Jayaswal Neco Inds

₹48 -0.7 | 1.4%

WEBSITE BSE:522285 NSE : JAY NECO IND 10 May, 16:01

Market Cap ₹4662 Cr.

Stock P/E 22.2

P/B 2.1

Current Price ₹48

Book Value ₹ 23.3

Face Value 10

52W High ₹65.5

Dividend Yield 0%

52W Low ₹ 21.2

Edit Ratio

Jayaswal Neco Inds Research see more...

Overview Inc. Year: 1972Industry: Steel & Iron Products

Jayaswal Neco Industries Ltd is an India-based holding organisation. The Company's important products consist of Iron and Steel Castings, Pig Iron/Skull, Sponge Iron and Billets/Rolled Products. The Company manufactures and materials Centrifugal Cast iron Pipe & Fitting, Centrifugal Cast Iron Hubless Pipe & Fitting, Sand Cast Iron Pipe & Fitting, and Cast Iron & Ductile Iron Manhole Covers, Frames & Gratings. The Company's segments consist of Steel, Iron & Steel Castings and Others. The Steel Segment is engaged in manufacture and sale of Pig Iron, Billets, Rolled Products, Sponge Iron and consists of its captive Power Plants at its unit placed at Siltara, Raipur and Mining activities within the nation of Chhattisgarh and Maharashtra. The Iron and Steel Castings Segment accommodates of manufacture and sale of Engineering and Automotive Castings with production centers at Nagpur, Bhilai and Anjora. The Others Segment contains buying and selling of cotton yarn, coal and polyvinyl chloride (PVC) pipes.

Jayaswal Neco Inds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jayaswal Neco Inds Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	1375	1592	1527	1661	1686	1469	1465	1501	1556	1411
Other Income	3	0	4	11	5	3	4	2	10	3
Total Income	1378	1592	1531	1672	1691	1472	1469	1503	1566	1414
Total Expenditure	1230	1302	1319	1550	1410	1281	1256	1206	1266	1179
Operating Profit	148	291	211	121	280	191	212	297	300	235
Interest	234	-273	113	114	114	111	105	107	115	142
Depreciation	67	60	65	66	66	68	66	67	67	67
Exceptional Income / Expenses	0	1713	0	0	-51	-1	-1	0	0	-18
Profit Before Tax	-153	2217	32	-59	50	12	40	124	119	8
Provision for Tax	-0	64	9	-200	-8	6	13	32	30	6
Profit After Tax	-153	2153	23	141	58	5	28	92	89	2
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-153	2153	23	141	58	5	28	92	89	2
Adjusted Earnings Per Share	-1.6	22.2	0.2	1.4	0.6	0.1	0.3	0.9	0.9	0

Jayaswal Neco Inds Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2549	3161	3024	2642	2531	3477	4227	3632	3705	5959	6343	5933
Other Income	12	10	20	35	32	25	19	10	15	33	40	19
Total Income	2561	3171	3045	2677	2562	3502	4246	3642	3720	5992	6383	5952
Total Expenditure	2231	2768	2667	2421	2252	3169	3705	3434	3103	4686	5578	4907
Operating Profit	330	403	378	256	310	333	541	209	617	1306	804	1044
Interest	185	175	186	225	550	659	712	868	909	459	453	469
Depreciation	97	116	83	82	255	273	273	276	267	261	266	267
Exceptional Income / Expenses	0	0	-92	-58	0	7	0	-568	0	1724	-51	-19
Profit Before Tax	49	112	17	-109	-495	-592	-444	-1504	-559	2311	34	291
Provision for Tax	20	49	15	-22	-36	-101	-0	1	-1	64	-193	81
Profit After Tax	29	63	2	-87	-459	-491	-444	-1504	-558	2247	227	211
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	29	63	2	-87	-459	-491	-444	-1504	-558	2247	227	211
Adjusted Earnings Per Share	0.6	1.1	0	-1.4	-7.2	-7.7	-7	-23.6	-8.7	23.1	2.3	2.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	6%	20%	13%	10%
Operating Profit CAGR	-38%	57%	19%	9%
PAT CAGR	-90%	0%	0%	23%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	109%	40%	54%	15%
ROE Average	12%	322%	184%	78%
ROCE Average	9%	30%	16%	9%

Jayaswal Neco Inds Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1806	2124	2218	2098	1637	1150	700	-806	-1363	1833	2058
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1441	2456	2958	3006	2807	2602	2367	2133	1880	3436	26
Other Non-Current Liabilities	188	231	241	230	99	0	0	0	5	69	-125
Total Current Liabilities	1469	1747	1789	1743	2421	3012	3648	4435	5378	984	3965
Total Liabilities	4905	6557	7207	7077	6965	6765	6716	5762	5901	6322	5924
Fixed Assets	1260	1473	1401	2200	4785	4899	4641	4241	3993	3744	3536
Other Non-Current Assets	2272	3467	4146	3535	716	530	529	121	150	154	152
Total Current Assets	1373	1617	1659	1342	1463	1336	1545	1400	1758	2421	2235
Total Assets	4905	6557	7207	7077	6965	6765	6716	5762	5901	6322	5924

Jayaswal Neco Inds Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	74	116	213	21	9	21	22	10	10	291	182
Cash Flow from Operating Activities	209	184	333	498	272	260	374	313	448	860	739
Cash Flow from Investing Activities	-1147	-977	-515	-27	32	25	-13	-29	-17	-26	-57
Cash Flow from Financing Activities	981	889	-10	-484	-292	-225	-372	-284	-150	-943	-792
Net Cash Inflow / Outflow	43	97	-192	-13	12	59	-12	0	281	-109	-110
Closing Cash & Cash Equivalent	116	213	21	9	21	80	10	10	291	182	72

Jayaswal Neco Inds Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.58	1.06	0.03	-1.36	-7.19	-7.69	-6.95	-23.56	-8.74	23.14	2.34
CEPS(Rs)	2.52	2.99	1.33	-0.08	-3.2	-3.42	-2.68	-19.23	-4.56	25.83	5.07
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	36.33	35.48	34.73	32.85	25.64	18	10.95	-12.63	-21.34	18.88	21.19
Core EBITDA Margin(%)	11.15	11.11	10.65	7.48	9.77	8.61	12.34	5.47	16.24	21.36	12.05
EBIT Margin(%)	8.18	8.13	6.06	3.91	1.93	1.87	6.34	-17.5	9.44	46.48	7.68
Pre Tax Margin(%)	1.71	3.17	0.52	-3.69	-17.39	-16.55	-10.51	-41.4	-15.09	38.78	0.54
PAT Margin (%)	1	1.79	0.06	-2.95	-16.13	-13.73	-10.5	-41.42	-15.07	37.72	3.58
Cash Profit Margin (%)	4.39	5.07	2.53	-0.17	-7.17	-6.1	-4.05	-33.81	-7.87	42.1	7.77
ROA(%)	0.68	1.1	0.03	-1.22	-6.54	-7.16	-6.59	-24.11	-9.57	36.77	3.71
ROE(%)	1.89	3.22	0.09	-4.03	-24.6	-35.26	-48.01	0	0	955.56	11.66
ROCE(%)	6.58	5.76	3.38	1.83	0.9	1.21	5.45	-16.35	12.51	68.11	8.75
Receivable days	37.89	36.79	39.43	38.8	46.4	49.56	45.18	42.05	33.44	24.04	26.65
Inventory Days	95.63	81.77	92.78	96.14	84.07	62.45	59.46	84.82	86.33	64.52	71.68
Payable days	82.27	65.62	75.72	64.36	64.07	56.81	52.13	51.25	46.55	30.33	31.98
PER(x)	15.95	8.01	261.69	0	0	0	0	0	0	0.97	9.1
Price/Book(x)	0.25	0.24	0.23	0.21	0.32	0.41	0.53	-0.16	-0.5	1.19	1
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.06	1.24	1.48	1.77	1.84	1.27	1	1.09	1.12	0.93	0.82
EV/Core EBITDA(x)	8.19	9.69	11.87	18.26	15.02	13.24	7.79	18.92	6.7	4.24	6.46
Net Sales Growth(%)	-1.59	24	-4.33	-12.63	-4.22	37.41	21.54	-14.06	2.01	60.82	6.45
EBIT Growth(%)	-11.2	23.01	-29.23	-43.2	-52.49	21.67	301.41	-337.15	155.06	691.54	-82.4
PAT Growth(%)	-46.75	120.96	-96.89	-4522.9	-427.57	-6.98	9.67	-238.94	62.89	502.54	-89.9
EPS Growth(%)	-61.48	83.51	-97.09	-4525.97	-427.59	-6.98	9.67	-238.94	62.89	364.75	-89.9
Debt/Equity(x)	1.33	1.72	1.82	2.04	2.56	3.51	5.63	-4.89	-2.81	2.09	1.66
Current Ratio(x)	0.93	0.93	0.93	0.77	0.6	0.44	0.42	0.32	0.33	2.46	0.56
Quick Ratio(x)	0.39	0.48	0.41	0.41	0.32	0.26	0.2	0.12	0.16	1.23	0.24
Interest Cover(x)	1.26	1.64	1.09	0.51	0.1	0.1	0.38	-0.73	0.39	6.04	1.08
Total Debt/Mcap(x)	5.25	7.21	7.83	9.77	8	8.47	10.64	30.25	5.64	1.76	1.65

Jayaswal Neco Inds Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.03	48.03	48.03	48.03	48.03	48.03	48.03	48.03	53.02	53.02
FII	0	0	0	0.03	0	0	0	0	0.05	0.1
DII	0	0	0	0	0	0	0	0	0	0
Public	51.97	51.97	51.97	51.94	51.97	51.97	51.96	51.97	46.93	46.88
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	46.64	46.64	46.64	46.64	46.64	46.64	46.64	46.64	51.48	51.48
FII	0	0	0	0.03	0	0	0	0	0.04	0.1
DII	0	0	0	0	0	0	0	0	0	0
Public	50.46	50.46	50.46	50.43	50.46	50.46	50.46	50.46	45.57	45.52
Others	0	0	0	0	0	0	0	0	0	0
Total	97.1	97.1	97.1	97.1	97.1	97.1	97.1	97.1	97.1	97.1

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 322%
Company has reduced debt.

Cons

Debtor days have increased from 30.33 to 31.98days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jayaswal Neco Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 49/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Jayaswal Neco Inds

Add Watchlist

Jayaswal Neco Inds Research see more...

Overview Inc. Year: 1972Industry: Steel & Iron Products

Jayaswal Neco Inds Share Price

Alert Data

Quarterly Price

Peer Comparison

Jayaswal Neco Inds Quarterly Results

Jayaswal Neco Inds Profit & Loss

Growth Rates

Jayaswal Neco Inds Balance Sheet

Jayaswal Neco Inds Cash Flow

Jayaswal Neco Inds Ratios

Jayaswal Neco Inds Shareholding Pattern

Jayaswal Neco Inds News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!