Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹642 Cr.
Stock P/E
12.4
P/B
1
Current Price
₹214.1
Book Value
₹ 210.2
Face Value
5
52W High
₹264
52W Low
₹ 149.2
Dividend Yield
1.63%

Jayant Agro-Organics Overview

Business

Jayant Agro-Organics Ltd. is a global leader in the castor oil industry. The company is primarily engaged in the manufacturing, processing, and distribution of various grades of castor oil and its derivatives. Its core business involves sourcing castor seeds (primarily from India), crushing them to produce basic castor oil, and then further processing this oil into a wide range of specialty chemicals. These castor derivatives find applications in diverse industries such as lubricants, paints & coatings, cosmetics & personal care, pharmaceuticals, plastics, polyurethanes, textiles, and agrochemicals. The company generates revenue by selling these castor oil products and value-added derivatives to industrial customers globally.

Revenue Mix

While the company primarily operates within the 'Chemicals' sector, its revenue largely stems from a single dominant segment: Castor Oil and its Derivatives. There isn't typically a publicly reported granular breakdown of revenue into distinct major segments beyond this. The company offers a broad portfolio within this segment, ranging from basic castor oil (like First Pressed Castor Oil - FPCE, Commercial Castor Oil - HCO) to various specialty derivatives (such as Hydrogenated Castor Oil - HCO, 12-Hydroxystearic Acid - 12-HSA, dehydrated castor oil, ricinoleic acid, etc.). Value-added derivatives generally command higher margins than basic castor oil.

Industry

Jayant Agro-Organics operates in the specialty chemicals industry, specifically within the niche market for castor oil and its derivatives. This industry is characterized by a global demand for bio-based, sustainable chemical solutions. India is the largest producer of castor seeds globally, giving Indian players a strategic advantage in raw material access. Jayant Agro-Organics is positioned as one of the largest and most integrated manufacturers of castor oil and its derivatives worldwide. It holds a significant market share, especially in the export market, due to its scale of operations and product breadth, placing it among the top global players.

MOAT

Scale & Integration: As one of the largest global players, Jayant Agro benefits from economies of scale in sourcing, processing, and distribution. Its integrated operations, from seed crushing to advanced derivative manufacturing, allow for better cost control and quality assurance.

Raw Material Access: Being based in India, the largest castor seed producing country, provides a crucial advantage in consistent raw material supply and potentially better pricing compared to competitors relying on imports.

Product Diversification & Expertise: Extensive R&D and deep expertise in castor chemistry enable the company to offer a wide range of derivatives catering to numerous industrial applications, making it a comprehensive supplier.

Long-standing Customer Relationships: Decades of operation have fostered strong, long-term relationships with global industrial clients, which can create sticky demand for their specialized products.

Growth Drivers

Increasing Demand for Bio-based Chemicals: Growing global preference for sustainable, renewable, and bio-degradable products across various industries (e.g., green plastics, biofuels, bio-lubricants, natural personal care) drives demand for castor-based solutions.

New Applications & Innovation: Continuous R&D into new uses for castor derivatives in high-growth areas (e.g., advanced polymers, specialized coatings, niche pharmaceutical intermediates) can unlock new market opportunities.

Geographic Expansion: Expanding sales and distribution networks in emerging and developed markets where demand for specialty chemicals is rising.

Value-added Product Mix: Shifting towards a higher proportion of advanced, higher-margin derivatives in the product portfolio to improve overall profitability.

Capacity Expansion: Strategic investments in increasing production capacity to meet growing global demand.

Risks

Raw Material Price Volatility: Castor seeds are an agricultural commodity, and their prices are subject to fluctuations based on weather conditions, crop yield, and global demand, which can impact profitability.

Monsoon Dependence: India's castor crop is heavily dependent on the monsoon, making the company susceptible to adverse weather events impacting raw material availability and prices.

Currency Fluctuations: A significant portion of the company's revenue comes from exports, making it vulnerable to adverse movements in foreign exchange rates.

Global Economic Slowdown: Demand for industrial chemicals is cyclical and can be affected by slowdowns in key end-user industries globally.

Competition & Substitutes: Competition from other global castor processors or the development of cost-effective synthetic alternatives could pose a risk.

Environmental & Regulatory Compliance: Adherence to evolving environmental regulations related to chemical manufacturing and waste disposal can lead to increased operational costs.

Management & Ownership

The company is promoted by the Thakkar family, with Mr. Jayant N. Thakkar having a prominent role in its history and leadership. The promoter group typically holds a significant stake in the company, aligning their interests with long-term growth. Management generally consists of experienced professionals with deep industry knowledge in the chemicals sector and international trade. The ownership structure includes the promoter group, institutional investors, and public shareholders.

Outlook

Jayant Agro-Organics benefits from its strong positioning as a leading global manufacturer in the specialized castor oil and derivatives market. The increasing global shift towards bio-based and sustainable chemicals provides a favorable demand environment for its products. Its integrated operations and significant scale offer competitive advantages. However, the company remains exposed to the inherent volatility of agricultural commodity prices for its primary raw material (castor seeds) and currency fluctuations given its export-oriented business. While continued innovation and expansion into higher-value derivatives can drive growth and improve margins, raw material availability and pricing, along with global economic cycles, will remain critical factors influencing its financial performance.

Jayant Agro-Organics Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jayant Agro-Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 626 716 598 580 634 672 500 587 647 797
Other Income 1 0 0 1 0 2 0 1 1 2
Total Income 627 717 598 581 634 674 500 588 648 798
Total Expenditure 595 685 570 553 611 642 477 570 613 758
Operating Profit 32 31 29 28 23 33 23 18 35 41
Interest 3 5 6 4 4 5 5 4 2 7
Depreciation 5 5 5 5 5 5 5 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 21 18 19 14 22 13 9 27 28
Provision for Tax 7 5 5 5 3 6 4 3 7 7
Profit After Tax 16 16 13 14 11 16 9 6 20 21
Adjustments -1 0 1 0 1 -0 1 1 -2 -0
Profit After Adjustments 15 16 14 14 11 16 10 7 18 20
Adjusted Earnings Per Share 5.2 5.2 4.6 4.7 3.8 5.4 3.2 2.3 5.9 6.7

Jayant Agro-Organics Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1375 1662 2549 2451 2508 1639 2589 2772 2150 2528 2406 2531
Other Income 4 4 6 7 5 1 1 2 1 2 4 4
Total Income 1380 1666 2555 2458 2512 1640 2591 2773 2151 2530 2410 2534
Total Expenditure 1302 1537 2405 2311 2520 1542 2437 2674 2053 2419 2302 2418
Operating Profit 77 129 151 146 -7 98 153 99 98 110 108 117
Interest 28 32 54 45 40 14 16 13 9 19 15 18
Depreciation 12 11 11 11 14 13 14 15 16 19 22 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 38 86 86 90 -61 71 124 71 74 72 71 77
Provision for Tax 13 28 29 32 -26 18 32 19 19 19 19 21
Profit After Tax 25 58 57 58 -35 52 92 52 54 53 52 56
Adjustments -1 -3 -4 -2 3 -4 -4 -3 -3 2 -1 0
Profit After Adjustments 24 55 53 56 -32 48 89 49 51 55 50 55
Adjusted Earnings Per Share 8.1 18.3 17.8 18.6 -10.7 16 29.5 16.4 17.1 18.3 16.8 18.1

Jayant Agro-Organics Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 245 282 322 377 325 381 466 507 542 577 610
Minority's Interest 14 17 20 22 19 24 28 31 33 33 32
Borrowings 6 1 11 6 8 7 3 13 10 8 5
Other Non-Current Liabilities 35 38 40 44 22 31 34 35 37 57 54
Total Current Liabilities 353 474 643 571 246 234 254 183 251 215 300
Total Liabilities 654 811 1036 1020 621 678 785 769 873 889 1001
Fixed Assets 228 221 219 221 225 217 228 233 291 316 328
Other Non-Current Assets 16 17 21 24 46 48 43 67 51 57 51
Total Current Assets 409 573 796 775 350 413 514 468 531 517 622
Total Assets 654 811 1036 1020 621 678 785 769 873 889 1001

Jayant Agro-Organics Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 23 22 3 4 5 8 6 19 12 10 8
Cash Flow from Operating Activities 12 -104 -79 170 344 40 65 115 16 118 44
Cash Flow from Investing Activities -7 -6 -5 -6 -28 -6 -17 -41 -53 -28 -34
Cash Flow from Financing Activities -6 92 85 -163 -313 -36 -35 -81 36 -93 -6
Net Cash Inflow / Outflow -1 -18 1 1 3 -1 12 -7 -2 -3 4
Closing Cash & Cash Equivalent 22 4 4 5 8 6 19 12 10 8 12

Jayant Agro-Organics Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.09 18.31 17.82 18.6 -10.72 16 29.53 16.45 17.11 18.3 16.8
CEPS(Rs) 12.26 22.89 22.64 23.08 -7.14 21.92 35.35 22.42 23.32 24.25 24.44
DPS(Rs) 3.75 8.75 2 2 0 1 3 5 7.5 2.5 3.5
Book NAV/Share(Rs) 81.36 93.9 107.43 125.59 108.49 126.89 155.46 169.1 180.67 192.29 203.36
Core EBITDA Margin(%) 5.29 7.45 5.67 5.68 -0.48 5.92 5.87 3.51 4.52 4.3 4.31
EBIT Margin(%) 4.77 7.07 5.5 5.52 -0.82 5.19 5.41 3.03 3.86 3.6 3.59
Pre Tax Margin(%) 2.74 5.16 3.37 3.69 -2.44 4.31 4.8 2.55 3.42 2.85 2.95
PAT Margin (%) 1.82 3.48 2.24 2.37 -1.39 3.19 3.57 1.87 2.52 2.11 2.15
Cash Profit Margin (%) 2.66 4.12 2.66 2.83 -0.85 4.01 4.1 2.43 3.25 2.88 3.05
ROA(%) 4.08 7.91 6.18 5.64 -4.26 8.05 12.63 6.68 6.59 6.05 5.47
ROE(%) 10.87 22.06 18.9 16.59 -9.95 14.8 21.81 10.65 10.31 9.54 8.7
ROCE(%) 13.25 19.43 17.82 15.9 -3.12 16.25 24.21 13.87 12.82 13.2 12.17
Receivable days 30.66 32.31 29.35 34.65 27.63 35.3 21.29 19.74 29.92 31.9 41.31
Inventory Days 38.46 53.54 54.5 67.64 44.48 40.81 37.17 37.47 45.66 36.55 37.33
Payable days 13.84 11.9 9.49 16.68 12.59 15.03 13.69 14.24 18.05 16.41 21.78
PER(x) 7.16 21.27 17.03 9.67 0 8.5 8.41 8.95 12.74 11.61 8.95
Price/Book(x) 0.71 4.15 2.82 1.43 0.53 1.07 1.6 0.87 1.21 1.1 0.74
Dividend Yield(%) 3.24 1.12 0.66 1.11 0 0.74 1.21 3.4 3.44 1.18 2.33
EV/Net Sales(x) 0.31 0.95 0.57 0.4 0.14 0.34 0.34 0.19 0.37 0.29 0.24
EV/Core EBITDA(x) 5.48 12.29 9.69 6.69 -47.55 5.73 5.69 5.26 8.11 6.65 5.23
Net Sales Growth(%) -12.99 20.8 53.43 -3.87 2.32 -34.64 58 7.04 -22.43 17.59 -4.84
EBIT Growth(%) 24.43 78.91 19.06 -3.63 -115.29 511.04 64.74 -39.96 -1.18 9.62 -5.09
PAT Growth(%) 139.53 130.11 -1.56 1.57 -160.27 249.55 76.79 -43.86 4.26 -1.35 -3.17
EPS Growth(%) 102.47 126.22 -2.67 4.37 -157.63 249.23 84.57 -44.29 4.05 6.95 -8.2
Debt/Equity(x) 1.12 1.47 1.73 1.18 0.54 0.43 0.32 0.18 0.29 0.18 0.21
Current Ratio(x) 1.16 1.21 1.24 1.36 1.42 1.76 2.03 2.56 2.12 2.4 2.07
Quick Ratio(x) 0.68 0.56 0.55 0.56 0.82 0.84 0.8 1.15 1 1.35 1.19
Interest Cover(x) 2.35 3.71 2.59 3.02 -0.51 5.9 8.91 6.3 8.76 4.81 5.62
Total Debt/Mcap(x) 1.57 0.35 0.61 0.82 1.04 0.4 0.2 0.21 0.24 0.17 0.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -5% +8% +6%
Operating Profit CAGR -2% +3% +2% +3%
PAT CAGR -2% 0% 0% +8%
Share Price CAGR -4% +2% -2% 0%
ROE Average +9% +10% +12% +12%
ROCE Average +12% +13% +15% +14%

Jayant Agro-Organics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.13 %
FII 0.06 %
DII (MF + Insurance) 0.02 %
Public (retail) 32.79 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.1267.1267.1267.1267.1267.1267.1267.1367.1367.13
FII 0.060.070.060.070.060.060.040.040.040.06
DII 0.020.020.020.02000000.02
Public 32.7932.7832.7932.7832.8232.8232.8332.8332.8332.79
Others 0000000000
Total 100100100100100100100100100100

Jayant Agro-Organics Peer Comparison

Chemicals Edit Columns

Jayant Agro-Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jayant Agro-Organics Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 16.41 to 21.78days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp