WEBSITE BSE:511034 NSE : JINDAL DRILL 10 May, 16:01
Market Cap ₹2194 Cr.
Stock P/E 28.7
P/B 1.6
Current Price ₹757
Book Value ₹ 475.5
Face Value 5
52W High ₹913.5
Dividend Yield 0.07%
52W Low ₹ 271.2
Jindal Drilling & Industries Ltd is engaged in presenting services to entities in exploration of oil and gas. The Company is engaged in presenting drilling and associated services. The Company offers various offerings, including offshore drilling, directional/horizontal drilling, measurement while drilling (MWD) services and mud logging services. The Company's MWD gear provide information about the situations at the drill bit, along with rotational speed of the drillstring, mud flow volume and downhole temperature. Its software and mud logging equipment have included facilities for acquisition, tracking and recording of the geological and drilling facts at some point of the drilling of oil and gas wells. It operates a jack up rig and about 20 directional drilling units, as well as split units on call and over 10 mud logging gadgets. Its rigs and directional drilling device function at Mumbai offshore. It offers diverse kinds of rigs, which includes drilling barges and drill ships.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 100 | 116 | 105 | 133 | 138 | 138 | 103 | 94 | 142 | 183 |
| Other Income | 8 | 11 | 8 | 17 | 18 | 7 | 5 | 5 | 8 | 6 |
| Total Income | 108 | 127 | 113 | 150 | 156 | 146 | 108 | 99 | 150 | 189 |
| Total Expenditure | 83 | 87 | 63 | 89 | 90 | 93 | 65 | 52 | 89 | 128 |
| Operating Profit | 25 | 40 | 49 | 61 | 65 | 52 | 43 | 46 | 61 | 61 |
| Interest | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
| Depreciation | 8 | 12 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 27 | 31 | 44 | 48 | 35 | 24 | 27 | 41 | 41 |
| Provision for Tax | 8 | 3 | 8 | 12 | 12 | 9 | 6 | 7 | 10 | 10 |
| Profit After Tax | 8 | 24 | 23 | 33 | 36 | 26 | 18 | 20 | 31 | 31 |
| Adjustments | -4 | 11 | -4 | -3 | -4 | -1 | -8 | -8 | -9 | 1 |
| Profit After Adjustments | 4 | 34 | 19 | 30 | 32 | 25 | 10 | 12 | 22 | 32 |
| Adjusted Earnings Per Share | 1.2 | 11.9 | 6.6 | 10.4 | 11 | 8.6 | 3.5 | 4.2 | 7.6 | 11 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 540 | 320 | 372 | 149 | 207 | 216 | 398 | 420 | 512 | 522 |
| Other Income | 42 | 30 | 26 | 57 | 54 | 34 | 8 | 32 | 47 | 24 |
| Total Income | 583 | 350 | 398 | 206 | 261 | 250 | 406 | 452 | 559 | 546 |
| Total Expenditure | 335 | 285 | 355 | 221 | 199 | 176 | 341 | 310 | 335 | 334 |
| Operating Profit | 248 | 66 | 43 | -15 | 63 | 74 | 65 | 142 | 225 | 211 |
| Interest | 12 | 2 | 10 | 4 | 14 | 14 | 16 | 12 | 11 | 14 |
| Depreciation | 84 | 15 | 9 | 9 | 9 | 26 | 32 | 43 | 63 | 64 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 152 | 49 | 24 | -28 | 40 | 33 | 2 | 87 | 136 | 133 |
| Provision for Tax | 26 | 17 | 7 | -9 | 0 | 7 | 8 | 22 | 39 | 33 |
| Profit After Tax | 125 | 32 | 17 | -19 | 40 | 26 | -6 | 64 | 97 | 100 |
| Adjustments | 0 | 97 | 63 | 11 | 28 | -617 | 0 | 0 | 0 | -24 |
| Profit After Adjustments | 125 | 129 | 80 | -8 | 68 | -591 | -6 | 64 | 97 | 76 |
| Adjusted Earnings Per Share | 43.2 | 44.5 | 27.5 | -2.9 | 23.5 | -203.8 | -2 | 22.2 | 33.4 | 26.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 33% | 28% | 0% |
| Operating Profit CAGR | 58% | 45% | 0% | 0% |
| PAT CAGR | 52% | 55% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 173% | 93% | 53% | 15% |
| ROE Average | 8% | 4% | 3% | 3% |
| ROCE Average | 10% | 6% | 5% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1462 | 1629 | 1690 | 1683 | 1819 | 1276 | 1122 | 1194 | 1309 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 217 | 180 | 148 | 80 |
| Other Non-Current Liabilities | 201 | 39 | 29 | 23 | 569 | 69 | 27 | 52 | 99 |
| Total Current Liabilities | 320 | 237 | 134 | 118 | 212 | 235 | 394 | 296 | 366 |
| Total Liabilities | 1982 | 1905 | 1853 | 1824 | 2600 | 1796 | 1723 | 1691 | 1854 |
| Fixed Assets | 745 | 55 | 54 | 50 | 43 | 521 | 493 | 641 | 592 |
| Other Non-Current Assets | 716 | 1470 | 1483 | 1496 | 2252 | 962 | 779 | 656 | 725 |
| Total Current Assets | 521 | 381 | 317 | 278 | 304 | 313 | 452 | 393 | 537 |
| Total Assets | 1982 | 1905 | 1853 | 1824 | 2600 | 1796 | 1723 | 1691 | 1854 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 0 | 2 | 2 | 4 | 6 | 86 | 97 |
| Cash Flow from Operating Activities | 0 | -46 | -61 | -67 | 8 | 52 | 106 | 196 | 64 |
| Cash Flow from Investing Activities | 0 | -40 | 84 | 86 | -92 | -272 | 60 | -66 | -38 |
| Cash Flow from Financing Activities | 0 | 84 | -21 | -19 | 86 | 222 | -85 | -119 | -23 |
| Net Cash Inflow / Outflow | 0 | -2 | 2 | 0 | 2 | 2 | 80 | 11 | 3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 2 | 4 | 6 | 86 | 97 | 100 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 43.19 | 44.52 | 27.52 | -2.87 | 23.54 | -203.82 | -2.03 | 22.24 | 33.43 |
| CEPS(Rs) | 72.33 | 16.05 | 9.04 | -3.48 | 16.89 | 17.93 | 9.15 | 37.22 | 55.1 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 504.34 | 561.98 | 583.06 | 580.87 | 627.68 | 440.29 | 387.01 | 412.04 | 451.77 |
| Core EBITDA Margin(%) | 38.01 | 11.02 | 4.58 | -48.29 | 4.28 | 18.45 | 14.33 | 26.14 | 34.68 |
| EBIT Margin(%) | 30.21 | 15.95 | 9.14 | -16.15 | 25.96 | 22.1 | 4.44 | 23.37 | 28.65 |
| Pre Tax Margin(%) | 28.06 | 15.34 | 6.38 | -18.68 | 19.45 | 15.45 | 0.47 | 20.62 | 26.57 |
| PAT Margin (%) | 23.17 | 9.95 | 4.57 | -12.93 | 19.3 | 12.12 | -1.48 | 15.35 | 18.92 |
| Cash Profit Margin (%) | 38.8 | 14.55 | 7.05 | -6.77 | 23.61 | 24.03 | 6.66 | 25.69 | 31.18 |
| ROA(%) | 6.31 | 1.64 | 0.9 | -1.05 | 1.81 | 1.19 | -0.33 | 3.78 | 5.47 |
| ROE(%) | 8.56 | 2.06 | 1.02 | -1.14 | 2.29 | 1.69 | -0.49 | 5.57 | 7.74 |
| ROCE(%) | 10.05 | 3.05 | 1.95 | -1.37 | 2.89 | 2.61 | 1.13 | 6.85 | 10.02 |
| Receivable days | 91.57 | 144.24 | 100.03 | 231.08 | 178.03 | 191.43 | 134.17 | 139.33 | 110.16 |
| Inventory Days | 8.74 | 14.25 | 12.52 | 29.09 | 15.99 | 34.36 | 33.58 | 35.1 | 26.74 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 3.84 | 2.71 | 6.08 | 0 | 4.18 | 0 | 0 | 10.73 | 7.19 |
| Price/Book(x) | 0.33 | 0.21 | 0.29 | 0.26 | 0.16 | 0.1 | 0.23 | 0.58 | 0.53 |
| Dividend Yield(%) | 0.3 | 0.41 | 0.3 | 0.34 | 0.51 | 1.1 | 0.56 | 0.21 | 0.21 |
| EV/Net Sales(x) | 1.11 | 1.37 | 1.51 | 3.31 | 2.14 | 2.43 | 1.27 | 1.94 | 1.57 |
| EV/Core EBITDA(x) | 2.43 | 6.65 | 12.97 | -33.16 | 7.08 | 7.14 | 7.74 | 5.75 | 3.58 |
| Net Sales Growth(%) | 0 | -40.82 | 16.22 | -59.92 | 39.25 | 4.24 | 84.03 | 5.53 | 21.99 |
| EBIT Growth(%) | 0 | -68.75 | -33.43 | -170.85 | 323.84 | -11.29 | -63.05 | 455.9 | 49.58 |
| PAT Growth(%) | 0 | -74.58 | -46.67 | -213.51 | 307.78 | -34.53 | -122.42 | 1197.61 | 50.29 |
| EPS Growth(%) | 0 | 3.08 | -38.18 | -110.44 | 919.21 | -965.99 | 99.01 | 1197.6 | 50.29 |
| Debt/Equity(x) | 0.11 | 0.05 | 0.05 | 0.04 | 0.09 | 0.31 | 0.29 | 0.18 | 0.16 |
| Current Ratio(x) | 1.63 | 1.6 | 2.37 | 2.35 | 1.44 | 1.33 | 1.15 | 1.33 | 1.47 |
| Quick Ratio(x) | 1.59 | 1.55 | 2.26 | 2.26 | 1.4 | 1.19 | 1.04 | 1.19 | 1.37 |
| Interest Cover(x) | 14 | 26.24 | 3.31 | -6.38 | 3.99 | 3.33 | 1.12 | 8.5 | 13.74 |
| Total Debt/Mcap(x) | 0.34 | 0.25 | 0.16 | 0.15 | 0.57 | 3.04 | 1.27 | 0.32 | 0.3 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.42 | 67.42 | 67.42 | 67.42 | 67.42 | 66.88 | 63.4 | 63.4 | 63.4 | 64.25 |
| FII | 0.3 | 1.04 | 0.7 | 0.53 | 0.76 | 0.81 | 0.33 | 0.29 | 0.27 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0.85 |
| Public | 32.28 | 31.54 | 31.88 | 32.05 | 31.82 | 32.31 | 36.26 | 36.3 | 35.49 | 34.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 | 1.94 | 1.84 | 1.84 | 1.84 | 1.86 |
| FII | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Public | 0.94 | 0.91 | 0.92 | 0.93 | 0.92 | 0.94 | 1.05 | 1.05 | 1.03 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
