Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13230 Cr.
Stock P/E
6.8
P/B
2.3
Current Price
₹560.8
Book Value
₹ 242.2
Face Value
2
52W High
52W Low
Dividend Yield
0%

Jindal Hisar Overview

Business

Jindal Stainless (Hisar) Ltd. (JSLHISAR) was an integrated manufacturer of stainless steel products, primarily focusing on flat products. Its core business involved producing various grades of stainless steel, from melting and refining raw materials to hot rolling and cold rolling processes, yielding finished products like slabs, hot-rolled coils/plates, and cold-rolled coils/sheets. The company generated revenue by selling these products to a diverse range of end-use industries including architecture, building & construction, automotive, railway & transport, consumer durables, kitchenware, process industries, and infrastructure projects. Post-merger, these operations are fully integrated into Jindal Stainless Ltd. (JSL).

Revenue Mix

Prior to the merger, JSLHISAR's revenue primarily came from the sale of stainless steel flat products. Its product portfolio included:

Stainless Steel Slabs: Semi-finished products used for further rolling.

Hot Rolled Coils/Plates: Used in heavy fabrication, industrial equipment, and construction.

Cold Rolled Coils/Sheets: Used in consumer goods, automotive, architecture, and other applications requiring finer finish and thinner gauges.

While specific percentage contributions are not available for the erstwhile JSLHISAR, its focus was on a wide range of austenitic, ferritic, martensitic, and duplex grades catering to specialized and general applications.

Industry

The Indian stainless steel industry is capital-intensive and cyclical, closely linked to economic growth and industrial activity. It is characterized by a few large integrated players and several smaller, specialized units. The erstwhile JSLHISAR, as part of the Jindal Stainless group, was one of India's leading integrated stainless steel manufacturers. It held a significant market share, particularly in certain specialized grades and product applications, benefiting from economies of scale and brand recognition within the broader Jindal Stainless umbrella. The merger with JSL has further consolidated this position, creating a larger, more integrated entity with enhanced market power.

MOAT

Scale and Integration: As a large-scale, integrated producer from melting to finishing, the company benefits from economies of scale and operational efficiencies, leading to cost advantages.

Product Portfolio & Customization: Ability to produce a wide array of stainless steel grades and dimensions allows it to cater to diverse customer needs and specialized applications, which can be harder for smaller players to replicate.

Brand Recognition: Being part of the "Jindal Stainless" group provides a strong brand recall and reputation for quality and reliability in the Indian market.

Operational Expertise: Decades of experience in stainless steel manufacturing have built significant technical and operational know-how.

Growth Drivers

Infrastructure Development: Government initiatives in infrastructure (roads, railways, smart cities, industrial corridors) significantly boost demand for stainless steel in construction, public transport, and various structural applications.

Urbanization & Consumer Demand: Growing disposable incomes and urbanization drive demand for stainless steel in consumer durables, kitchenware, architectural applications, and automotive sectors.

Manufacturing Sector Growth: Expansion of manufacturing industries across various sectors (chemical, food processing, machinery) fuels demand for stainless steel's corrosion-resistant properties.

Substitution Trend: Increasing adoption of stainless steel over traditional materials due to its superior properties (corrosion resistance, hygiene, aesthetics, recyclability) in new applications.

Export Opportunities: Potential to tap into global markets as demand for stainless steel grows internationally, contingent on trade policies and global economic conditions.

Risks

Raw Material Price Volatility: Stainless steel production is highly dependent on key raw materials like nickel, chromium, scrap, and iron ore, whose prices are subject to global supply-demand dynamics and can be highly volatile.

Demand Cyclicality: The industry is highly sensitive to economic cycles and demand fluctuations from key end-user sectors, leading to revenue and profitability volatility.

Intense Competition & Imports: Competition from domestic players and potential surge in cheaper imports (especially from China and other ASEAN countries) can exert pressure on pricing and margins.

Regulatory & Environmental Risks: Strict environmental regulations, anti-dumping duties, and trade protectionist measures in different countries can impact operations and export potential.

Energy Costs: Manufacturing stainless steel is energy-intensive, making profitability vulnerable to fluctuations in power and fuel prices.

Foreign Exchange Fluctuations: For companies involved in import of raw materials and export of finished goods, currency volatility poses a risk.

Management & Ownership

Prior to the merger, JSLHISAR was promoted and controlled by the Jindal family, part of the larger O.P. Jindal Group, with Abhyuday Jindal leading the management. The management team generally comprises experienced professionals from the steel industry. Post-merger, its assets and operations are fully integrated into Jindal Stainless Ltd., which continues to be promoter-controlled by the Jindal family, with a professional management team overseeing the combined entity. The ownership structure includes promoter holdings, institutional investors, and public shareholding.

Outlook

The outlook for the integrated Jindal Stainless entity (which now includes the erstwhile JSLHISAR operations) is balanced. On the bullish side, India's robust economic growth projections, strong government thrust on infrastructure development, and rising consumer spending are expected to drive sustained demand for stainless steel across various sectors. The company's integrated operations, diverse product portfolio, and established brand position it to capitalize on these trends, potentially benefiting from enhanced scale and synergies post-merger. The increasing preference for stainless steel due to its functional and aesthetic properties also provides a long-term tailwind.

However, the bearish case highlights the inherent cyclicality of the steel industry. Profitability will remain highly susceptible to volatility in raw material prices (especially nickel), energy costs, and global demand-supply dynamics. Intense competition from domestic and international players, along with potential trade barriers and import pressures, could constrain pricing power. While domestic demand is strong, global economic slowdowns could impact export potential. Overall, while the domestic growth story provides a solid foundation, the company's performance will also be influenced by prudent management of input costs and navigation of a dynamic and competitive global stainless steel market.

Jindal Hisar Share Price

Live · BSE / NSE · Inception: 2013
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jindal Hisar Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 2298 3147 3103 2776 3743 4173 4318 3454 3926 4285
Other Income 30 26 26 28 29 30 32 28 31 37
Total Income 2329 3172 3129 2805 3772 4204 4350 3482 3957 4322
Total Expenditure 2007 2759 2697 2364 3176 3604 3714 3117 3603 3918
Operating Profit 322 413 432 440 596 599 637 365 353 404
Interest 69 65 45 33 24 36 39 33 31 22
Depreciation 74 73 71 64 62 63 61 55 57 55
Exceptional Income / Expenses 10 8 17 0 0 0 0 0 0 0
Profit Before Tax 189 283 333 343 510 501 537 277 265 327
Provision for Tax 48 73 82 89 131 132 136 72 64 85
Profit After Tax 142 210 252 254 378 369 401 205 201 242
Adjustments 25 59 98 104 119 144 172 103 53 102
Profit After Adjustments 167 270 350 358 497 514 573 308 254 344
Adjusted Earnings Per Share 7.1 11.4 14.8 15.2 21.1 21.8 24.3 13 10.8 14.6

Jindal Hisar Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 0 8196 7235 7774 10357 10289 9379 9400 15011 15983
Other Income 0 29 26 65 116 102 133 107 175 128
Total Income 0 8225 7261 7840 10473 10391 9512 9508 15186 16111
Total Expenditure 0 7456 6374 6794 9127 9250 8444 8273 12914 14352
Operating Profit -0 770 887 1046 1347 1141 1068 1234 2272 1759
Interest 0 475 493 431 408 367 323 251 131 125
Depreciation 0 313 305 285 284 289 295 290 250 228
Exceptional Income / Expenses 0 17 -44 28 20 34 20 41 0 0
Profit Before Tax -0 -1 44 407 821 570 497 880 2436 1406
Provision for Tax 0 5 7 117 233 174 96 184 488 357
Profit After Tax -0 -6 36 290 588 396 401 696 1947 1049
Adjustments 0 -2 0 -4 -10 -15 -8 -2 -5 430
Profit After Adjustments -0 -8 36 287 578 381 393 694 1942 1479
Adjusted Earnings Per Share -0.5 0 1.6 12.1 24.5 16.2 16.7 29.4 82.3 62.7

Jindal Hisar Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 0 547 609 893 1475 1853 2271 2971 4909
Minority's Interest 0 19 19 22 31 47 25 27 31
Borrowings 0 48 1212 2435 2257 1972 1829 1250 1194
Other Non-Current Liabilities 0 7 4 47 95 101 77 48 45
Total Current Liabilities 0 5581 3687 3281 3129 2909 2481 3146 4528
Total Liabilities 0 6203 5530 6678 6988 6882 6682 7442 10708
Fixed Assets 0 2801 2546 2430 2290 2190 2108 1961 1968
Other Non-Current Assets 0 465 657 1004 1585 1660 1719 2076 1552
Total Current Assets 0 2937 2328 3244 3113 3032 2855 3405 7188
Total Assets 0 6203 5530 6678 6988 6882 6682 7442 10708

Jindal Hisar Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 10 17 8 8 19 20 8
Cash Flow from Operating Activities -0 492 919 690 1454 1130 710 1305 -3
Cash Flow from Investing Activities 0 -9 -1397 -1780 -466 -181 -205 -355 -182
Cash Flow from Financing Activities 0 -471 485 1081 -989 -939 -504 -961 202
Net Cash Inflow / Outflow 0 12 7 -9 -0 11 1 -11 18
Closing Cash & Cash Equivalent 0 19 17 8 8 19 20 8 26

Jindal Hisar Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -0.46 0 1.58 12.15 24.5 16.16 16.65 29.4 82.33
CEPS(Rs) -0.46 0 14.76 24.4 36.95 29.05 29.47 41.79 93.13
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.54 0 26.34 37.85 62.5 78.52 96.25 125.93 208.07
Core EBITDA Margin(%) 0 8.24 10.7 11.38 11.65 10.1 9.8 11.74 13.76
EBIT Margin(%) 0 5.27 6.67 9.74 11.64 9.11 8.58 11.78 16.84
Pre Tax Margin(%) 0 -0.02 0.54 4.73 7.77 5.54 5.2 9.16 15.98
PAT Margin (%) 0 -0.07 0.45 3.37 5.56 3.85 4.2 7.24 12.77
Cash Profit Margin (%) 0 3.41 4.24 6.68 8.25 6.66 7.28 10.27 14.41
ROA(%) -25 -0.19 0.62 4.76 8.6 5.71 5.91 9.85 21.46
ROE(%) -29.87 -2.38 6.57 38.68 49.64 23.81 19.44 26.54 49.42
ROCE(%) -29.87 59.19 25.47 23.89 27.89 21.72 18.9 25.41 45.88
Receivable days 0 38.79 40.65 39.97 32.76 30.52 30.99 31.61 32.19
Inventory Days 0 58.84 60.57 62.24 58.56 55.89 57.96 60.68 51.3
Payable days 0 100.9 99.55 99.36 85.46 85.4 87.46 91.31 70.61
PER(x) 0 0 16.8 11.71 6.42 5.8 2.39 4.27 4.7
Price/Book(x) 0 0 1.01 3.76 2.52 1.19 0.41 1 1.86
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0.13 0.36 0.88 0.64 0.44 0.33 0.47 0.73
EV/Core EBITDA(x) -0.87 1.34 2.93 6.56 4.93 3.99 2.89 3.58 4.81
Net Sales Growth(%) 0 0 -11.73 7.46 33.22 -0.66 -8.84 0.23 59.69
EBIT Growth(%) 0 0 13.38 56.25 46.55 -23.78 -12.54 38.02 126.95
PAT Growth(%) 0 0 712.3 696.93 102.3 -32.58 1.16 73.56 179.94
EPS Growth(%) 0 100 0 670.37 101.65 -34.03 3.02 76.59 179.98
Debt/Equity(x) 0 2.1 3.3 3.94 1.99 1.28 0.96 0.5 0.37
Current Ratio(x) 6.13 0.53 0.63 0.99 0.99 1.04 1.15 1.08 1.59
Quick Ratio(x) 6.13 0.27 0.3 0.47 0.46 0.53 0.52 0.56 1
Interest Cover(x) 0 1 1.09 1.94 3.01 2.55 2.54 4.51 19.56
Total Debt/Mcap(x) 0 0 3.28 1.05 0.79 1.07 2.32 0.5 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +60% +13% +14%
Operating Profit CAGR +84% +26% +17%
PAT CAGR +180% +70% +46%
Share Price CAGR +20% +59% +26% +32%
ROE Average +49% +32% +34% +20%
ROCE Average +46% +30% +28% +24%

Jindal Hisar Shareholding Pattern

Latest · Dec 2022
100% held
Promoters 58.88 %
FII 21.06 %
DII (MF + Insurance) 4.75 %
Public (retail) 39.69 %
# Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Promoter 57.6757.6757.6758.0858.8758.8858.8858.8858.8858.88
FII 20.4421.1220.6920.9720.6720.1220.5320.7320.6321.06
DII 3.963.884.024.084.124.114.34.564.624.75
Public 41.9641.9641.9641.5540.7639.6939.6939.6939.6939.69
Others 0.370.370.370.370.371.431.431.431.431.43
Total 100100100100100100100100100100

Jindal Hisar Peer Comparison

Steel & Iron Products Edit Columns

Jindal Hisar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jindal Hisar Pros & Cons

Pros

  • Company has delivered good profit growth of 46% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 91.31 to 70.61days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp