Chemicals · Founded 1992 · www.jayantagro.com · BSE 524330 · NSE JAYANT AGRO · ISIN INE785A01026
No Notes Added Yet
Business
Jayant Agro-Organics Ltd. is a global leader in the castor oil industry. The company is primarily engaged in the manufacturing, processing, and distribution of various grades of castor oil and its derivatives. Its core business involves sourcing castor seeds (primarily from India), crushing them to produce basic castor oil, and then further processing this oil into a wide range of specialty chemicals. These castor derivatives find applications in diverse industries such as lubricants, paints & coatings, cosmetics & personal care, pharmaceuticals, plastics, polyurethanes, textiles, and agrochemicals. The company generates revenue by selling these castor oil products and value-added derivatives to industrial customers globally.
Revenue Mix
While the company primarily operates within the 'Chemicals' sector, its revenue largely stems from a single dominant segment: Castor Oil and its Derivatives. There isn't typically a publicly reported granular breakdown of revenue into distinct major segments beyond this. The company offers a broad portfolio within this segment, ranging from basic castor oil (like First Pressed Castor Oil - FPCE, Commercial Castor Oil - HCO) to various specialty derivatives (such as Hydrogenated Castor Oil - HCO, 12-Hydroxystearic Acid - 12-HSA, dehydrated castor oil, ricinoleic acid, etc.). Value-added derivatives generally command higher margins than basic castor oil.
Industry
Jayant Agro-Organics operates in the specialty chemicals industry, specifically within the niche market for castor oil and its derivatives. This industry is characterized by a global demand for bio-based, sustainable chemical solutions. India is the largest producer of castor seeds globally, giving Indian players a strategic advantage in raw material access. Jayant Agro-Organics is positioned as one of the largest and most integrated manufacturers of castor oil and its derivatives worldwide. It holds a significant market share, especially in the export market, due to its scale of operations and product breadth, placing it among the top global players.
MOAT
Scale & Integration: As one of the largest global players, Jayant Agro benefits from economies of scale in sourcing, processing, and distribution. Its integrated operations, from seed crushing to advanced derivative manufacturing, allow for better cost control and quality assurance.
Raw Material Access: Being based in India, the largest castor seed producing country, provides a crucial advantage in consistent raw material supply and potentially better pricing compared to competitors relying on imports.
Product Diversification & Expertise: Extensive R&D and deep expertise in castor chemistry enable the company to offer a wide range of derivatives catering to numerous industrial applications, making it a comprehensive supplier.
Long-standing Customer Relationships: Decades of operation have fostered strong, long-term relationships with global industrial clients, which can create sticky demand for their specialized products.
Growth Drivers
Increasing Demand for Bio-based Chemicals: Growing global preference for sustainable, renewable, and bio-degradable products across various industries (e.g., green plastics, biofuels, bio-lubricants, natural personal care) drives demand for castor-based solutions.
New Applications & Innovation: Continuous R&D into new uses for castor derivatives in high-growth areas (e.g., advanced polymers, specialized coatings, niche pharmaceutical intermediates) can unlock new market opportunities.
Geographic Expansion: Expanding sales and distribution networks in emerging and developed markets where demand for specialty chemicals is rising.
Value-added Product Mix: Shifting towards a higher proportion of advanced, higher-margin derivatives in the product portfolio to improve overall profitability.
Capacity Expansion: Strategic investments in increasing production capacity to meet growing global demand.
Risks
Raw Material Price Volatility: Castor seeds are an agricultural commodity, and their prices are subject to fluctuations based on weather conditions, crop yield, and global demand, which can impact profitability.
Monsoon Dependence: India's castor crop is heavily dependent on the monsoon, making the company susceptible to adverse weather events impacting raw material availability and prices.
Currency Fluctuations: A significant portion of the company's revenue comes from exports, making it vulnerable to adverse movements in foreign exchange rates.
Global Economic Slowdown: Demand for industrial chemicals is cyclical and can be affected by slowdowns in key end-user industries globally.
Competition & Substitutes: Competition from other global castor processors or the development of cost-effective synthetic alternatives could pose a risk.
Environmental & Regulatory Compliance: Adherence to evolving environmental regulations related to chemical manufacturing and waste disposal can lead to increased operational costs.
Management & Ownership
The company is promoted by the Thakkar family, with Mr. Jayant N. Thakkar having a prominent role in its history and leadership. The promoter group typically holds a significant stake in the company, aligning their interests with long-term growth. Management generally consists of experienced professionals with deep industry knowledge in the chemicals sector and international trade. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Jayant Agro-Organics benefits from its strong positioning as a leading global manufacturer in the specialized castor oil and derivatives market. The increasing global shift towards bio-based and sustainable chemicals provides a favorable demand environment for its products. Its integrated operations and significant scale offer competitive advantages. However, the company remains exposed to the inherent volatility of agricultural commodity prices for its primary raw material (castor seeds) and currency fluctuations given its export-oriented business. While continued innovation and expansion into higher-value derivatives can drive growth and improve margins, raw material availability and pricing, along with global economic cycles, will remain critical factors influencing its financial performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 626 | 716 | 598 | 580 | 634 | 672 | 500 | 587 | 647 | 797 |
| Other Income | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 2 |
| Total Income | 627 | 717 | 598 | 581 | 634 | 674 | 500 | 588 | 648 | 798 |
| Total Expenditure | 595 | 685 | 570 | 553 | 611 | 642 | 477 | 570 | 613 | 758 |
| Operating Profit | 32 | 31 | 29 | 28 | 23 | 33 | 23 | 18 | 35 | 41 |
| Interest | 3 | 5 | 6 | 4 | 4 | 5 | 5 | 4 | 2 | 7 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 23 | 21 | 18 | 19 | 14 | 22 | 13 | 9 | 27 | 28 |
| Provision for Tax | 7 | 5 | 5 | 5 | 3 | 6 | 4 | 3 | 7 | 7 |
| Profit After Tax | 16 | 16 | 13 | 14 | 11 | 16 | 9 | 6 | 20 | 21 |
| Adjustments | -1 | 0 | 1 | 0 | 1 | -0 | 1 | 1 | -2 | -0 |
| Profit After Adjustments | 15 | 16 | 14 | 14 | 11 | 16 | 10 | 7 | 18 | 20 |
| Adjusted Earnings Per Share | 5.2 | 5.2 | 4.6 | 4.7 | 3.8 | 5.4 | 3.2 | 2.3 | 5.9 | 6.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1375 | 1662 | 2549 | 2451 | 2508 | 1639 | 2589 | 2772 | 2150 | 2528 | 2406 | 2531 |
| Other Income | 4 | 4 | 6 | 7 | 5 | 1 | 1 | 2 | 1 | 2 | 4 | 4 |
| Total Income | 1380 | 1666 | 2555 | 2458 | 2512 | 1640 | 2591 | 2773 | 2151 | 2530 | 2410 | 2534 |
| Total Expenditure | 1302 | 1537 | 2405 | 2311 | 2520 | 1542 | 2437 | 2674 | 2053 | 2419 | 2302 | 2418 |
| Operating Profit | 77 | 129 | 151 | 146 | -7 | 98 | 153 | 99 | 98 | 110 | 108 | 117 |
| Interest | 28 | 32 | 54 | 45 | 40 | 14 | 16 | 13 | 9 | 19 | 15 | 18 |
| Depreciation | 12 | 11 | 11 | 11 | 14 | 13 | 14 | 15 | 16 | 19 | 22 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 38 | 86 | 86 | 90 | -61 | 71 | 124 | 71 | 74 | 72 | 71 | 77 |
| Provision for Tax | 13 | 28 | 29 | 32 | -26 | 18 | 32 | 19 | 19 | 19 | 19 | 21 |
| Profit After Tax | 25 | 58 | 57 | 58 | -35 | 52 | 92 | 52 | 54 | 53 | 52 | 56 |
| Adjustments | -1 | -3 | -4 | -2 | 3 | -4 | -4 | -3 | -3 | 2 | -1 | 0 |
| Profit After Adjustments | 24 | 55 | 53 | 56 | -32 | 48 | 89 | 49 | 51 | 55 | 50 | 55 |
| Adjusted Earnings Per Share | 8.1 | 18.3 | 17.8 | 18.6 | -10.7 | 16 | 29.5 | 16.4 | 17.1 | 18.3 | 16.8 | 18.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -5% | 8% | 6% |
| Operating Profit CAGR | -2% | 3% | 2% | 3% |
| PAT CAGR | -2% | 0% | 0% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 2% | -2% | -0% |
| ROE Average | 9% | 10% | 12% | 12% |
| ROCE Average | 12% | 13% | 15% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 245 | 282 | 322 | 377 | 325 | 381 | 466 | 507 | 542 | 577 | 610 |
| Minority's Interest | 14 | 17 | 20 | 22 | 19 | 24 | 28 | 31 | 33 | 33 | 32 |
| Borrowings | 6 | 1 | 11 | 6 | 8 | 7 | 3 | 13 | 10 | 8 | 5 |
| Other Non-Current Liabilities | 35 | 38 | 40 | 44 | 22 | 31 | 34 | 35 | 37 | 57 | 54 |
| Total Current Liabilities | 353 | 474 | 643 | 571 | 246 | 234 | 254 | 183 | 251 | 215 | 300 |
| Total Liabilities | 654 | 811 | 1036 | 1020 | 621 | 678 | 785 | 769 | 873 | 889 | 1001 |
| Fixed Assets | 228 | 221 | 219 | 221 | 225 | 217 | 228 | 233 | 291 | 316 | 328 |
| Other Non-Current Assets | 16 | 17 | 21 | 24 | 46 | 48 | 43 | 67 | 51 | 57 | 51 |
| Total Current Assets | 409 | 573 | 796 | 775 | 350 | 413 | 514 | 468 | 531 | 517 | 622 |
| Total Assets | 654 | 811 | 1036 | 1020 | 621 | 678 | 785 | 769 | 873 | 889 | 1001 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 22 | 3 | 4 | 5 | 8 | 6 | 19 | 12 | 10 | 8 |
| Cash Flow from Operating Activities | 12 | -104 | -79 | 170 | 344 | 40 | 65 | 115 | 16 | 118 | 44 |
| Cash Flow from Investing Activities | -7 | -6 | -5 | -6 | -28 | -6 | -17 | -41 | -53 | -28 | -34 |
| Cash Flow from Financing Activities | -6 | 92 | 85 | -163 | -313 | -36 | -35 | -81 | 36 | -93 | -6 |
| Net Cash Inflow / Outflow | -1 | -18 | 1 | 1 | 3 | -1 | 12 | -7 | -2 | -3 | 4 |
| Closing Cash & Cash Equivalent | 22 | 4 | 4 | 5 | 8 | 6 | 19 | 12 | 10 | 8 | 12 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.09 | 18.31 | 17.82 | 18.6 | -10.72 | 16 | 29.53 | 16.45 | 17.11 | 18.3 | 16.8 |
| CEPS(Rs) | 12.26 | 22.89 | 22.64 | 23.08 | -7.14 | 21.92 | 35.35 | 22.42 | 23.32 | 24.25 | 24.44 |
| DPS(Rs) | 3.75 | 8.75 | 2 | 2 | 0 | 1 | 3 | 5 | 7.5 | 2.5 | 3.5 |
| Book NAV/Share(Rs) | 81.36 | 93.9 | 107.43 | 125.59 | 108.49 | 126.89 | 155.46 | 169.1 | 180.67 | 192.29 | 203.36 |
| Core EBITDA Margin(%) | 5.29 | 7.45 | 5.67 | 5.68 | -0.48 | 5.92 | 5.87 | 3.51 | 4.52 | 4.3 | 4.31 |
| EBIT Margin(%) | 4.77 | 7.07 | 5.5 | 5.52 | -0.82 | 5.19 | 5.41 | 3.03 | 3.86 | 3.6 | 3.59 |
| Pre Tax Margin(%) | 2.74 | 5.16 | 3.37 | 3.69 | -2.44 | 4.31 | 4.8 | 2.55 | 3.42 | 2.85 | 2.95 |
| PAT Margin (%) | 1.82 | 3.48 | 2.24 | 2.37 | -1.39 | 3.19 | 3.57 | 1.87 | 2.52 | 2.11 | 2.15 |
| Cash Profit Margin (%) | 2.66 | 4.12 | 2.66 | 2.83 | -0.85 | 4.01 | 4.1 | 2.43 | 3.25 | 2.88 | 3.05 |
| ROA(%) | 4.08 | 7.91 | 6.18 | 5.64 | -4.26 | 8.05 | 12.63 | 6.68 | 6.59 | 6.05 | 5.47 |
| ROE(%) | 10.87 | 22.06 | 18.9 | 16.59 | -9.95 | 14.8 | 21.81 | 10.65 | 10.31 | 9.54 | 8.7 |
| ROCE(%) | 13.25 | 19.43 | 17.82 | 15.9 | -3.12 | 16.25 | 24.21 | 13.87 | 12.82 | 13.2 | 12.17 |
| Receivable days | 30.66 | 32.31 | 29.35 | 34.65 | 27.63 | 35.3 | 21.29 | 19.74 | 29.92 | 31.9 | 41.31 |
| Inventory Days | 38.46 | 53.54 | 54.5 | 67.64 | 44.48 | 40.81 | 37.17 | 37.47 | 45.66 | 36.55 | 37.33 |
| Payable days | 13.84 | 11.9 | 9.49 | 16.68 | 12.59 | 15.03 | 13.69 | 14.24 | 18.05 | 16.41 | 21.78 |
| PER(x) | 7.16 | 21.27 | 17.03 | 9.67 | 0 | 8.5 | 8.41 | 8.95 | 12.74 | 11.61 | 8.95 |
| Price/Book(x) | 0.71 | 4.15 | 2.82 | 1.43 | 0.53 | 1.07 | 1.6 | 0.87 | 1.21 | 1.1 | 0.74 |
| Dividend Yield(%) | 3.24 | 1.12 | 0.66 | 1.11 | 0 | 0.74 | 1.21 | 3.4 | 3.44 | 1.18 | 2.33 |
| EV/Net Sales(x) | 0.31 | 0.95 | 0.57 | 0.4 | 0.14 | 0.34 | 0.34 | 0.19 | 0.37 | 0.29 | 0.24 |
| EV/Core EBITDA(x) | 5.48 | 12.29 | 9.69 | 6.69 | -47.55 | 5.73 | 5.69 | 5.26 | 8.11 | 6.65 | 5.23 |
| Net Sales Growth(%) | -12.99 | 20.8 | 53.43 | -3.87 | 2.32 | -34.64 | 58 | 7.04 | -22.43 | 17.59 | -4.84 |
| EBIT Growth(%) | 24.43 | 78.91 | 19.06 | -3.63 | -115.29 | 511.04 | 64.74 | -39.96 | -1.18 | 9.62 | -5.09 |
| PAT Growth(%) | 139.53 | 130.11 | -1.56 | 1.57 | -160.27 | 249.55 | 76.79 | -43.86 | 4.26 | -1.35 | -3.17 |
| EPS Growth(%) | 102.47 | 126.22 | -2.67 | 4.37 | -157.63 | 249.23 | 84.57 | -44.29 | 4.05 | 6.95 | -8.2 |
| Debt/Equity(x) | 1.12 | 1.47 | 1.73 | 1.18 | 0.54 | 0.43 | 0.32 | 0.18 | 0.29 | 0.18 | 0.21 |
| Current Ratio(x) | 1.16 | 1.21 | 1.24 | 1.36 | 1.42 | 1.76 | 2.03 | 2.56 | 2.12 | 2.4 | 2.07 |
| Quick Ratio(x) | 0.68 | 0.56 | 0.55 | 0.56 | 0.82 | 0.84 | 0.8 | 1.15 | 1 | 1.35 | 1.19 |
| Interest Cover(x) | 2.35 | 3.71 | 2.59 | 3.02 | -0.51 | 5.9 | 8.91 | 6.3 | 8.76 | 4.81 | 5.62 |
| Total Debt/Mcap(x) | 1.57 | 0.35 | 0.61 | 0.82 | 1.04 | 0.4 | 0.2 | 0.21 | 0.24 | 0.17 | 0.28 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.13 | 67.13 | 67.13 |
| FII | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.06 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Public | 32.79 | 32.78 | 32.79 | 32.78 | 32.82 | 32.82 | 32.83 | 32.83 | 32.83 | 32.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -5% | +8% | +6% |
| Operating Profit CAGR | -2% | +3% | +2% | +3% |
| PAT CAGR | -2% | 0% | 0% | +8% |
| Share Price CAGR | -4% | +2% | -2% | 0% |
| ROE Average | +9% | +10% | +12% | +12% |
| ROCE Average | +12% | +13% | +15% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.12 | 67.13 | 67.13 | 67.13 |
| FII | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.06 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Public | 32.79 | 32.78 | 32.79 | 32.78 | 32.82 | 32.82 | 32.83 | 32.83 | 32.83 | 32.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.