Printing And Publishing · Founded 1975 · www.jplcorp.in / www.jagran.com · BSE 532705 · NSE JAGRAN PRAK · ISIN INE199G01027
No Notes Added Yet
Business
Jagran Prakashan Ltd. is an Indian media and communications conglomerate. Its core business revolves around content creation and distribution across various platforms. The company primarily generates revenue through advertising sales (in print, digital, radio, and outdoor segments), circulation revenue from the sale of newspapers and magazines, and revenue from other media services like event management and brand solutions. It is best known for its flagship Hindi daily newspaper, Dainik Jagran.
Revenue Mix
Jagran Prakashan's revenue is primarily driven by its print publishing segment, which includes newspapers and magazines. Other significant segments contributing to revenue include:
Radio: Through its subsidiary Music Broadcast Limited (Radio City 91.1 FM).
Digital: Various news portals and digital content platforms.
Outdoor (OOH): Advertising solutions through hoardings and other outdoor media.
Event Management & Activation: Organizing events and brand promotion activities.
While exact percentages fluctuate, print advertising and circulation typically form the largest portion of its revenue, followed by radio and then digital and other segments.
Industry
The Indian printing and publishing industry, particularly for traditional print, is mature and faces structural challenges from the shift to digital media. It is characterized by intense competition, especially in regional language markets. Jagran Prakashan is a dominant player in the Hindi newspaper segment, with "Dainik Jagran" holding a leading position in terms of readership and circulation, particularly in the Hindi heartland states of India. Its diversified presence in radio (Radio City) and digital platforms positions it as a multi-media entity, allowing it to compete across various advertising formats against both traditional and new-age digital media companies.
MOAT
Strong Brand Recognition: "Dainik Jagran" is a well-established and trusted brand with deep roots and high recall in its core Hindi-speaking markets.
Market Leadership & Scale: Significant circulation and readership base provides a strong negotiating position with advertisers and extensive reach.
Extensive Distribution Network: A vast and efficient distribution system for its print products across multiple states.
Local Content & Connect: Strong focus on hyper-local content builds reader loyalty and relevance in specific geographic regions.
Diversified Media Assets: Presence in radio, digital, and outdoor advertising provides some resilience against the decline of pure print media.
Growth Drivers
Growth in Digital Advertising: The ongoing shift of advertising expenditure from traditional media to digital platforms.
Expansion of Radio Listenership: Increasing penetration of radio in tier 2 and tier 3 cities.
Economic Recovery & Ad Spend: An upturn in the Indian economy typically translates to higher advertising budgets for companies.
Regional Market Potential: Deepening penetration in under-served regional markets, leveraging local content strategy.
Content Innovation & Diversification: Adapting content strategies to cater to evolving consumer preferences and new formats (e.g., video, podcasts).
Risks
Structural Decline of Print Media: Long-term challenges from declining readership and advertising revenue in the print segment.
Rising Newsprint Costs: Fluctuations in global newsprint prices can significantly impact profit margins for print businesses.
Competition from Digital-First Platforms: Intense competition from free online news sources, social media, and digital-only publishers.
Monetization Challenges for Digital: Difficulty in effectively monetizing digital content and advertising against global tech giants.
Economic Slowdown: A downturn in the economy directly impacts advertising spends across all media platforms.
Regulatory & Censorship Risks: Changes in media policies, content regulations, or taxation.
Management & Ownership
Jagran Prakashan Ltd. is promoted and primarily controlled by the Gupta family. The management team generally comprises seasoned professionals with extensive experience in the Indian media industry, having grown "Dainik Jagran" into a major national brand. The promoter group holds a significant stake in the company, which is common among established family-run businesses in India.
Outlook
Jagran Prakashan is a legacy media company with a dominant position in the Hindi print market and diversified assets in radio, digital, and OOH. The company faces the ongoing challenge of a structural shift away from traditional print media towards digital. Its strong regional brand equity, extensive reach, and efforts in diversifying revenue streams into digital and radio offer avenues for growth and resilience. However, the ability to effectively monetize its digital assets, manage rising input costs for print, and compete in an increasingly fragmented and competitive media landscape will be critical to its future performance. The company's success will largely depend on its strategic transition and adaptation to evolving consumer media consumption habits and advertiser preferences.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 510 | 444 | 447 | 517 | 481 | 460 | 467 | 477 | 472 | 499 |
| Other Income | 24 | 23 | 27 | 21 | 34 | 51 | 31 | 28 | 13 | 32 |
| Total Income | 534 | 467 | 474 | 538 | 515 | 512 | 498 | 505 | 485 | 531 |
| Total Expenditure | 484 | 379 | 379 | 423 | 547 | 396 | 401 | 405 | 424 | 429 |
| Operating Profit | 49 | 89 | 95 | 115 | -32 | 115 | 97 | 99 | 61 | 102 |
| Interest | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 3 |
| Depreciation | 29 | 26 | 27 | 27 | 28 | 20 | 21 | 21 | 25 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 57 | 62 | 82 | -66 | 90 | 71 | 73 | 32 | 81 |
| Provision for Tax | 6 | 17 | 21 | 19 | -14 | 24 | 14 | 18 | 26 | 20 |
| Profit After Tax | 6 | 41 | 42 | 63 | -52 | 67 | 57 | 55 | 6 | 61 |
| Adjustments | 17 | 0 | 1 | -0 | 36 | 1 | 2 | -1 | 11 | -2 |
| Profit After Adjustments | 23 | 41 | 43 | 63 | -16 | 67 | 59 | 54 | 17 | 59 |
| Adjusted Earnings Per Share | 1.1 | 1.9 | 2 | 2.9 | -0.7 | 3.1 | 2.7 | 2.5 | 0.8 | 2.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2079 | 2283 | 2304 | 2363 | 2097 | 1289 | 1616 | 1856 | 1934 | 1888 | 1876 | 1915 |
| Other Income | 54 | 41 | 47 | 44 | 39 | 60 | 72 | 112 | 92 | 107 | 125 | 104 |
| Total Income | 2133 | 2324 | 2351 | 2406 | 2136 | 1349 | 1688 | 1968 | 2026 | 1995 | 2001 | 2019 |
| Total Expenditure | 1492 | 1643 | 1721 | 1832 | 1671 | 1069 | 1262 | 1608 | 1665 | 1729 | 1628 | 1659 |
| Operating Profit | 640 | 681 | 630 | 575 | 465 | 280 | 426 | 360 | 361 | 266 | 373 | 359 |
| Interest | 55 | 35 | 27 | 26 | 33 | 34 | 31 | 39 | 28 | 21 | 20 | 18 |
| Depreciation | 122 | 129 | 136 | 128 | 146 | 129 | 119 | 107 | 111 | 108 | 86 | 84 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -11 | 6 | 39 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 464 | 517 | 467 | 421 | 286 | 107 | 282 | 253 | 223 | 137 | 267 | 257 |
| Provision for Tax | 157 | 168 | 156 | 147 | 5 | 29 | 65 | 56 | 58 | 43 | 82 | 78 |
| Profit After Tax | 307 | 349 | 311 | 274 | 281 | 78 | 217 | 197 | 165 | 94 | 185 | 179 |
| Adjustments | 44 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 19 | 37 | 12 | 10 |
| Profit After Adjustments | 351 | 348 | 311 | 274 | 281 | 78 | 217 | 197 | 184 | 131 | 197 | 189 |
| Adjusted Earnings Per Share | 9.4 | 10.6 | 10 | 9.3 | 10 | 2.8 | 8.2 | 9 | 8.4 | 6 | 9 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 0% | 8% | -1% |
| Operating Profit CAGR | 40% | 1% | 6% | -5% |
| PAT CAGR | 97% | -2% | 19% | -5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | -17% | 1% | -11% |
| ROE Average | 9% | 8% | 9% | 12% |
| ROCE Average | 14% | 11% | 12% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1631 | 2155 | 2040 | 1876 | 1918 | 1995 | 2137 | 1747 | 1928 | 1947 | 2016 |
| Minority's Interest | 33 | 236 | 247 | 226 | 230 | 220 | 214 | 183 | 164 | 127 | 116 |
| Borrowings | 259 | 50 | 50 | 39 | 0 | 262 | 259 | 170 | 93 | 0 | 0 |
| Other Non-Current Liabilities | 160 | 207 | 217 | 342 | 300 | 156 | 158 | 143 | 195 | 183 | 192 |
| Total Current Liabilities | 581 | 705 | 546 | 746 | 581 | 382 | 386 | 754 | 521 | 513 | 428 |
| Total Liabilities | 2664 | 3354 | 3100 | 3228 | 3030 | 3016 | 3154 | 2998 | 2902 | 2771 | 2752 |
| Fixed Assets | 1422 | 1492 | 1386 | 1402 | 1364 | 1256 | 1180 | 1047 | 887 | 731 | 671 |
| Other Non-Current Assets | 235 | 655 | 663 | 568 | 436 | 762 | 1066 | 738 | 833 | 545 | 555 |
| Total Current Assets | 1007 | 1207 | 1052 | 1258 | 1229 | 999 | 906 | 1210 | 1176 | 1489 | 1521 |
| Total Assets | 2664 | 3354 | 3100 | 3228 | 3030 | 3016 | 3154 | 2998 | 2902 | 2771 | 2752 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 38 | 46 | 167 | 54 | 56 | 35 | 50 | 45 | 49 | 67 | 55 |
| Cash Flow from Operating Activities | 425 | 477 | 391 | 285 | 404 | 348 | 322 | 272 | 297 | 224 | 269 |
| Cash Flow from Investing Activities | 156 | -419 | 102 | -58 | 37 | -332 | -204 | 249 | 28 | -14 | -38 |
| Cash Flow from Financing Activities | -573 | 63 | -605 | -224 | -462 | -2 | -123 | -517 | -307 | -222 | -236 |
| Net Cash Inflow / Outflow | 7 | 121 | -113 | 2 | -21 | 15 | -5 | 4 | 18 | -12 | -5 |
| Closing Cash & Cash Equivalent | 46 | 167 | 54 | 56 | 35 | 50 | 45 | 49 | 67 | 55 | 50 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.39 | 10.63 | 9.99 | 9.25 | 9.99 | 2.82 | 8.23 | 9.04 | 8.44 | 6.02 | 9.05 |
| CEPS(Rs) | 13.11 | 14.63 | 14.35 | 13.55 | 15.17 | 7.43 | 12.73 | 13.95 | 12.69 | 9.27 | 12.43 |
| DPS(Rs) | 0 | 3 | 3 | 3.5 | 0 | 0 | 0 | 4 | 5 | 6 | 10 |
| Book NAV/Share(Rs) | 49.89 | 65.92 | 65.5 | 63.28 | 68.22 | 71.73 | 81.07 | 80.28 | 88.59 | 89.46 | 92.6 |
| Core EBITDA Margin(%) | 28.22 | 28.01 | 25.28 | 22.11 | 20.06 | 16.87 | 21.65 | 13.24 | 13.79 | 8.29 | 13.02 |
| EBIT Margin(%) | 24.93 | 24.17 | 21.43 | 18.6 | 15.03 | 10.78 | 19.19 | 15.56 | 12.82 | 8.25 | 15.08 |
| Pre Tax Margin(%) | 22.31 | 22.64 | 20.25 | 17.52 | 13.46 | 8.21 | 17.26 | 13.5 | 11.41 | 7.13 | 14.01 |
| PAT Margin (%) | 14.75 | 15.3 | 13.5 | 11.4 | 13.23 | 5.99 | 13.26 | 10.5 | 8.44 | 4.9 | 9.7 |
| Cash Profit Margin (%) | 20.62 | 20.94 | 19.4 | 16.73 | 20.09 | 15.86 | 20.52 | 16.19 | 14.14 | 10.53 | 14.19 |
| ROA(%) | 11.47 | 11.61 | 9.64 | 8.65 | 8.98 | 2.58 | 7.03 | 6.4 | 5.59 | 3.31 | 6.7 |
| ROE(%) | 22.19 | 18.45 | 14.83 | 13.98 | 14.81 | 3.99 | 10.5 | 10.13 | 8.97 | 4.85 | 9.33 |
| ROCE(%) | 25.89 | 23.56 | 21.23 | 19.98 | 14.42 | 6.38 | 13.41 | 12.88 | 11.86 | 7.6 | 14.01 |
| Receivable days | 71.23 | 77.04 | 88.92 | 94.23 | 102.81 | 139.33 | 96.39 | 86.14 | 87.81 | 89.06 | 85.04 |
| Inventory Days | 14.02 | 12.82 | 12.67 | 17.8 | 30.47 | 33.63 | 15.14 | 16.85 | 13.21 | 10.46 | 9.73 |
| Payable days | 57.11 | 64.33 | 77.01 | 74.16 | 103.25 | 162.79 | 102.43 | 101.72 | 127.45 | 135.05 | 115.88 |
| PER(x) | 17.07 | 17.98 | 17.16 | 13.34 | 4.56 | 20.83 | 7.89 | 7.97 | 12.16 | 11.46 | 6.74 |
| Price/Book(x) | 3.21 | 2.9 | 2.62 | 1.95 | 0.67 | 0.82 | 0.8 | 0.9 | 1.16 | 0.77 | 0.66 |
| Dividend Yield(%) | 0 | 1.57 | 1.75 | 2.84 | 0 | 0 | 0 | 5.55 | 4.87 | 8.71 | 16.39 |
| EV/Net Sales(x) | 2.78 | 2.72 | 2.33 | 1.67 | 0.7 | 1.39 | 1.13 | 1.01 | 1.13 | 0.78 | 0.67 |
| EV/Core EBITDA(x) | 9.02 | 9.12 | 8.52 | 6.86 | 3.15 | 6.39 | 4.29 | 5.23 | 6.07 | 5.55 | 3.38 |
| Net Sales Growth(%) | 17.49 | 9.8 | 0.92 | 2.55 | -11.23 | -38.53 | 25.35 | 14.87 | 4.19 | -2.37 | -0.63 |
| EBIT Growth(%) | 13.88 | 6.44 | -10.52 | -9.55 | -28.55 | -55.96 | 123.2 | -6.99 | -14.16 | -36.89 | 81.84 |
| PAT Growth(%) | -0.43 | 13.85 | -10.97 | -11.97 | 2.62 | -72.2 | 177.7 | -9.26 | -16.2 | -43.04 | 96.87 |
| EPS Growth(%) | -3.3 | 13.25 | -6.06 | -7.35 | 7.97 | -71.82 | 192.19 | 9.91 | -6.63 | -28.74 | 50.44 |
| Debt/Equity(x) | 0.36 | 0.14 | 0.07 | 0.22 | 0.12 | 0.13 | 0.13 | 0.21 | 0.09 | 0.05 | 0.02 |
| Current Ratio(x) | 1.73 | 1.71 | 1.93 | 1.69 | 2.11 | 2.61 | 2.35 | 1.61 | 2.26 | 2.9 | 3.55 |
| Quick Ratio(x) | 1.62 | 1.58 | 1.81 | 1.46 | 1.79 | 2.47 | 2.14 | 1.48 | 2.16 | 2.79 | 3.45 |
| Interest Cover(x) | 9.51 | 15.75 | 18.21 | 17.28 | 9.57 | 4.18 | 9.96 | 7.56 | 9.08 | 7.37 | 14.15 |
| Total Debt/Mcap(x) | 0.11 | 0.05 | 0.03 | 0.11 | 0.18 | 0.16 | 0.16 | 0.24 | 0.08 | 0.07 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| FII | 3.02 | 3.01 | 2.48 | 2.38 | 2.53 | 2.7 | 2.57 | 2.44 | 2.24 | 2.3 |
| DII | 10.63 | 9.64 | 9.11 | 9.15 | 8.91 | 7.62 | 7.58 | 7.58 | 6.3 | 4.29 |
| Public | 17.34 | 18.35 | 19.41 | 19.47 | 19.56 | 20.68 | 20.85 | 20.99 | 22.46 | 24.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 |
| FII | 0.66 | 0.66 | 0.54 | 0.52 | 0.55 | 0.59 | 0.56 | 0.53 | 0.49 | 0.5 |
| DII | 2.31 | 2.1 | 1.98 | 1.99 | 1.94 | 1.66 | 1.65 | 1.65 | 1.37 | 0.93 |
| Public | 3.77 | 3.99 | 4.22 | 4.24 | 4.26 | 4.5 | 4.54 | 4.57 | 4.89 | 5.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 0% | +8% | -1% |
| Operating Profit CAGR | +40% | +1% | +6% | -5% |
| PAT CAGR | +97% | -2% | +19% | -5% |
| Share Price CAGR | -14% | -17% | +1% | -11% |
| ROE Average | +9% | +8% | +9% | +12% |
| ROCE Average | +14% | +11% | +12% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 |
| FII | 3.02 | 3.01 | 2.48 | 2.38 | 2.53 | 2.7 | 2.57 | 2.44 | 2.24 | 2.3 |
| DII | 10.63 | 9.64 | 9.11 | 9.15 | 8.91 | 7.62 | 7.58 | 7.58 | 6.3 | 4.29 |
| Public | 17.34 | 18.35 | 19.41 | 19.47 | 19.56 | 20.68 | 20.85 | 20.99 | 22.46 | 24.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 |
| FII | 0.66 | 0.66 | 0.54 | 0.52 | 0.55 | 0.59 | 0.56 | 0.53 | 0.49 | 0.5 |
| DII | 2.31 | 2.1 | 1.98 | 1.99 | 1.94 | 1.66 | 1.65 | 1.65 | 1.37 | 0.93 |
| Public | 3.77 | 3.99 | 4.22 | 4.24 | 4.26 | 4.5 | 4.54 | 4.57 | 4.89 | 5.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 | 21.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.