Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹130 Cr.
Stock P/E
-18.3
P/B
1
Current Price
₹47.7
Book Value
₹ 49.7
Face Value
10
52W High
₹77
52W Low
₹ 41.5
Dividend Yield
0%

Ishan Dyes and Chem. Overview

Business

Ishan Dyes and Chemicals Ltd. is an Indian manufacturer and exporter of dyestuffs, dye intermediates, and specialty chemicals. The company produces a wide array of dyes including Reactive Dyes, Acid Dyes, Direct Dyes, Pigment Dyes, Sulphur Dyes, and Food Dyes, catering to diverse end-user industries such as textiles, leather, paper, ink, food, cosmetics, plastic, and paint. Its core business model involves manufacturing these chemical products at its facilities and selling them to industrial customers both domestically and internationally. The company generates revenue through direct sales of its manufactured products.

Revenue Mix

The company primarily operates within a single reportable segment: manufacturing and trading of Dyes, Dye Intermediates, and Chemicals. Detailed revenue breakdowns by specific product categories (e.g., Reactive Dyes vs. Acid Dyes) or geographical regions (domestic vs. exports) are typically not extensively disclosed in public reports for a company of this size, though the company does export its products, indicating an international revenue component.

Industry

The Indian Dyes & Pigments industry is fragmented with a mix of large integrated players and numerous small to medium-sized enterprises. It is highly competitive, driven by factors like raw material costs, product quality, regulatory compliance, and customer relationships. Ishan Dyes and Chemicals Ltd. operates as a medium-sized player within this competitive landscape, focusing on a broad product portfolio to cater to multiple industrial applications. Its positioning is likely based on product range, quality consistency, and its ability to serve both domestic and export markets, competing with other mid-tier manufacturers.

MOAT

Ishan Dyes and Chemicals Ltd. does not appear to possess a strong, clearly defined economic moat in terms of brand recognition, network effects, or significant switching costs that typically characterize larger, more established chemical giants. Its competitive advantages are likely derived from:

Diverse Product Portfolio: Offering a wide range of dyes and intermediates reduces dependency on a single product segment.

Operational Efficiency & Cost Structure: As a manufacturer in a cost-sensitive industry, efficient production processes and a competitive cost structure are crucial.

Customer Relationships & Quality: Building long-term relationships through consistent product quality and service.

Backward Integration (in intermediates): Manufacturing dye intermediates provides some control over raw material quality and cost, potentially offering a slight edge.

Growth Drivers

Growing End-User Industries: Increasing demand from sectors like textiles (especially technical textiles), paints & coatings, plastics, and paper both domestically and globally.

Export Opportunities: Leveraging competitive manufacturing costs and quality to tap into growing international markets, particularly with "China Plus One" strategies benefitting Indian manufacturers.

Product Diversification & Specialization: Developing new, higher-value specialty chemicals or niche dye applications.

Import Substitution: Opportunities to replace imported dyes and chemicals with domestically manufactured alternatives.

Infrastructure Development: Government initiatives supporting manufacturing and exports in India.

Risks

Raw Material Price Volatility: Dyes and chemicals manufacturing is highly dependent on crude oil derivatives and other chemical intermediates, making the company susceptible to price fluctuations of these inputs.

Environmental Regulations: The chemical industry is heavily regulated. Stricter environmental norms or non-compliance can lead to operational disruptions, increased costs, or penalties.

Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from both domestic and international players.

Economic Downturn: A slowdown in key end-user industries (e.g., textiles, automotive) can directly impact demand for the company's products.

Foreign Exchange Fluctuations: Being an exporter and likely an importer of certain raw materials, the company is exposed to currency exchange rate risks.

Technological Obsolescence: Rapid changes in manufacturing processes or customer preferences for new types of dyes could render existing product lines less competitive.

Management & Ownership

Ishan Dyes and Chemicals Ltd. is primarily promoted and managed by the family of Mr. Harshad K. Patel. As is common with many Indian SMEs, the promoters hold a significant stake, which aligns their interests with the company's long-term performance. The management team typically comprises individuals with experience in the chemical manufacturing sector. The ownership structure generally shows a substantial promoter holding, with the remaining shares held by public investors.

Outlook

Ishan Dyes and Chemicals Ltd. operates in a fundamental industry with persistent demand across various sectors. The company's diverse product range and established presence in both domestic and export markets provide a base for potential growth, driven by the expansion of its end-user industries and opportunities in global supply chain shifts. However, it faces inherent challenges typical of the chemical industry, including volatile raw material costs, stringent environmental regulations, and intense competition. Its ability to navigate these challenges through operational efficiency, product innovation, and strong customer relationships will be critical. Sustained growth will depend on its capacity expansion, R&D efforts to move up the value chain, and effective management of input costs and regulatory compliance.

Ishan Dyes and Chem. Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ishan Dyes and Chem. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 27 33 31 21 17 16 7 19 32 41
Other Income 1 1 1 1 1 0 0 1 2 1
Total Income 27 34 32 22 18 17 7 20 33 43
Total Expenditure 22 31 28 19 16 14 8 21 26 38
Operating Profit 5 3 3 3 1 2 -2 -1 7 5
Interest 1 1 1 1 1 1 2 1 3 2
Depreciation 1 1 1 1 1 1 1 2 2 2
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 1 1 1 -1 0 -4 -4 2 0
Provision for Tax -0 0 0 1 0 0 -0 1 1 0
Profit After Tax 4 1 1 0 -1 0 -4 -5 1 0
Adjustments 0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 4 1 1 0 -1 0 -4 -5 1 0
Adjusted Earnings Per Share 1.8 0.4 0.6 0 -0.6 0.1 -1.4 -2 0.5 0.1

Ishan Dyes and Chem. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 61 67 72 67 80 82 87 65 77 101 73 99
Other Income 1 1 2 1 2 2 3 2 3 3 3 4
Total Income 63 68 74 68 82 84 90 67 80 104 77 103
Total Expenditure 55 56 66 59 69 64 72 64 73 95 70 93
Operating Profit 8 12 8 9 13 20 18 3 6 10 7 9
Interest 1 1 1 1 1 1 2 2 3 5 7 8
Depreciation 1 2 1 1 2 2 2 3 3 2 5 7
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 -0 0 0 0
Profit Before Tax 5 10 6 7 10 17 14 -1 0 2 -5 -6
Provision for Tax 1 4 3 2 2 4 4 -0 0 1 2 2
Profit After Tax 4 6 3 4 8 13 10 -1 0 1 -7 -8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 6 3 4 8 13 10 -1 0 1 -7 -8
Adjusted Earnings Per Share 3.2 4.6 2.8 3.6 5.1 8 6 -0.6 0.1 0.5 -2.6 -2.8

Ishan Dyes and Chem. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 21 27 29 33 54 65 86 103 103 104 142
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 1 3 3 1 1 2 1 24 38 33
Other Non-Current Liabilities 1 2 2 3 3 5 5 2 2 2 5
Total Current Liabilities 11 15 15 16 10 22 25 26 50 78 76
Total Liabilities 36 44 49 56 68 94 117 131 179 222 256
Fixed Assets 13 12 20 26 29 31 37 62 64 62 164
Other Non-Current Assets 3 2 2 2 5 7 6 5 37 83 9
Total Current Assets 20 29 27 28 34 56 74 64 78 77 83
Total Assets 36 44 49 56 68 94 117 131 179 222 256

Ishan Dyes and Chem. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 1 0 0 1 0 0 0 0 0
Cash Flow from Operating Activities -1 4 7 5 3 -2 -9 20 -9 12 9
Cash Flow from Investing Activities -2 -2 -8 -7 -5 -3 -8 -41 -25 -39 -45
Cash Flow from Financing Activities 3 -2 0 2 3 5 16 20 34 28 36
Net Cash Inflow / Outflow 0 0 -0 -0 1 -1 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 0 1 0 0 1 0 0 0 0 0 0

Ishan Dyes and Chem. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.19 4.6 2.76 3.55 5.14 8.02 5.96 -0.57 0.06 0.52 -2.6
CEPS(Rs) 4.35 5.87 3.45 4.6 6.25 9.28 7.27 0.73 1.4 1.69 -0.83
DPS(Rs) 0.5 0.5 0.75 0 1 1.25 0 0 0 0 0
Book NAV/Share(Rs) 16.38 20.98 22.92 26.47 33.15 40.12 46.16 48.43 48.45 48.96 49.64
Core EBITDA Margin(%) 9.61 16.55 8.28 11.46 13.19 21.69 17.33 1.75 4.22 6.62 5.1
EBIT Margin(%) 9.26 15.95 9.31 11.45 13.89 21.95 17.77 0.63 4.22 7.15 2.81
Pre Tax Margin(%) 7.88 14.72 8.21 9.87 12.77 21.07 15.74 -1.9 0.63 2.09 -6.75
PAT Margin (%) 5.87 8.39 4.66 6.48 10.24 15.67 11.57 -1.86 0.15 1.07 -9.68
Cash Profit Margin (%) 8 10.71 5.83 8.38 12.46 18.13 14.11 2.37 3.83 3.5 -3.08
ROA(%) 11.31 14.04 7.22 8.26 13.26 15.85 9.59 -0.97 0.08 0.54 -2.98
ROE(%) 21.31 24.62 12.58 14.39 19.27 21.89 14.2 -1.34 0.12 1.06 -5.97
ROCE(%) 24.67 34.82 19.25 18.77 22.34 27.8 17.55 0.36 2.27 4.08 0.97
Receivable days 44.25 50.29 68.27 78.14 71.02 101.46 128.22 134.11 89.16 66 39.31
Inventory Days 30.81 44.5 45.4 42.19 41.79 50.24 76.89 130.91 116.58 110.38 172.15
Payable days 74.57 45.8 50.3 68.56 52.34 80.57 66.74 40.64 60.42 96.01 91.76
PER(x) 5.65 9.88 14.4 8.78 3.88 6.15 23.88 0 814.85 76.44 0
Price/Book(x) 1.1 2.17 1.74 1.18 0.6 1.23 3.08 1.07 0.94 0.81 0.93
Dividend Yield(%) 1.71 1.02 1.74 0 5.01 2.53 0 0 0 0 0
EV/Net Sales(x) 0.49 0.93 0.8 0.75 0.41 1.08 2.97 2.02 2.02 1.72 2.95
EV/Core EBITDA(x) 4 5.08 7.6 5.59 2.56 4.41 14.64 41.6 25.14 17.99 31.33
Net Sales Growth(%) 23.05 8.62 8.1 -7.41 19.47 2.43 6.92 -25.97 18.48 32.35 -27.59
EBIT Growth(%) 212.61 73.76 -36.86 13.87 45.51 61.17 -13.47 -97.35 687.39 124.14 -71.56
PAT Growth(%) 79.39 44.18 -39.95 28.68 89.66 56.03 -21.06 -111.89 109.76 824.98 -755.16
EPS Growth(%) 79.39 44.18 -39.95 28.68 44.66 56.03 -25.71 -109.62 109.75 825.76 -603.07
Debt/Equity(x) 0.43 0.28 0.33 0.38 0.05 0.15 0.24 0.22 0.59 0.9 0.67
Current Ratio(x) 1.83 2.01 1.8 1.69 3.43 2.52 2.99 2.47 1.57 0.99 1.1
Quick Ratio(x) 1.43 1.19 1.4 1.12 2.54 1.91 2.05 1.57 1.06 0.53 0.66
Interest Cover(x) 6.72 13 8.43 7.22 12.37 24.78 8.77 0.25 1.18 1.41 0.29
Total Debt/Mcap(x) 0.39 0.13 0.19 0.32 0.08 0.12 0.08 0.21 0.62 1.11 0.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% +4% -2% +2%
Operating Profit CAGR -30% +33% -19% -1%
PAT CAGR -800% — 0% 0%
Share Price CAGR -33% -3% -13% -1%
ROE Average -6% -2% +2% +11%
ROCE Average +1% +2% +5% +16%

Ishan Dyes and Chem. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.15 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 59.85 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 47.1947.1947.1947.1946.7346.7337.4837.4840.1540.15
FII 0000000000
DII 0000000000
Public 52.8152.8152.8152.8153.2753.2762.5262.5259.8559.85
Others 0000000000
Total 100100100100100100100100100100

Ishan Dyes and Chem. Peer Comparison

Dyes & Pigments Edit Columns

Ishan Dyes and Chem. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ishan Dyes and Chem. Pros & Cons

Pros

  • Debtor days have improved from 96.01 to 91.76days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 40.15%.
  • Company has a low return on equity of -2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp