Dyes & Pigments · Founded 1993 · www.ishandyes.com · BSE 531109 · NSE ISHAN DYES · ISIN INE561M01018
No Notes Added Yet
Business
Ishan Dyes and Chemicals Ltd. is an Indian manufacturer and exporter of dyestuffs, dye intermediates, and specialty chemicals. The company produces a wide array of dyes including Reactive Dyes, Acid Dyes, Direct Dyes, Pigment Dyes, Sulphur Dyes, and Food Dyes, catering to diverse end-user industries such as textiles, leather, paper, ink, food, cosmetics, plastic, and paint. Its core business model involves manufacturing these chemical products at its facilities and selling them to industrial customers both domestically and internationally. The company generates revenue through direct sales of its manufactured products.
Revenue Mix
The company primarily operates within a single reportable segment: manufacturing and trading of Dyes, Dye Intermediates, and Chemicals. Detailed revenue breakdowns by specific product categories (e.g., Reactive Dyes vs. Acid Dyes) or geographical regions (domestic vs. exports) are typically not extensively disclosed in public reports for a company of this size, though the company does export its products, indicating an international revenue component.
Industry
The Indian Dyes & Pigments industry is fragmented with a mix of large integrated players and numerous small to medium-sized enterprises. It is highly competitive, driven by factors like raw material costs, product quality, regulatory compliance, and customer relationships. Ishan Dyes and Chemicals Ltd. operates as a medium-sized player within this competitive landscape, focusing on a broad product portfolio to cater to multiple industrial applications. Its positioning is likely based on product range, quality consistency, and its ability to serve both domestic and export markets, competing with other mid-tier manufacturers.
MOAT
Ishan Dyes and Chemicals Ltd. does not appear to possess a strong, clearly defined economic moat in terms of brand recognition, network effects, or significant switching costs that typically characterize larger, more established chemical giants. Its competitive advantages are likely derived from:
Diverse Product Portfolio: Offering a wide range of dyes and intermediates reduces dependency on a single product segment.
Operational Efficiency & Cost Structure: As a manufacturer in a cost-sensitive industry, efficient production processes and a competitive cost structure are crucial.
Customer Relationships & Quality: Building long-term relationships through consistent product quality and service.
Backward Integration (in intermediates): Manufacturing dye intermediates provides some control over raw material quality and cost, potentially offering a slight edge.
Growth Drivers
Growing End-User Industries: Increasing demand from sectors like textiles (especially technical textiles), paints & coatings, plastics, and paper both domestically and globally.
Export Opportunities: Leveraging competitive manufacturing costs and quality to tap into growing international markets, particularly with "China Plus One" strategies benefitting Indian manufacturers.
Product Diversification & Specialization: Developing new, higher-value specialty chemicals or niche dye applications.
Import Substitution: Opportunities to replace imported dyes and chemicals with domestically manufactured alternatives.
Infrastructure Development: Government initiatives supporting manufacturing and exports in India.
Risks
Raw Material Price Volatility: Dyes and chemicals manufacturing is highly dependent on crude oil derivatives and other chemical intermediates, making the company susceptible to price fluctuations of these inputs.
Environmental Regulations: The chemical industry is heavily regulated. Stricter environmental norms or non-compliance can lead to operational disruptions, increased costs, or penalties.
Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from both domestic and international players.
Economic Downturn: A slowdown in key end-user industries (e.g., textiles, automotive) can directly impact demand for the company's products.
Foreign Exchange Fluctuations: Being an exporter and likely an importer of certain raw materials, the company is exposed to currency exchange rate risks.
Technological Obsolescence: Rapid changes in manufacturing processes or customer preferences for new types of dyes could render existing product lines less competitive.
Management & Ownership
Ishan Dyes and Chemicals Ltd. is primarily promoted and managed by the family of Mr. Harshad K. Patel. As is common with many Indian SMEs, the promoters hold a significant stake, which aligns their interests with the company's long-term performance. The management team typically comprises individuals with experience in the chemical manufacturing sector. The ownership structure generally shows a substantial promoter holding, with the remaining shares held by public investors.
Outlook
Ishan Dyes and Chemicals Ltd. operates in a fundamental industry with persistent demand across various sectors. The company's diverse product range and established presence in both domestic and export markets provide a base for potential growth, driven by the expansion of its end-user industries and opportunities in global supply chain shifts. However, it faces inherent challenges typical of the chemical industry, including volatile raw material costs, stringent environmental regulations, and intense competition. Its ability to navigate these challenges through operational efficiency, product innovation, and strong customer relationships will be critical. Sustained growth will depend on its capacity expansion, R&D efforts to move up the value chain, and effective management of input costs and regulatory compliance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 33 | 31 | 21 | 17 | 16 | 7 | 19 | 32 | 41 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 |
| Total Income | 27 | 34 | 32 | 22 | 18 | 17 | 7 | 20 | 33 | 43 |
| Total Expenditure | 22 | 31 | 28 | 19 | 16 | 14 | 8 | 21 | 26 | 38 |
| Operating Profit | 5 | 3 | 3 | 3 | 1 | 2 | -2 | -1 | 7 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 1 | 1 | 1 | -1 | 0 | -4 | -4 | 2 | 0 |
| Provision for Tax | -0 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 1 | 0 |
| Profit After Tax | 4 | 1 | 1 | 0 | -1 | 0 | -4 | -5 | 1 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 4 | 1 | 1 | 0 | -1 | 0 | -4 | -5 | 1 | 0 |
| Adjusted Earnings Per Share | 1.8 | 0.4 | 0.6 | 0 | -0.6 | 0.1 | -1.4 | -2 | 0.5 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 61 | 67 | 72 | 67 | 80 | 82 | 87 | 65 | 77 | 101 | 73 | 99 |
| Other Income | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 |
| Total Income | 63 | 68 | 74 | 68 | 82 | 84 | 90 | 67 | 80 | 104 | 77 | 103 |
| Total Expenditure | 55 | 56 | 66 | 59 | 69 | 64 | 72 | 64 | 73 | 95 | 70 | 93 |
| Operating Profit | 8 | 12 | 8 | 9 | 13 | 20 | 18 | 3 | 6 | 10 | 7 | 9 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 7 | 8 |
| Depreciation | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 5 | 7 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 10 | 6 | 7 | 10 | 17 | 14 | -1 | 0 | 2 | -5 | -6 |
| Provision for Tax | 1 | 4 | 3 | 2 | 2 | 4 | 4 | -0 | 0 | 1 | 2 | 2 |
| Profit After Tax | 4 | 6 | 3 | 4 | 8 | 13 | 10 | -1 | 0 | 1 | -7 | -8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 6 | 3 | 4 | 8 | 13 | 10 | -1 | 0 | 1 | -7 | -8 |
| Adjusted Earnings Per Share | 3.2 | 4.6 | 2.8 | 3.6 | 5.1 | 8 | 6 | -0.6 | 0.1 | 0.5 | -2.6 | -2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | 4% | -2% | 2% |
| Operating Profit CAGR | -30% | 33% | -19% | -1% |
| PAT CAGR | -800% | 0% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | -3% | -13% | -1% |
| ROE Average | -6% | -2% | 2% | 11% |
| ROCE Average | 1% | 2% | 5% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21 | 27 | 29 | 33 | 54 | 65 | 86 | 103 | 103 | 104 | 142 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 1 | 3 | 3 | 1 | 1 | 2 | 1 | 24 | 38 | 33 |
| Other Non-Current Liabilities | 1 | 2 | 2 | 3 | 3 | 5 | 5 | 2 | 2 | 2 | 5 |
| Total Current Liabilities | 11 | 15 | 15 | 16 | 10 | 22 | 25 | 26 | 50 | 78 | 76 |
| Total Liabilities | 36 | 44 | 49 | 56 | 68 | 94 | 117 | 131 | 179 | 222 | 256 |
| Fixed Assets | 13 | 12 | 20 | 26 | 29 | 31 | 37 | 62 | 64 | 62 | 164 |
| Other Non-Current Assets | 3 | 2 | 2 | 2 | 5 | 7 | 6 | 5 | 37 | 83 | 9 |
| Total Current Assets | 20 | 29 | 27 | 28 | 34 | 56 | 74 | 64 | 78 | 77 | 83 |
| Total Assets | 36 | 44 | 49 | 56 | 68 | 94 | 117 | 131 | 179 | 222 | 256 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 4 | 7 | 5 | 3 | -2 | -9 | 20 | -9 | 12 | 9 |
| Cash Flow from Investing Activities | -2 | -2 | -8 | -7 | -5 | -3 | -8 | -41 | -25 | -39 | -45 |
| Cash Flow from Financing Activities | 3 | -2 | 0 | 2 | 3 | 5 | 16 | 20 | 34 | 28 | 36 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 1 | -1 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.19 | 4.6 | 2.76 | 3.55 | 5.14 | 8.02 | 5.96 | -0.57 | 0.06 | 0.52 | -2.6 |
| CEPS(Rs) | 4.35 | 5.87 | 3.45 | 4.6 | 6.25 | 9.28 | 7.27 | 0.73 | 1.4 | 1.69 | -0.83 |
| DPS(Rs) | 0.5 | 0.5 | 0.75 | 0 | 1 | 1.25 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.38 | 20.98 | 22.92 | 26.47 | 33.15 | 40.12 | 46.16 | 48.43 | 48.45 | 48.96 | 49.64 |
| Core EBITDA Margin(%) | 9.61 | 16.55 | 8.28 | 11.46 | 13.19 | 21.69 | 17.33 | 1.75 | 4.22 | 6.62 | 5.1 |
| EBIT Margin(%) | 9.26 | 15.95 | 9.31 | 11.45 | 13.89 | 21.95 | 17.77 | 0.63 | 4.22 | 7.15 | 2.81 |
| Pre Tax Margin(%) | 7.88 | 14.72 | 8.21 | 9.87 | 12.77 | 21.07 | 15.74 | -1.9 | 0.63 | 2.09 | -6.75 |
| PAT Margin (%) | 5.87 | 8.39 | 4.66 | 6.48 | 10.24 | 15.67 | 11.57 | -1.86 | 0.15 | 1.07 | -9.68 |
| Cash Profit Margin (%) | 8 | 10.71 | 5.83 | 8.38 | 12.46 | 18.13 | 14.11 | 2.37 | 3.83 | 3.5 | -3.08 |
| ROA(%) | 11.31 | 14.04 | 7.22 | 8.26 | 13.26 | 15.85 | 9.59 | -0.97 | 0.08 | 0.54 | -2.98 |
| ROE(%) | 21.31 | 24.62 | 12.58 | 14.39 | 19.27 | 21.89 | 14.2 | -1.34 | 0.12 | 1.06 | -5.97 |
| ROCE(%) | 24.67 | 34.82 | 19.25 | 18.77 | 22.34 | 27.8 | 17.55 | 0.36 | 2.27 | 4.08 | 0.97 |
| Receivable days | 44.25 | 50.29 | 68.27 | 78.14 | 71.02 | 101.46 | 128.22 | 134.11 | 89.16 | 66 | 39.31 |
| Inventory Days | 30.81 | 44.5 | 45.4 | 42.19 | 41.79 | 50.24 | 76.89 | 130.91 | 116.58 | 110.38 | 172.15 |
| Payable days | 74.57 | 45.8 | 50.3 | 68.56 | 52.34 | 80.57 | 66.74 | 40.64 | 60.42 | 96.01 | 91.76 |
| PER(x) | 5.65 | 9.88 | 14.4 | 8.78 | 3.88 | 6.15 | 23.88 | 0 | 814.85 | 76.44 | 0 |
| Price/Book(x) | 1.1 | 2.17 | 1.74 | 1.18 | 0.6 | 1.23 | 3.08 | 1.07 | 0.94 | 0.81 | 0.93 |
| Dividend Yield(%) | 1.71 | 1.02 | 1.74 | 0 | 5.01 | 2.53 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.49 | 0.93 | 0.8 | 0.75 | 0.41 | 1.08 | 2.97 | 2.02 | 2.02 | 1.72 | 2.95 |
| EV/Core EBITDA(x) | 4 | 5.08 | 7.6 | 5.59 | 2.56 | 4.41 | 14.64 | 41.6 | 25.14 | 17.99 | 31.33 |
| Net Sales Growth(%) | 23.05 | 8.62 | 8.1 | -7.41 | 19.47 | 2.43 | 6.92 | -25.97 | 18.48 | 32.35 | -27.59 |
| EBIT Growth(%) | 212.61 | 73.76 | -36.86 | 13.87 | 45.51 | 61.17 | -13.47 | -97.35 | 687.39 | 124.14 | -71.56 |
| PAT Growth(%) | 79.39 | 44.18 | -39.95 | 28.68 | 89.66 | 56.03 | -21.06 | -111.89 | 109.76 | 824.98 | -755.16 |
| EPS Growth(%) | 79.39 | 44.18 | -39.95 | 28.68 | 44.66 | 56.03 | -25.71 | -109.62 | 109.75 | 825.76 | -603.07 |
| Debt/Equity(x) | 0.43 | 0.28 | 0.33 | 0.38 | 0.05 | 0.15 | 0.24 | 0.22 | 0.59 | 0.9 | 0.67 |
| Current Ratio(x) | 1.83 | 2.01 | 1.8 | 1.69 | 3.43 | 2.52 | 2.99 | 2.47 | 1.57 | 0.99 | 1.1 |
| Quick Ratio(x) | 1.43 | 1.19 | 1.4 | 1.12 | 2.54 | 1.91 | 2.05 | 1.57 | 1.06 | 0.53 | 0.66 |
| Interest Cover(x) | 6.72 | 13 | 8.43 | 7.22 | 12.37 | 24.78 | 8.77 | 0.25 | 1.18 | 1.41 | 0.29 |
| Total Debt/Mcap(x) | 0.39 | 0.13 | 0.19 | 0.32 | 0.08 | 0.12 | 0.08 | 0.21 | 0.62 | 1.11 | 0.71 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.19 | 47.19 | 47.19 | 47.19 | 46.73 | 46.73 | 37.48 | 37.48 | 40.15 | 40.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.81 | 52.81 | 52.81 | 52.81 | 53.27 | 53.27 | 62.52 | 62.52 | 59.85 | 59.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 | 1.1 | 1.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.11 | 1.11 | 1.11 | 1.11 | 1.12 | 1.12 | 1.63 | 1.63 | 1.63 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.61 | 2.61 | 2.73 | 2.73 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | +4% | -2% | +2% |
| Operating Profit CAGR | -30% | +33% | -19% | -1% |
| PAT CAGR | -800% | — | 0% | 0% |
| Share Price CAGR | -33% | -3% | -13% | -1% |
| ROE Average | -6% | -2% | +2% | +11% |
| ROCE Average | +1% | +2% | +5% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.19 | 47.19 | 47.19 | 47.19 | 46.73 | 46.73 | 37.48 | 37.48 | 40.15 | 40.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.81 | 52.81 | 52.81 | 52.81 | 53.27 | 53.27 | 62.52 | 62.52 | 59.85 | 59.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.99 | 0.99 | 0.99 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 | 1.1 | 1.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.11 | 1.11 | 1.11 | 1.11 | 1.12 | 1.12 | 1.63 | 1.63 | 1.63 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.61 | 2.61 | 2.73 | 2.73 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.