Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Jagran Prakashan
Join Channel
Consolidated Standalone

Jagran Prakashan

₹96.1 1.3 | 1.4%

Market Cap ₹2092 Cr.

Stock P/E 11.3

P/B 1.1

Current Price ₹96.1

Book Value ₹ 87.6

Face Value 2

52W High ₹129.5

Dividend Yield 4.16%

52W Low ₹ 66.5

Edit Ratio

Jagran Prakashan Research see more...

Overview Inc. Year: 1975Industry: Printing And Publishing

Jagran Prakashan Ltd is an India-based company, that is engaged usually in the printing and guide of newspapers and magazines. The other activities of the Company consist of outdoor marketing business, occasion control and activation services, and digital commercial enterprise. The Company operates its commercial enterprise of radio broadcast and all different associated activities through its radio channels beneath the brand name Radio City. It prints approximately 10 titles throughout 13 states in 5 distinct languages. The Company operates thru three segments: digital, FM Radio, printing, publishing and others. The printing, publishing and digital segment is engaged in the commercial, sale of newspapers, magazines and different. The FM radio section is engaged in advertising on radio airtime. The Others is engaged in event management, outdoor advertisement and activation services.

Read More..

Jagran Prakashan Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Jagran Prakashan Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 403 519 425 454 454 488 459 455 459 511
Other Income 18 12 17 13 19 22 53 22 18 27
Total Income 420 531 441 467 473 510 512 476 477 537
Total Expenditure 301 351 340 377 368 406 451 385 387 406
Operating Profit 119 180 101 90 105 104 62 91 90 131
Interest 8 8 8 8 10 10 11 7 6 6
Depreciation 30 30 30 28 27 26 26 27 27 28
Exceptional Income / Expenses 0 6 0 0 0 39 0 0 0 0
Profit Before Tax 82 148 63 54 67 106 25 57 56 97
Provision for Tax 21 38 11 14 17 24 2 13 15 24
Profit After Tax 61 110 52 40 50 83 23 44 41 73
Adjustments 1 -1 2 1 1 -0 1 1 1 0
Profit After Adjustments 62 109 54 41 52 82 24 45 42 74
Adjusted Earnings Per Share 2.3 4.1 2.1 1.6 2 3.1 1.1 2.1 1.9 3.4

Jagran Prakashan Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1522 1703 1770 2079 2283 2304 2363 2097 1289 1616 1856 1884
Other Income 130 63 32 54 41 47 44 39 60 68 110 120
Total Income 1652 1765 1802 2133 2324 2351 2406 2136 1349 1684 1966 2002
Total Expenditure 1240 1336 1323 1492 1643 1721 1832 1671 1069 1258 1606 1629
Operating Profit 411 429 478 640 681 630 575 465 280 426 360 374
Interest 31 35 37 55 35 27 26 33 34 31 39 30
Depreciation 126 79 104 122 129 136 128 146 129 119 107 108
Exceptional Income / Expenses 0 -10 80 0 0 0 0 0 -11 6 39 0
Profit Before Tax 255 306 418 464 517 467 421 286 107 282 253 235
Provision for Tax 0 79 110 157 168 156 147 5 29 65 56 54
Profit After Tax 255 226 308 307 349 311 274 281 78 217 197 181
Adjustments 0 -0 -0 44 -2 0 1 0 0 0 0 3
Profit After Adjustments 255 226 308 351 348 311 274 281 78 217 197 185
Adjusted Earnings Per Share 8.1 7.3 9.7 9.4 10.6 10 9.3 10 2.8 8.2 9 8.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% -4% -4% 2%
Operating Profit CAGR -15% -8% -11% -1%
PAT CAGR -9% -11% -9% -3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 34% 20% -3% -1%
ROE Average 10% 8% 11% 17%
ROCE Average 13% 11% 13% 19%

Jagran Prakashan Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 932 962 1134 1631 2155 2040 1876 1918 1995 2137 1747
Minority's Interest 1 1 1 33 236 247 226 230 220 214 183
Borrowings 310 293 195 259 50 50 39 0 262 259 170
Other Non-Current Liabilities 495 462 531 160 207 217 342 300 156 158 143
Total Current Liabilities 466 562 821 581 705 546 746 581 382 386 754
Total Liabilities 2205 2280 2683 2664 3354 3100 3228 3030 3016 3154 2998
Fixed Assets 778 791 773 1422 1492 1386 1402 1364 1256 1180 1047
Other Non-Current Assets 748 658 884 235 655 663 568 436 762 1066 738
Total Current Assets 678 830 1025 1007 1207 1052 1258 1229 999 906 1210
Total Assets 2205 2280 2683 2664 3354 3100 3228 3030 3016 3154 2998

Jagran Prakashan Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 45 52 24 38 46 167 54 56 35 50 45
Cash Flow from Operating Activities 202 331 439 425 477 391 285 404 348 322 272
Cash Flow from Investing Activities -164 -170 -441 156 -419 102 -58 37 -332 -204 249
Cash Flow from Financing Activities -31 -188 17 -573 63 -605 -224 -462 -2 -123 -517
Net Cash Inflow / Outflow 7 -28 15 7 121 -113 2 -21 15 -5 4
Closing Cash & Cash Equivalent 52 24 38 46 167 54 56 35 50 45 49

Jagran Prakashan Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 8.07 7.27 9.71 9.39 10.63 9.99 9.25 9.99 2.82 8.23 9.04
CEPS(Rs) 12.02 9.8 12.97 13.11 14.63 14.35 13.55 15.17 7.43 12.73 13.95
DPS(Rs) 2 4 3.5 0 3 3 3.5 0 0 0 4
Book NAV/Share(Rs) 29.48 30.89 35.75 49.89 65.92 65.5 63.28 68.22 71.73 81.07 80.28
Core EBITDA Margin(%) 18.5 21.52 25.22 28.22 28.01 25.28 22.11 20.06 16.87 21.92 13.33
EBIT Margin(%) 18.79 19.98 25.72 24.93 24.17 21.43 18.6 15.03 10.78 19.19 15.56
Pre Tax Margin(%) 16.77 17.95 23.64 22.31 22.64 20.25 17.52 13.46 8.21 17.26 13.5
PAT Margin (%) 16.74 13.29 17.41 14.75 15.3 13.5 11.4 13.23 5.99 13.26 10.5
Cash Profit Margin (%) 24.99 17.92 23.26 20.62 20.94 19.4 16.73 20.09 15.86 20.52 16.19
ROA(%) 11.53 10.09 12.42 11.47 11.61 9.64 8.65 8.98 2.58 7.03 6.4
ROE(%) 30.24 23.89 29.4 22.19 18.45 14.83 13.98 14.81 3.99 10.5 10.13
ROCE(%) 20.16 23.73 28.16 25.89 23.56 21.23 19.98 14.42 6.38 13.41 12.88
Receivable days 72.9 70.92 72.83 71.23 77.04 88.92 94.23 102.81 139.33 96.39 86.14
Inventory Days 19.28 19.63 19.88 14.02 12.82 12.67 17.8 30.47 33.63 15.14 16.85
Payable days 67.61 69.56 70.31 57.11 64.33 77.01 74.16 103.25 162.79 102.43 101.72
PER(x) 11.49 14.16 13.24 17.07 17.98 17.16 13.34 4.56 20.83 7.89 7.97
Price/Book(x) 3.14 3.33 3.6 3.21 2.9 2.62 1.95 0.67 0.82 0.8 0.9
Dividend Yield(%) 2.16 3.89 2.72 0 1.57 1.75 2.84 0 0 0 5.55
EV/Net Sales(x) 2.21 2.15 2.39 2.78 2.72 2.33 1.67 0.7 1.39 1.13 1.01
EV/Core EBITDA(x) 8.17 8.53 8.85 9.02 9.12 8.52 6.86 3.15 6.39 4.29 5.23
Net Sales Growth(%) 12.26 11.89 3.94 17.49 9.8 0.92 2.55 -11.23 -38.53 25.35 14.87
EBIT Growth(%) 5.34 19.01 33.8 13.88 6.44 -10.52 -9.55 -28.55 -55.96 123.2 -6.99
PAT Growth(%) 42.82 -11.17 36.17 -0.43 13.85 -10.97 -11.97 2.62 -72.2 177.7 -9.26
EPS Growth(%) 43.05 -9.92 33.6 -3.3 13.25 -6.06 -7.35 7.97 -71.82 192.19 9.91
Debt/Equity(x) 0.52 0.51 0.57 0.36 0.14 0.07 0.22 0.12 0.13 0.13 0.21
Current Ratio(x) 1.46 1.48 1.25 1.73 1.71 1.93 1.69 2.11 2.61 2.35 1.6
Quick Ratio(x) 1.28 1.32 1.14 1.62 1.58 1.81 1.46 1.79 2.47 2.14 1.48
Interest Cover(x) 9.3 9.86 12.33 9.51 15.75 18.21 17.28 9.57 4.18 9.96 7.56
Total Debt/Mcap(x) 0.17 0.15 0.16 0.11 0.05 0.03 0.11 0.18 0.16 0.16 0.24

Jagran Prakashan Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.4 69.4 69.41 69.41 69.41 69 69 69 69 69
FII 2.9 3.13 3.18 3.1 3.31 3.37 3.28 3.31 3.51 3.02
DII 11.81 11.15 10.4 10.46 11.22 11.5 11.12 11.24 10.77 10.63
Public 15.88 16.33 17.01 17.02 16.05 16.13 16.59 16.45 16.73 17.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 102.43 to 101.72days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jagran Prakashan News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!