.68 8.25 6.66 7.28 10.27 14.41
ROA(%) -25 -0.19 0.62 4.76 8.6 5.71 5.91 9.85 21.46
ROE(%) -29.87 -2.38 6.57 38.68 49.64 23.81 19.44 26.54 49.42
ROCE(%) -29.87 59.19 25.47 23.89 27.89 21.72 18.9 25.41 45.88
Receivable days 0 38.79 40.65 39.97 32.76 30.52 30.99 31.61 32.19
Inventory Days 0 58.84 60.57 62.24 58.56 55.89 57.96 60.68 51.3
Payable days 0 100.9 99.55 99.36 85.46 85.4 87.46 91.31 70.61
PER(x) 0 0 16.8 11.71 6.42 5.8 2.39 4.27 4.7
Price/Book(x) 0 0 1.01 3.76 2.52 1.19 0.41 1 1.86
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0.13 0.36 0.88 0.64 0.44 0.33 0.47 0.73
EV/Core EBITDA(x) -0.87 1.34 2.93 6.56 4.93 3.99 2.89 3.58 4.81
Net Sales Growth(%) 0 0 -11.73 7.46 33.22 -0.66 -8.84 0.23 59.69
EBIT Growth(%) 0 0 13.38 56.25 46.55 -23.78 -12.54 38.02 126.95
PAT Growth(%) 0 0 712.3 696.93 102.3 -32.58 1.16 73.56 179.94
EPS Growth(%) 0 100 0 670.37 101.65 -34.03 3.02 76.59 179.98
Debt/Equity(x) 0 2.1 3.3 3.94 1.99 1.28 0.96 0.5 0.37
Current Ratio(x) 6.13 0.53 0.63 0.99 0.99 1.04 1.15 1.08 1.59
Quick Ratio(x) 6.13 0.27 0.3 0.47 0.46 0.53 0.52 0.56 1
Interest Cover(x) 0 1 1.09 1.94 3.01 2.55 2.54 4.51 19.56
Total Debt/Mcap(x) 0 0 3.28 1.05 0.79 1.07 2.32 0.5 0.2

Jindal Hisar Shareholding Pattern

# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 57.67 57.67 57.67 58.08 58.87 58.88 58.88 58.88 58.88 58.88
FII 20.44 21.12 20.69 20.97 20.67 20.12 20.53 20.73 20.63 21.06
DII 3.96 3.88 4.02 4.08 4.12 4.11 4.3 4.56 4.62 4.75
Public 17.56 16.97 17.26 16.5 15.97 15.46 14.87 14.4 14.45 13.88
Others 0.37 0.37 0.37 0.37 0.37 1.43 1.43 1.43 1.43 1.43
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 46% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 91.31 to 70.61days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jindal Hisar News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!