Steel & Iron Products · Founded 2013 · www.jshlstainless.com · BSE 539597 · NSE JSLHISAR · ISIN INE455T01018
No Notes Added Yet
Business
Jindal Stainless (Hisar) Ltd. (JSLHISAR) was an integrated manufacturer of stainless steel products, primarily focusing on flat products. Its core business involved producing various grades of stainless steel, from melting and refining raw materials to hot rolling and cold rolling processes, yielding finished products like slabs, hot-rolled coils/plates, and cold-rolled coils/sheets. The company generated revenue by selling these products to a diverse range of end-use industries including architecture, building & construction, automotive, railway & transport, consumer durables, kitchenware, process industries, and infrastructure projects. Post-merger, these operations are fully integrated into Jindal Stainless Ltd. (JSL).
Revenue Mix
Prior to the merger, JSLHISAR's revenue primarily came from the sale of stainless steel flat products. Its product portfolio included:
Stainless Steel Slabs: Semi-finished products used for further rolling.
Hot Rolled Coils/Plates: Used in heavy fabrication, industrial equipment, and construction.
Cold Rolled Coils/Sheets: Used in consumer goods, automotive, architecture, and other applications requiring finer finish and thinner gauges.
While specific percentage contributions are not available for the erstwhile JSLHISAR, its focus was on a wide range of austenitic, ferritic, martensitic, and duplex grades catering to specialized and general applications.
Industry
The Indian stainless steel industry is capital-intensive and cyclical, closely linked to economic growth and industrial activity. It is characterized by a few large integrated players and several smaller, specialized units. The erstwhile JSLHISAR, as part of the Jindal Stainless group, was one of India's leading integrated stainless steel manufacturers. It held a significant market share, particularly in certain specialized grades and product applications, benefiting from economies of scale and brand recognition within the broader Jindal Stainless umbrella. The merger with JSL has further consolidated this position, creating a larger, more integrated entity with enhanced market power.
MOAT
Scale and Integration: As a large-scale, integrated producer from melting to finishing, the company benefits from economies of scale and operational efficiencies, leading to cost advantages.
Product Portfolio & Customization: Ability to produce a wide array of stainless steel grades and dimensions allows it to cater to diverse customer needs and specialized applications, which can be harder for smaller players to replicate.
Brand Recognition: Being part of the "Jindal Stainless" group provides a strong brand recall and reputation for quality and reliability in the Indian market.
Operational Expertise: Decades of experience in stainless steel manufacturing have built significant technical and operational know-how.
Growth Drivers
Infrastructure Development: Government initiatives in infrastructure (roads, railways, smart cities, industrial corridors) significantly boost demand for stainless steel in construction, public transport, and various structural applications.
Urbanization & Consumer Demand: Growing disposable incomes and urbanization drive demand for stainless steel in consumer durables, kitchenware, architectural applications, and automotive sectors.
Manufacturing Sector Growth: Expansion of manufacturing industries across various sectors (chemical, food processing, machinery) fuels demand for stainless steel's corrosion-resistant properties.
Substitution Trend: Increasing adoption of stainless steel over traditional materials due to its superior properties (corrosion resistance, hygiene, aesthetics, recyclability) in new applications.
Export Opportunities: Potential to tap into global markets as demand for stainless steel grows internationally, contingent on trade policies and global economic conditions.
Risks
Raw Material Price Volatility: Stainless steel production is highly dependent on key raw materials like nickel, chromium, scrap, and iron ore, whose prices are subject to global supply-demand dynamics and can be highly volatile.
Demand Cyclicality: The industry is highly sensitive to economic cycles and demand fluctuations from key end-user sectors, leading to revenue and profitability volatility.
Intense Competition & Imports: Competition from domestic players and potential surge in cheaper imports (especially from China and other ASEAN countries) can exert pressure on pricing and margins.
Regulatory & Environmental Risks: Strict environmental regulations, anti-dumping duties, and trade protectionist measures in different countries can impact operations and export potential.
Energy Costs: Manufacturing stainless steel is energy-intensive, making profitability vulnerable to fluctuations in power and fuel prices.
Foreign Exchange Fluctuations: For companies involved in import of raw materials and export of finished goods, currency volatility poses a risk.
Management & Ownership
Prior to the merger, JSLHISAR was promoted and controlled by the Jindal family, part of the larger O.P. Jindal Group, with Abhyuday Jindal leading the management. The management team generally comprises experienced professionals from the steel industry. Post-merger, its assets and operations are fully integrated into Jindal Stainless Ltd., which continues to be promoter-controlled by the Jindal family, with a professional management team overseeing the combined entity. The ownership structure includes promoter holdings, institutional investors, and public shareholding.
Outlook
The outlook for the integrated Jindal Stainless entity (which now includes the erstwhile JSLHISAR operations) is balanced. On the bullish side, India's robust economic growth projections, strong government thrust on infrastructure development, and rising consumer spending are expected to drive sustained demand for stainless steel across various sectors. The company's integrated operations, diverse product portfolio, and established brand position it to capitalize on these trends, potentially benefiting from enhanced scale and synergies post-merger. The increasing preference for stainless steel due to its functional and aesthetic properties also provides a long-term tailwind.
However, the bearish case highlights the inherent cyclicality of the steel industry. Profitability will remain highly susceptible to volatility in raw material prices (especially nickel), energy costs, and global demand-supply dynamics. Intense competition from domestic and international players, along with potential trade barriers and import pressures, could constrain pricing power. While domestic demand is strong, global economic slowdowns could impact export potential. Overall, while the domestic growth story provides a solid foundation, the company's performance will also be influenced by prudent management of input costs and navigation of a dynamic and competitive global stainless steel market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2298 | 3147 | 3103 | 2776 | 3743 | 4173 | 4318 | 3454 | 3926 | 4285 |
| Other Income | 30 | 26 | 26 | 28 | 29 | 30 | 32 | 28 | 31 | 37 |
| Total Income | 2329 | 3172 | 3129 | 2805 | 3772 | 4204 | 4350 | 3482 | 3957 | 4322 |
| Total Expenditure | 2007 | 2759 | 2697 | 2364 | 3176 | 3604 | 3714 | 3117 | 3603 | 3918 |
| Operating Profit | 322 | 413 | 432 | 440 | 596 | 599 | 637 | 365 | 353 | 404 |
| Interest | 69 | 65 | 45 | 33 | 24 | 36 | 39 | 33 | 31 | 22 |
| Depreciation | 74 | 73 | 71 | 64 | 62 | 63 | 61 | 55 | 57 | 55 |
| Exceptional Income / Expenses | 10 | 8 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 189 | 283 | 333 | 343 | 510 | 501 | 537 | 277 | 265 | 327 |
| Provision for Tax | 48 | 73 | 82 | 89 | 131 | 132 | 136 | 72 | 64 | 85 |
| Profit After Tax | 142 | 210 | 252 | 254 | 378 | 369 | 401 | 205 | 201 | 242 |
| Adjustments | 25 | 59 | 98 | 104 | 119 | 144 | 172 | 103 | 53 | 102 |
| Profit After Adjustments | 167 | 270 | 350 | 358 | 497 | 514 | 573 | 308 | 254 | 344 |
| Adjusted Earnings Per Share | 7.1 | 11.4 | 14.8 | 15.2 | 21.1 | 21.8 | 24.3 | 13 | 10.8 | 14.6 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 8196 | 7235 | 7774 | 10357 | 10289 | 9379 | 9400 | 15011 | 15983 |
| Other Income | 0 | 29 | 26 | 65 | 116 | 102 | 133 | 107 | 175 | 128 |
| Total Income | 0 | 8225 | 7261 | 7840 | 10473 | 10391 | 9512 | 9508 | 15186 | 16111 |
| Total Expenditure | 0 | 7456 | 6374 | 6794 | 9127 | 9250 | 8444 | 8273 | 12914 | 14352 |
| Operating Profit | -0 | 770 | 887 | 1046 | 1347 | 1141 | 1068 | 1234 | 2272 | 1759 |
| Interest | 0 | 475 | 493 | 431 | 408 | 367 | 323 | 251 | 131 | 125 |
| Depreciation | 0 | 313 | 305 | 285 | 284 | 289 | 295 | 290 | 250 | 228 |
| Exceptional Income / Expenses | 0 | 17 | -44 | 28 | 20 | 34 | 20 | 41 | 0 | 0 |
| Profit Before Tax | -0 | -1 | 44 | 407 | 821 | 570 | 497 | 880 | 2436 | 1406 |
| Provision for Tax | 0 | 5 | 7 | 117 | 233 | 174 | 96 | 184 | 488 | 357 |
| Profit After Tax | -0 | -6 | 36 | 290 | 588 | 396 | 401 | 696 | 1947 | 1049 |
| Adjustments | 0 | -2 | 0 | -4 | -10 | -15 | -8 | -2 | -5 | 430 |
| Profit After Adjustments | -0 | -8 | 36 | 287 | 578 | 381 | 393 | 694 | 1942 | 1479 |
| Adjusted Earnings Per Share | -0.5 | 0 | 1.6 | 12.1 | 24.5 | 16.2 | 16.7 | 29.4 | 82.3 | 62.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 60% | 13% | 14% | 0% |
| Operating Profit CAGR | 84% | 26% | 17% | 0% |
| PAT CAGR | 180% | 70% | 46% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 59% | 26% | 32% |
| ROE Average | 49% | 32% | 34% | 20% |
| ROCE Average | 46% | 30% | 28% | 24% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 547 | 609 | 893 | 1475 | 1853 | 2271 | 2971 | 4909 |
| Minority's Interest | 0 | 19 | 19 | 22 | 31 | 47 | 25 | 27 | 31 |
| Borrowings | 0 | 48 | 1212 | 2435 | 2257 | 1972 | 1829 | 1250 | 1194 |
| Other Non-Current Liabilities | 0 | 7 | 4 | 47 | 95 | 101 | 77 | 48 | 45 |
| Total Current Liabilities | 0 | 5581 | 3687 | 3281 | 3129 | 2909 | 2481 | 3146 | 4528 |
| Total Liabilities | 0 | 6203 | 5530 | 6678 | 6988 | 6882 | 6682 | 7442 | 10708 |
| Fixed Assets | 0 | 2801 | 2546 | 2430 | 2290 | 2190 | 2108 | 1961 | 1968 |
| Other Non-Current Assets | 0 | 465 | 657 | 1004 | 1585 | 1660 | 1719 | 2076 | 1552 |
| Total Current Assets | 0 | 2937 | 2328 | 3244 | 3113 | 3032 | 2855 | 3405 | 7188 |
| Total Assets | 0 | 6203 | 5530 | 6678 | 6988 | 6882 | 6682 | 7442 | 10708 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 10 | 17 | 8 | 8 | 19 | 20 | 8 |
| Cash Flow from Operating Activities | -0 | 492 | 919 | 690 | 1454 | 1130 | 710 | 1305 | -3 |
| Cash Flow from Investing Activities | 0 | -9 | -1397 | -1780 | -466 | -181 | -205 | -355 | -182 |
| Cash Flow from Financing Activities | 0 | -471 | 485 | 1081 | -989 | -939 | -504 | -961 | 202 |
| Net Cash Inflow / Outflow | 0 | 12 | 7 | -9 | -0 | 11 | 1 | -11 | 18 |
| Closing Cash & Cash Equivalent | 0 | 19 | 17 | 8 | 8 | 19 | 20 | 8 | 26 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.46 | 0 | 1.58 | 12.15 | 24.5 | 16.16 | 16.65 | 29.4 | 82.33 |
| CEPS(Rs) | -0.46 | 0 | 14.76 | 24.4 | 36.95 | 29.05 | 29.47 | 41.79 | 93.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.54 | 0 | 26.34 | 37.85 | 62.5 | 78.52 | 96.25 | 125.93 | 208.07 |
| Core EBITDA Margin(%) | 0 | 8.24 | 10.7 | 11.38 | 11.65 | 10.1 | 9.8 | 11.74 | 13.76 |
| EBIT Margin(%) | 0 | 5.27 | 6.67 | 9.74 | 11.64 | 9.11 | 8.58 | 11.78 | 16.84 |
| Pre Tax Margin(%) | 0 | -0.02 | 0.54 | 4.73 | 7.77 | 5.54 | 5.2 | 9.16 | 15.98 |
| PAT Margin (%) | 0 | -0.07 | 0.45 | 3.37 | 5.56 | 3.85 | 4.2 | 7.24 | 12.77 |
| Cash Profit Margin (%) | 0 | 3.41 | 4.24 | 6.68 | 8.25 | 6.66 | 7.28 | 10.27 | 14.41 |
| ROA(%) | -25 | -0.19 | 0.62 | 4.76 | 8.6 | 5.71 | 5.91 | 9.85 | 21.46 |
| ROE(%) | -29.87 | -2.38 | 6.57 | 38.68 | 49.64 | 23.81 | 19.44 | 26.54 | 49.42 |
| ROCE(%) | -29.87 | 59.19 | 25.47 | 23.89 | 27.89 | 21.72 | 18.9 | 25.41 | 45.88 |
| Receivable days | 0 | 38.79 | 40.65 | 39.97 | 32.76 | 30.52 | 30.99 | 31.61 | 32.19 |
| Inventory Days | 0 | 58.84 | 60.57 | 62.24 | 58.56 | 55.89 | 57.96 | 60.68 | 51.3 |
| Payable days | 0 | 100.9 | 99.55 | 99.36 | 85.46 | 85.4 | 87.46 | 91.31 | 70.61 |
| PER(x) | 0 | 0 | 16.8 | 11.71 | 6.42 | 5.8 | 2.39 | 4.27 | 4.7 |
| Price/Book(x) | 0 | 0 | 1.01 | 3.76 | 2.52 | 1.19 | 0.41 | 1 | 1.86 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0.13 | 0.36 | 0.88 | 0.64 | 0.44 | 0.33 | 0.47 | 0.73 |
| EV/Core EBITDA(x) | -0.87 | 1.34 | 2.93 | 6.56 | 4.93 | 3.99 | 2.89 | 3.58 | 4.81 |
| Net Sales Growth(%) | 0 | 0 | -11.73 | 7.46 | 33.22 | -0.66 | -8.84 | 0.23 | 59.69 |
| EBIT Growth(%) | 0 | 0 | 13.38 | 56.25 | 46.55 | -23.78 | -12.54 | 38.02 | 126.95 |
| PAT Growth(%) | 0 | 0 | 712.3 | 696.93 | 102.3 | -32.58 | 1.16 | 73.56 | 179.94 |
| EPS Growth(%) | 0 | 100 | 0 | 670.37 | 101.65 | -34.03 | 3.02 | 76.59 | 179.98 |
| Debt/Equity(x) | 0 | 2.1 | 3.3 | 3.94 | 1.99 | 1.28 | 0.96 | 0.5 | 0.37 |
| Current Ratio(x) | 6.13 | 0.53 | 0.63 | 0.99 | 0.99 | 1.04 | 1.15 | 1.08 | 1.59 |
| Quick Ratio(x) | 6.13 | 0.27 | 0.3 | 0.47 | 0.46 | 0.53 | 0.52 | 0.56 | 1 |
| Interest Cover(x) | 0 | 1 | 1.09 | 1.94 | 3.01 | 2.55 | 2.54 | 4.51 | 19.56 |
| Total Debt/Mcap(x) | 0 | 0 | 3.28 | 1.05 | 0.79 | 1.07 | 2.32 | 0.5 | 0.2 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.67 | 57.67 | 57.67 | 58.08 | 58.87 | 58.88 | 58.88 | 58.88 | 58.88 | 58.88 |
| FII | 20.44 | 21.12 | 20.69 | 20.97 | 20.67 | 20.12 | 20.53 | 20.73 | 20.63 | 21.06 |
| DII | 3.96 | 3.88 | 4.02 | 4.08 | 4.12 | 4.11 | 4.3 | 4.56 | 4.62 | 4.75 |
| Public | 17.56 | 16.97 | 17.26 | 16.5 | 15.97 | 15.46 | 14.87 | 14.4 | 14.45 | 13.88 |
| Others | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.61 | 13.61 | 13.61 | 13.7 | 13.89 | 13.89 | 13.89 | 13.89 | 13.89 | 13.89 |
| FII | 4.82 | 4.98 | 4.88 | 4.95 | 4.88 | 4.75 | 4.84 | 4.89 | 4.87 | 4.97 |
| DII | 0.94 | 0.92 | 0.95 | 0.96 | 0.97 | 0.97 | 1.01 | 1.08 | 1.09 | 1.12 |
| Public | 4.14 | 4 | 4.07 | 3.89 | 3.77 | 3.65 | 3.51 | 3.4 | 3.41 | 3.27 |
| Others | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Total | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +60% | +13% | +14% | — |
| Operating Profit CAGR | +84% | +26% | +17% | — |
| PAT CAGR | +180% | +70% | +46% | — |
| Share Price CAGR | +20% | +59% | +26% | +32% |
| ROE Average | +49% | +32% | +34% | +20% |
| ROCE Average | +46% | +30% | +28% | +24% |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.67 | 57.67 | 57.67 | 58.08 | 58.87 | 58.88 | 58.88 | 58.88 | 58.88 | 58.88 |
| FII | 20.44 | 21.12 | 20.69 | 20.97 | 20.67 | 20.12 | 20.53 | 20.73 | 20.63 | 21.06 |
| DII | 3.96 | 3.88 | 4.02 | 4.08 | 4.12 | 4.11 | 4.3 | 4.56 | 4.62 | 4.75 |
| Public | 41.96 | 41.96 | 41.96 | 41.55 | 40.76 | 39.69 | 39.69 | 39.69 | 39.69 | 39.69 |
| Others | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.61 | 13.61 | 13.61 | 13.7 | 13.89 | 13.89 | 13.89 | 13.89 | 13.89 | 13.89 |
| FII | 4.82 | 4.98 | 4.88 | 4.95 | 4.88 | 4.75 | 4.84 | 4.89 | 4.87 | 4.97 |
| DII | 0.94 | 0.92 | 0.95 | 0.96 | 0.97 | 0.97 | 1.01 | 1.08 | 1.09 | 1.12 |
| Public | 9.9 | 9.9 | 9.9 | 9.8 | 9.62 | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 |
| Others | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Total | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 | 23.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.