Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

IRM Energy

₹556.9 6.9 | 1.3%

Market Cap ₹2287 Cr.

Stock P/E 20.5

P/B 2.4

Current Price ₹556.9

Book Value ₹ 234.8

Face Value 10

52W High ₹635

Dividend Yield 0%

52W Low ₹ 435.2

Edit Ratio

IRM Energy Research see more...

Overview Inc. Year: 2015Industry: Industrial Gases & Fuels

IRM Energy Ltd is a dynamic and forward-thinking company operating in the energy sector. Established with a commitment to sustainable solutions, IRM Energy specializes in renewable energy projects, with a focus on solar and wind power. The company is dedicated to fostering a greener future by providing clean and efficient energy alternatives. With a team of experienced professionals, IRM Energy leverages innovative technologies to develop and implement cost-effective, environmentally friendly energy solutions. Their strategic approach aligns with global efforts to combat climate change, making them a key player in the transition towards a more sustainable and resilient energy landscape.

Read More..

IRM Energy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

IRM Energy Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Sep 2023 Dec 2023
Net Sales 274 277 237 243
Other Income 1 2 4 7
Total Income 275 278 240 250
Total Expenditure 245 240 195 201
Operating Profit 30 39 45 49
Interest 6 6 5 7
Depreciation 5 5 6 7
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 19 27 34 35
Provision for Tax 4 7 6 11
Profit After Tax 15 20 28 24
Adjustments 4 -0 -2 -1
Profit After Adjustments 19 20 26 24
Adjusted Earnings Per Share 6.2 6.6 8.6 5.8

IRM Energy Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 166 212 507 980 1031
Other Income 0 1 3 6 14
Total Income 166 213 510 986 1043
Total Expenditure 116 139 321 868 881
Operating Profit 50 74 189 118 163
Interest 10 16 22 23 24
Depreciation 9 12 15 21 23
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 31 46 152 74 115
Provision for Tax 10 11 39 18 28
Profit After Tax 21 35 114 56 87
Adjustments -0 -0 14 7 1
Profit After Adjustments 21 35 128 63 89
Adjusted Earnings Per Share 6.6 12 43.6 20.9 27.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 93% 81% 0% 0%
Operating Profit CAGR -38% 33% 0% 0%
PAT CAGR -51% 39% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 19% 40% 37% 37%
ROCE Average 18% 30% 27% 27%

IRM Energy Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 75 118 244 346
Minority's Interest 0 0 0 0
Borrowings 145 158 187 282
Other Non-Current Liabilities 19 29 46 62
Total Current Liabilities 28 33 78 102
Total Liabilities 267 338 555 793
Fixed Assets 198 241 300 374
Other Non-Current Assets 43 40 113 187
Total Current Assets 27 58 141 232
Total Assets 267 338 555 793

IRM Energy Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 8 12 26 59
Cash Flow from Operating Activities 31 45 129 53
Cash Flow from Investing Activities -62 -42 -110 -208
Cash Flow from Financing Activities 35 10 15 118
Net Cash Inflow / Outflow 4 14 33 -37
Closing Cash & Cash Equivalent 12 26 59 22

IRM Energy Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 6.6 12.03 43.59 20.87
CEPS(Rs) 11.16 16.25 43.79 25.56
DPS(Rs) 0.1 0 0 0
Book NAV/Share(Rs) 27.55 40.55 82.98 114.48
Core EBITDA Margin(%) 30.01 34.56 34.14 10.8
EBIT Margin(%) 24.75 29.24 31.94 9.36
Pre Tax Margin(%) 18.91 21.76 27.9 7.16
PAT Margin (%) 12.73 16.58 20.79 5.43
Cash Profit Margin (%) 18.27 22.25 23.55 7.44
ROA(%) 7.89 11.61 25.44 8.38
ROE(%) 28.22 36.53 62.86 19.13
ROCE(%) 18.51 24.66 47.97 17.75
Receivable days 10.35 13.68 11.33 10.77
Inventory Days 1.53 1.29 0.84 0.64
Payable days 38.87 40.9 25.84 13.16
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.94 0.71 0.26 0.24
EV/Core EBITDA(x) 3.1 2.04 0.7 1.99
Net Sales Growth(%) 0 27.86 139.44 93.26
EBIT Growth(%) 0 51.1 181.62 -44.22
PAT Growth(%) 0 66.54 223.29 -50.29
EPS Growth(%) 0 82.24 262.32 -52.13
Debt/Equity(x) 1.96 1.39 0.83 0.88
Current Ratio(x) 0.95 1.75 1.81 2.28
Quick Ratio(x) 0.93 1.72 1.78 2.26
Interest Cover(x) 4.24 3.91 7.9 4.25
Total Debt/Mcap(x) 0 0 0 0

IRM Energy Shareholding Pattern

# Dec 2023 Mar 2024
Promoter 50.07 50.07
FII 0.5 1.08
DII 12.59 12.87
Public 36.84 35.98
Others 0 0
Total 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 40%
  • Debtor days have improved from 25.84 to 13.16days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

IRM Energy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!