WEBSITE BSE:506910 NSE: JAYSN DYEST Inc. Year: 1985 Industry: Dyes & Pigments My Bucket: Add Stock
Last updated: 00:00
Jaysynth Dyestuff (India) Limited, incorporated in 1985, is a key player in the dyes and pigments industry in India. The company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers, and emulsions. With production facilities in Vapi, Gujarat; Turbhe and Patalganga, Maharashtra, Jaysynth has grown its production from 6 metric tons to a substantial scale, exporting to over 50 countries. The company’s corporate policy focuses on customer satisfaction, reliability, innovat...Read More
Jaysynth Dyestuff (India) Limited, incorporated in 1985, is a key player in the dyes and pigments industry in India. The company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers, and emulsions. With production facilities in Vapi, Gujarat; Turbhe and Patalganga, Maharashtra, Jaysynth has grown its production from 6 metric tons to a substantial scale, exporting to over 50 countries. The company’s corporate policy focuses on customer satisfaction, reliability, innovation, quality, and service. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹137 Cr.
Stock P/E 28.1
P/B 1.3
Current Price ₹157.4
Book Value ₹ 119.1
Face Value 1
52W High ₹0
Dividend Yield 0.16%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 37 | 43 | 41 | 40 | 33 | 32 | 35 | 34 | 42 | 40 |
| Other Income | 1 | -0 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | -0 |
| Total Income | 38 | 43 | 42 | 41 | 34 | 31 | 35 | 35 | 43 | 39 |
| Total Expenditure | 35 | 38 | 40 | 37 | 32 | 29 | 33 | 34 | 37 | 36 |
| Operating Profit | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 6 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 4 | 2 | 3 | 1 | 1 | 2 | 1 | 5 | 3 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 |
| Profit After Tax | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 0 | 4 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 0 | 4 | 2 |
| Adjusted Earnings Per Share | 1.5 | 3.2 | 1.3 | 2.5 | 0.9 | 0.8 | 1.4 | 0.5 | 4.6 | 2.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 121 | 122 | 118 | 121 | 117 | 127 | 162 | 140 | 151 |
| Other Income | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 0 |
| Total Income | 123 | 125 | 119 | 123 | 118 | 128 | 164 | 141 | 152 |
| Total Expenditure | 112 | 115 | 114 | 115 | 112 | 120 | 151 | 132 | 140 |
| Operating Profit | 11 | 9 | 5 | 8 | 6 | 8 | 13 | 9 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 7 | 3 | 5 | 3 | 6 | 10 | 7 | 11 |
| Provision for Tax | 3 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 3 |
| Profit After Tax | 6 | 5 | 2 | 4 | 3 | 5 | 7 | 5 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 5 | 2 | 4 | 3 | 5 | 7 | 5 | 7 |
| Adjusted Earnings Per Share | 7.8 | 5.8 | 2 | 4.6 | 3 | 5.2 | 8.2 | 5.6 | 9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 6% | 3% | 0% |
| Operating Profit CAGR | -31% | 14% | 12% | 0% |
| PAT CAGR | -29% | 19% | 20% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 119% | 40% | 23% | 9% |
| ROE Average | 5% | 6% | 5% | 6% |
| ROCE Average | 7% | 9% | 8% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 69 | 72 | 75 | 78 | 81 | 84 | 91 | 97 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 2 |
| Total Current Liabilities | 40 | 23 | 28 | 20 | 24 | 31 | 27 | 29 |
| Total Liabilities | 111 | 98 | 105 | 101 | 107 | 118 | 122 | 129 |
| Fixed Assets | 18 | 17 | 17 | 16 | 15 | 12 | 12 | 15 |
| Other Non-Current Assets | 1 | 3 | 1 | 0 | 0 | 0 | 2 | 1 |
| Total Current Assets | 92 | 77 | 87 | 85 | 93 | 106 | 108 | 114 |
| Total Assets | 111 | 98 | 105 | 101 | 107 | 118 | 122 | 129 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 8 | 9 | 6 | 15 | 8 | 15 | 8 |
| Cash Flow from Operating Activities | -2 | 2 | -3 | 10 | 3 | -1 | 1 | 21 |
| Cash Flow from Investing Activities | 3 | -1 | 1 | 0 | -10 | 4 | -6 | -11 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -1 | 4 | -2 | -4 |
| Net Cash Inflow / Outflow | 1 | 1 | -3 | 10 | -8 | 7 | -6 | 6 |
| Closing Cash & Cash Equivalent | 8 | 9 | 6 | 15 | 8 | 15 | 8 | 14 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.82 | 5.79 | 1.95 | 4.63 | 2.96 | 5.19 | 8.22 | 5.6 |
| CEPS(Rs) | 9.39 | 7.96 | 4.25 | 6.95 | 5.15 | 7.26 | 10.45 | 7.84 |
| DPS(Rs) | 0.3 | 0.3 | 0.15 | 0.15 | 0.15 | 0.2 | 0.3 | 0.25 |
| Book NAV/Share(Rs) | 78.97 | 82.44 | 86.08 | 90.12 | 93.05 | 97.12 | 105.23 | 111.7 |
| Core EBITDA Margin(%) | 6.8 | 5.23 | 3.33 | 5.06 | 4.32 | 5.9 | 6.79 | 5.94 |
| EBIT Margin(%) | 7.17 | 5.62 | 2.33 | 4.68 | 3.23 | 5.21 | 6.54 | 4.96 |
| Pre Tax Margin(%) | 6.99 | 5.45 | 2.15 | 4.4 | 2.89 | 4.94 | 6.34 | 4.77 |
| PAT Margin (%) | 5.01 | 3.94 | 1.42 | 3.32 | 2.2 | 3.55 | 4.4 | 3.48 |
| Cash Profit Margin (%) | 6.43 | 5.42 | 3.1 | 4.99 | 3.83 | 4.97 | 5.59 | 4.87 |
| ROA(%) | 5.71 | 4.81 | 1.67 | 3.9 | 2.46 | 4.01 | 5.96 | 3.88 |
| ROE(%) | 9.26 | 7.17 | 2.32 | 5.26 | 3.23 | 5.46 | 8.13 | 5.16 |
| ROCE(%) | 13.27 | 10.23 | 3.79 | 7.39 | 4.74 | 7.79 | 11.54 | 7.22 |
| Receivable days | 87.05 | 83.77 | 106.66 | 114.25 | 108.78 | 110.2 | 89.5 | 87.23 |
| Inventory Days | 77.65 | 75.34 | 74.54 | 71.61 | 85.16 | 92.78 | 91.13 | 124.27 |
| Payable days | 84.51 | 73.03 | 77.73 | 75.18 | 75.44 | 76.03 | 60.73 | 81.5 |
| PER(x) | 7.15 | 13.82 | 35.13 | 12.54 | 8.56 | 11.47 | 9.69 | 8.93 |
| Price/Book(x) | 0.71 | 0.97 | 0.8 | 0.64 | 0.27 | 0.61 | 0.76 | 0.45 |
| Dividend Yield(%) | 0.54 | 0.38 | 0.22 | 0.26 | 0.59 | 0.34 | 0.38 | 0.5 |
| EV/Net Sales(x) | 0.33 | 0.5 | 0.46 | 0.29 | 0.12 | 0.33 | 0.4 | 0.21 |
| EV/Core EBITDA(x) | 3.68 | 6.71 | 11.26 | 4.56 | 2.5 | 4.96 | 5.14 | 3.31 |
| Net Sales Growth(%) | 0 | 1.01 | -3.38 | 2.56 | -3.44 | 8.67 | 27.78 | -13.72 |
| EBIT Growth(%) | 0 | -21.22 | -61.35 | 104.07 | -33.28 | 75.31 | 60.25 | -34.48 |
| PAT Growth(%) | 0 | -20.86 | -66.29 | 137.25 | -36.15 | 75.65 | 58.36 | -31.89 |
| EPS Growth(%) | 0 | -25.99 | -66.29 | 137.25 | -36.15 | 75.64 | 58.35 | -31.89 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.04 | 0.01 |
| Current Ratio(x) | 2.29 | 3.34 | 3.16 | 4.21 | 3.85 | 3.46 | 3.97 | 3.88 |
| Quick Ratio(x) | 1.62 | 2.23 | 2.33 | 3 | 2.6 | 2.33 | 2.27 | 2.21 |
| Interest Cover(x) | 39.24 | 33.13 | 13.27 | 16.99 | 9.48 | 19 | 33.34 | 25.12 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.09 | 0.05 | 0.01 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 | 74.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 | 25.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
