Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹29019 Cr.
Stock P/E
-135
P/B
15.7
Current Price
₹302
Book Value
₹ 19.3
Face Value
10
52W High
₹373
52W Low
₹ 232.9
Dividend Yield
0%

ITI Overview

Business

ITI Ltd. is a Public Sector Undertaking (PSU) under the Ministry of Communications, Government of India, engaged in the manufacturing, supply, and installation of telecommunication equipment and related solutions. Established in 1948, it was India's first public sector unit. Its core business model involves manufacturing a wide range of telecom products, providing system integration services, and undertaking turn-key projects, primarily for government agencies and state-owned telecom operators. The company generates revenue by selling its manufactured equipment (e.g., optical fiber cables, switching gear, transmission equipment, GPON products) and by executing large-scale infrastructure projects for national communication networks, defense, and other strategic sectors.

Revenue Mix

ITI Ltd.'s revenue is primarily derived from two broad categories:

Manufacturing & Products: This includes the production and sale of telecommunication equipment such as Optical Fibre Cables (OFC), switches, routers, MUXs, GPON (Gigabit Passive Optical Network) equipment, smart energy meters, and specific defense communication systems.

Project Execution & Services: This segment involves undertaking large-scale turnkey projects like the implementation of the BharatNet project (national optical fiber network), network management services, setting up secure communication networks for defense, and providing managed services for telecom infrastructure. Specific revenue contribution percentages are not consistently broken down publicly, but project execution, particularly government-led initiatives, constitutes a significant portion of its business.

Industry

The telecommunication equipment industry in India is highly competitive, characterized by the presence of global giants (e.g., Nokia, Ericsson, Huawei) and a few domestic players. ITI Ltd. holds a unique position as a strategic PSU, often acting as a preferred or mandated partner for government-backed telecom infrastructure projects. While it may not compete directly on all fronts with the scale and technology breadth of multinational corporations, its strategic importance and public sector status provide it with access to critical national projects (like BharatNet, C-DOT technologies) and defense contracts, which are often closed to foreign players. It also plays a role in fostering indigenous manufacturing and technology development under "Make in India" initiatives.

MOAT

ITI Ltd.'s primary competitive advantages (moats) are:

Government Backing & Strategic Importance: As a PSU, it often receives preferential treatment in government tenders and plays a vital role in national strategic communication projects, defense networks, and critical infrastructure. This provides a stable, though sometimes slow, order book.

Long-standing Expertise & Infrastructure: Decades of experience in the telecom sector and a nationwide manufacturing and service infrastructure, including multiple factories, offer a substantial operational base.

Access to C-DOT Technology: It manufactures products based on C-DOT (Centre for Development of Telematics) technology, which is often mandated or preferred for government and strategic telecom networks in India.

Growth Drivers

Key factors that can drive ITI Ltd.'s growth over the next 3-5 years include:

Government Initiatives: Continued push for "Digital India," "BharatNet" (expansion and upgrades), "Make in India," and "Atmanirbhar Bharat" (self-reliant India) in the telecom sector.

5G Rollout & Infrastructure Modernization: Demand for new equipment and services as India transitions to 5G and upgrades existing 4G infrastructure.

Defense & Strategic Communication: Ongoing modernization of communication networks for the Indian armed forces and other strategic government agencies.

Smart Cities & IoT: Potential for growth in providing communication backbone and IoT solutions for smart city projects.

Diversification: Expansion into new technologies like cybersecurity, data centers, and advanced energy metering solutions.

Risks

Reliance on Government Projects: A significant portion of its order book is dependent on government policy, budgetary allocations, and the pace of project execution, leading to potential revenue volatility.

Technological Obsolescence: The telecom sector is characterized by rapid technological advancements, requiring continuous investment in R&D and manufacturing upgrades. Failure to keep pace can erode competitiveness.

Intense Competition: Fierce competition from well-capitalized global telecom equipment manufacturers and private domestic players.

Financial Performance: Historically, ITI Ltd. has faced periods of financial stress. Its ability to manage working capital, debt, and profitability remains critical.

Execution Delays: Large-scale government projects often face delays in execution, approvals, and payments, impacting the company's financial cycles.

Management & Ownership

ITI Ltd. is a public sector undertaking, with the President of India, acting through the Ministry of Communications, Government of India, as its promoter and majority shareholder. The management consists of a Chairman & Managing Director and Functional Directors who are typically appointed by the Government of India, often drawing from experienced professionals within the public sector or relevant technical fields. The ownership structure reflects the government's strategic control over the company.

Outlook

ITI Ltd. stands at a crossroads, with significant opportunities balanced by inherent challenges. The government's strong emphasis on digital infrastructure, indigenous manufacturing, and secure communication networks (e.g., BharatNet, 5G, defense projects) presents a favorable environment for ITI to secure strategic contracts and contribute to national objectives. This strong government backing provides a foundational demand for its products and services. However, the company faces stiff competition from private players and global giants, demanding continuous technological innovation, operational efficiency, and timely project execution. Its ability to capitalize on strategic government mandates while simultaneously enhancing its technological capabilities and financial health will determine its trajectory in a dynamic and competitive telecom landscape.

ITI Share Price

Live · BSE / NSE · Inception: 1950
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ITI Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 259 601 520 1016 1035 1046 498 543 515 628
Other Income 13 9 15 15 20 35 13 15 12 13
Total Income 271 611 535 1031 1055 1081 511 558 527 641
Total Expenditure 302 775 533 1025 1045 1074 505 545 489 739
Operating Profit -31 -165 2 6 10 7 6 14 38 -98
Interest 57 60 53 62 64 45 51 53 48 81
Depreciation 14 14 14 14 13 29 15 13 11 -95
Exceptional Income / Expenses 0 0 -26 -1 0 62 -4 -2 -5 459
Profit Before Tax -102 -239 -91 -70 -67 -5 -63 -54 -26 375
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -102 -239 -91 -70 -67 -5 -63 -54 -26 375
Adjustments 0 0 -0 -0 18 0 -0 -0 0 -0
Profit After Adjustments -101 -239 -91 -70 -49 -4 -64 -54 -25 375
Adjusted Earnings Per Share -1.1 -2.5 -1 -0.7 -0.5 -0 -0.7 -0.6 -0.3 3.9

ITI Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1528 1475 1668 2059 2362 1861 1395 1264 3616 2184
Other Income 541 327 345 184 161 255 53 45 87 53
Total Income 2069 1803 2013 2243 2524 2115 1448 1308 3703 2237
Total Expenditure 1633 1394 1769 1913 2311 1752 1549 1583 3678 2278
Operating Profit 436 409 244 330 213 363 -101 -275 25 -40
Interest 153 153 115 141 160 192 210 241 224 233
Depreciation 17 25 37 42 42 51 49 53 69 -56
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 35 448
Profit Before Tax 266 231 93 146 9 119 -360 -569 -215 232
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 266 231 93 146 9 119 -360 -569 -215 232
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 266 231 93 146 9 119 -360 -569 -215 232
Adjusted Earnings Per Share 4.8 3 1 1.6 0.1 1.3 -3.8 -5.9 -2.2 2.3

ITI Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1100 1665 1833 2320 2444 2608 2374 1784 1625
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 300 300 300 180 300 240 180 120 60
Other Non-Current Liabilities 196 205 270 322 174 387 347 267 220
Total Current Liabilities 3958 4874 4595 4898 5995 6340 6590 7426 8498
Total Liabilities 5553 7045 6998 7721 8913 9575 9491 9597 10402
Fixed Assets 2479 2584 2627 2625 2635 2661 2684 2664 2522
Other Non-Current Assets 170 229 274 654 625 489 439 402 443
Total Current Assets 2904 4232 4098 4442 5653 6425 6369 6531 7437
Total Assets 5553 7045 6998 7721 8913 9575 9491 9597 10402

ITI Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 121 166 325 27 40 28 16 9 118
Cash Flow from Operating Activities -347 -113 24 -199 94 -437 -294 974 -135
Cash Flow from Investing Activities -75 -93 -126 -73 -304 178 46 -543 651
Cash Flow from Financing Activities 468 364 -19 285 198 247 241 -322 -485
Net Cash Inflow / Outflow 45 158 -121 13 -12 -12 -6 109 30
Closing Cash & Cash Equivalent 166 325 204 40 28 16 9 118 149

ITI Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.76 3.03 1.03 1.58 0.1 1.27 -3.79 -5.92 -2.24
CEPS(Rs) 5.06 3.36 1.45 2.03 0.55 1.82 -3.27 -5.37 -1.52
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -22.3 -10.67 -6.2 25.08 26.18 27.17 23.88 18.57 16.29
Core EBITDA Margin(%) -6.8 5.48 -6.02 7.08 2.17 5.84 -11 -25.3 -1.69
EBIT Margin(%) 27.07 25.87 12.43 13.91 7.16 16.71 -10.77 -25.96 0.26
Pre Tax Margin(%) 17.21 15.54 5.55 7.08 0.4 6.38 -25.79 -45.02 -5.94
PAT Margin (%) 17.21 15.54 5.55 7.08 0.4 6.38 -25.79 -45.02 -5.94
Cash Profit Margin (%) 18.3 17.21 7.77 9.11 2.17 9.12 -22.24 -40.82 -4.03
ROA(%) 4.8 3.66 1.32 1.98 0.11 1.28 -3.77 -5.96 -2.15
ROE(%) 0 0 0 16.52 0.4 4.77 -14.98 -28.08 -12.83
ROCE(%) 0 159.02 31.67 13.34 4.54 7.65 -3.55 -8.37 0.28
Receivable days 517.73 648.75 627.6 480.3 410.5 518.06 674.73 705.46 325.29
Inventory Days 33.55 36.67 33.33 28.55 28.36 37.97 57.96 68.16 22.89
Payable days 1228.39 1387.99 1249.25 1557.03 1702.84 904.6 1383.43 1203.01 364.56
PER(x) 14.94 37.28 92.77 39.75 1133.99 76.04 0 0 0
Price/Book(x) -3.19 -10.6 -15.42 2.5 4.4 3.56 3.77 13.62 15.23
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.27 6.44 5.78 3.28 4.94 5.55 7.32 19.99 6.89
EV/Core EBITDA(x) 11.45 23.23 39.43 20.49 54.84 28.44 -101.11 -91.85 983.67
Net Sales Growth(%) 0 -3.47 13.1 23.41 14.73 -21.23 -25.01 -9.45 186.19
EBIT Growth(%) 0 -8.36 -46 38.1 -40.96 83.91 -148.33 -118.31 102.87
PAT Growth(%) 0 -13.45 -59.86 57.46 -93.5 1152.52 -403.13 -58.1 62.23
EPS Growth(%) 0 -36.23 -66 52.68 -93.56 1152.91 -397.99 -56.24 62.23
Debt/Equity(x) -0.94 -1.51 -2.26 0.52 0.6 0.64 0.83 1.01 0.95
Current Ratio(x) 0.73 0.87 0.89 0.91 0.94 1.01 0.97 0.88 0.88
Quick Ratio(x) 0.7 0.84 0.86 0.87 0.91 0.98 0.93 0.85 0.85
Interest Cover(x) 2.75 2.5 1.81 2.04 1.06 1.62 -0.72 -1.36 0.04
Total Debt/Mcap(x) 0.3 0.14 0.15 0.21 0.14 0.18 0.22 0.07 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +186% +25% +12%
Operating Profit CAGR -59% -40%
PAT CAGR 0% 0%
Share Price CAGR -8% +41% +19% +27%
ROE Average -13% -19% -10% -4%
ROCE Average 0% -4% 0% +23%

ITI Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 90.02 %
FII 0.01 %
DII (MF + Insurance) 7.95 %
Public (retail) 9.98 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 90.28909090909090.0290.0290.0290.02
FII 0.10.110.060.040.0700.010.0100.01
DII 7.637.927.937.937.947.947.937.937.947.95
Public 9.7210101010109.989.989.989.98
Others 0000000000
Total 100100100100100100100100100100

ITI Peer Comparison

Telecommunication - Equipment Edit Columns

ITI Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ITI Pros & Cons

Pros

  • Debtor days have improved from 1203.01 to 364.56days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -19% over the last 3 years.
  • Stock is trading at 15.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp