Sharescart Research Club logo

Intrasoft Tech Overview

1. Business Overview

Intrasoft Technologies Ltd. (ISFT) operates in the e-Commerce sector, primarily in India. While specific details on its exact e-commerce model are not publicly detailed, companies in this industry typically operate online platforms that facilitate the buying and selling of goods or services. This can involve direct-to-consumer sales, acting as a marketplace connecting third-party sellers with buyers, or providing e-commerce solutions and infrastructure. The company would generate revenue through various mechanisms such as sales of goods, transaction fees, subscription fees for sellers, advertising revenue, or commissions on sales facilitated through its platform.

2. Key Segments / Revenue Mix

Given the provided information, Intrasoft Technologies Ltd. operates primarily within the e-Commerce segment. Specific breakdowns of revenue mix by product category, service line, or geographical contribution are not publicly available or provided. The company's revenue would largely be derived from its e-commerce operations.

3. Industry & Positioning

The e-commerce industry in India is highly competitive and rapidly growing, driven by increasing internet penetration, smartphone adoption, and digital payments. It is dominated by large global players (e.g., Amazon, Flipkart/Walmart) and significant domestic players. Intrasoft Technologies, as a smaller entity in this landscape, would likely position itself either by focusing on a specific niche (e.g., particular product categories, regional markets), or by offering specialized e-commerce services or platforms. Without specific product details, its exact positioning relative to larger peers is difficult to ascertain, but it would face significant competition in terms of pricing, logistics, marketing, and customer acquisition.

4. Competitive Advantage (Moat)

Without specific details on Intrasoft Technologies Ltd.'s operations, it is challenging to identify strong, durable competitive advantages (moats). In the broader e-commerce industry, moats typically include network effects (large buyer/seller bases), strong brand recognition, scale advantages in logistics and procurement, or proprietary technology. For a smaller player, achieving these can be difficult. Potential, but unconfirmed, moats might include a deep understanding of a specific niche market, proprietary data or algorithms for a focused offering, or efficient cost structures in a particular segment. However, strong moats are generally not evident for smaller e-commerce entities in a highly competitive market without further specific information.

5. Growth Drivers

Key growth drivers for Intrasoft Technologies Ltd. over the next 3-5 years, aligned with the broader Indian e-commerce market, include:

Increasing Internet & Smartphone Penetration: Continued growth in online user base and digital literacy in India.

Growing Disposable Incomes: Rising consumer spending power.

Digital Payment Adoption: Expansion of UPI and other digital payment methods facilitating online transactions.

Tier 2/3 City Expansion: Untapped growth potential in non-metro areas as logistics improve.

Government Initiatives: Policies promoting digital economy and local manufacturing ("Make in India," "Digital India").

Shifting Consumer Behavior: Continued preference for online shopping due to convenience and wider selection.

6. Risks

Intense Competition: Facing established large domestic and international players with significant resources.

Logistical Challenges: Managing efficient supply chains, last-mile delivery, and returns across diverse geographies.

Cybersecurity & Data Privacy: Risk of breaches and the need to comply with evolving data protection regulations.

Regulatory Changes: Evolving e-commerce and consumer protection laws in India.

Economic Downturns: Reduced consumer discretionary spending impacting sales.

Payment Gateway Issues: Dependence on third-party payment infrastructure and associated risks.

Technological Obsolescence: Need for continuous investment in technology to remain competitive.

7. Management & Ownership

In India, companies like Intrasoft Technologies Ltd. typically have a promoter group that holds a significant stake and plays a key role in management and strategic direction. Details regarding specific individuals, their track record, or the quality of independent directors are not provided. The ownership structure would likely involve the promoter group, institutional investors, and public shareholders. Management quality is crucial for navigating the competitive e-commerce landscape, requiring adaptability, strategic foresight, and strong operational execution.

8. Outlook

Intrasoft Technologies operates in the Indian e-commerce market, which presents significant long-term growth potential driven by favorable demographics and increasing digital adoption. The bull case for the company rests on its ability to carve out a profitable niche, leverage specific market insights, or develop efficient operational models that allow it to scale despite intense competition. Growth could come from expanding its existing e-commerce offerings, entering new product categories, or optimizing its customer acquisition and retention strategies.

However, the bear case highlights the formidable challenges of competing against well-funded, dominant players with superior scale, technology, and logistics networks. The company faces ongoing pressure on margins, the need for continuous investment in technology and marketing, and vulnerability to shifts in consumer preferences or regulatory changes. Its ability to achieve sustainable profitability and demonstrate a clear competitive edge will be crucial for its future performance. The outlook is balanced, acknowledging the vast opportunity in Indian e-commerce alongside the significant execution risks inherent in a fragmented and highly contested market.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Intrasoft Tech Key Financials

Market Cap ₹129 Cr.

Stock P/E 10.2

P/B 0.5

Current Price ₹79.3

Book Value ₹ 151.5

Face Value 10

52W High ₹121.1

Dividend Yield 0%

52W Low ₹ 54

Intrasoft Tech Share Price

| |

Volume
Price

Intrasoft Tech Quarterly Price

Show Value Show %

Intrasoft Tech Peer Comparison

Intrasoft Tech Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 121 123 122 123 126 128 130 129 133 137
Other Income 1 2 3 1 1 0 0 0 0 0
Total Income 122 125 124 124 126 128 130 129 133 137
Total Expenditure 116 118 117 118 121 124 126 124 128 133
Operating Profit 6 7 7 6 5 4 4 5 4 4
Interest 3 3 3 2 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 4 4 5 4 3 4 4 4
Provision for Tax 1 1 2 -0 1 1 1 0 0 1
Profit After Tax 2 2 2 4 4 3 2 4 3 3
Adjustments -0 0 0 -0 0 -0 0 -0 -0 0
Profit After Adjustments 2 2 2 4 4 3 2 4 3 3
Adjusted Earnings Per Share 1.7 1.5 1.4 2.3 2.4 1.7 1.4 2.5 2.1 1.6

Intrasoft Tech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 343 717 939 1170 837 591 613 422 457 485 507 529
Other Income 4 5 7 5 5 5 6 5 5 7 1 0
Total Income 347 721 946 1175 842 596 619 426 462 493 509 529
Total Expenditure 338 708 922 1151 832 584 605 409 441 466 490 511
Operating Profit 9 13 24 24 10 12 15 17 20 27 19 17
Interest 1 2 4 3 5 6 3 4 8 12 3 0
Depreciation 1 2 2 2 2 4 3 1 1 1 1 0
Exceptional Income / Expenses 0 34 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 43 19 20 3 2 9 13 11 14 16 15
Provision for Tax 1 2 6 6 -3 0 0 -0 3 4 3 2
Profit After Tax 6 42 13 14 6 2 8 13 8 10 13 12
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 42 13 14 6 2 8 13 8 10 13 12
Adjusted Earnings Per Share 4 28.2 9 9.3 3.8 1.4 5.7 8.7 5.7 6 7.8 7.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 6% -3% 4%
Operating Profit CAGR -30% 4% 10% 8%
PAT CAGR 30% 0% 45% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -26% -16% -2% -15%
ROE Average 6% 5% 6% 10%
ROCE Average 6% 7% 6% 10%

Intrasoft Tech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 80 118 131 142 146 148 153 167 179 211 228
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 33 16 79 69 97 98 113 139 138 11
Other Non-Current Liabilities 1 2 -12 -14 -11 -6 -16 -6 -3 -1 1
Total Current Liabilities 25 54 40 55 46 33 29 39 36 27 26
Total Liabilities 108 207 175 262 250 272 265 313 351 376 267
Fixed Assets 18 20 20 22 30 28 15 15 14 12 12
Other Non-Current Assets 47 28 12 19 28 31 67 112 175 195 221
Total Current Assets 43 160 143 221 193 212 183 185 162 169 33
Total Assets 108 207 175 262 250 272 265 313 351 376 267

Intrasoft Tech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 13 15 18 21 11 18 10 9 4 2
Cash Flow from Operating Activities 3 -42 39 -55 16 -13 35 33 14 17 83
Cash Flow from Investing Activities 24 15 -8 1 -8 -1 -36 -47 -50 -23 44
Cash Flow from Financing Activities -22 29 -28 57 -19 17 -5 10 26 2 -130
Net Cash Inflow / Outflow 5 2 4 3 -11 3 -6 -4 -10 -4 -3
Closing Cash & Cash Equivalent 13 15 18 21 11 18 10 9 4 2 4

Intrasoft Tech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.05 28.18 9.02 9.32 3.85 1.43 5.66 8.7 5.71 6.01 7.78
CEPS(Rs) 5.04 29.26 10.29 10.65 5.04 4.21 7.58 9.64 6.46 6.61 8.3
DPS(Rs) 2 2 2 2 2 1 1 1 0 0 0
Book NAV/Share(Rs) 53.97 80.14 89.16 96.29 98.9 100.39 104.17 113.12 121.18 129.58 140.08
Core EBITDA Margin(%) 1.56 1.17 1.86 1.63 0.59 1.17 1.37 2.99 3.41 4.01 3.46
EBIT Margin(%) 2.33 6.39 2.38 1.9 0.97 1.3 1.95 3.8 4.19 5.33 3.57
Pre Tax Margin(%) 1.99 6.06 2 1.67 0.37 0.36 1.42 2.97 2.43 2.88 3.07
PAT Margin (%) 1.74 5.79 1.41 1.17 0.68 0.36 1.36 3.04 1.84 2.02 2.5
Cash Profit Margin (%) 2.16 6.01 1.61 1.34 0.89 1.05 1.82 3.37 2.08 2.22 2.67
ROA(%) 5.26 26.4 6.95 6.28 2.21 0.81 3.11 4.44 2.54 2.7 3.95
ROE(%) 7.6 42.02 10.65 10.05 3.94 1.44 5.54 8.01 4.87 5.03 5.77
ROCE(%) 8.75 38.48 14.79 12.03 3.71 3.33 4.81 6.04 6.33 7.64 6.12
Receivable days 4.41 3.1 3.6 3.4 5.22 4.41 1.38 2.34 2.99 2.83 2.7
Inventory Days 7.14 17.17 18.76 25.76 48.64 68.55 65.99 80.43 69.55 65.31 38.03
Payable days 15.45 17.6 15.1 12.1 17.52 17.39 17.22 35.36 30.61 18.89 17.25
PER(x) 61.96 13.42 36.52 74.04 33.29 21.9 11.8 21.58 17.23 18.21 11.96
Price/Book(x) 4.65 4.72 3.69 7.17 1.29 0.31 0.64 1.66 0.81 0.84 0.66
Dividend Yield(%) 0.8 0.53 0.61 0.29 1.56 3.19 1.5 0.53 0 0 0
EV/Net Sales(x) 1.05 0.81 0.51 0.92 0.29 0.21 0.3 0.9 0.63 0.65 0.32
EV/Core EBITDA(x) 38.02 44.37 19.9 44.43 24.92 10.58 12.59 21.85 14.18 11.73 8.44
Net Sales Growth(%) 131.35 108.8 30.99 24.59 -28.49 -29.39 3.8 -31.23 8.37 6.24 4.48
EBIT Growth(%) 726.36 472.81 -51.26 -0.7 -63.5 -5.28 55.53 34.3 19.56 35.04 -29.95
PAT Growth(%) 189.6 596.32 -68 3.38 -58.75 -62.77 295.63 53.7 -34.4 16.5 29.44
EPS Growth(%) 189.6 596.32 -68 3.38 -58.75 -62.77 295.63 53.7 -34.4 5.22 29.44
Debt/Equity(x) 0.05 0.31 0.12 0.56 0.48 0.66 0.64 0.68 0.83 0.66 0.06
Current Ratio(x) 1.74 2.95 3.6 4.04 4.21 6.42 6.24 4.71 4.51 6.24 1.28
Quick Ratio(x) 1.25 1.93 2.57 1.77 2.05 2.71 2.86 2.5 2.08 3.06 0.54
Interest Cover(x) 6.92 19.34 6.28 8.39 1.63 1.39 3.67 4.55 2.37 2.18 7.09
Total Debt/Mcap(x) 0.01 0.07 0.03 0.08 0.37 2.1 1 0.41 1.02 0.78 0.08

Intrasoft Tech Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 47.68 43.06 43.06 43.06 43.06 43.06 43.06 43.06 43.06 43.06
FII 0.07 0.17 0.07 0.09 0.1 0.08 0.09 0.08 0.07 0.07
DII 0 0 0 0 0 0 0 0 0 0
Public 52.24 56.77 56.87 56.84 56.84 56.85 56.85 56.86 56.87 56.87
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Intrasoft Tech News

Intrasoft Tech Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has delivered good profit growth of 45% CAGR over last 5 years
  • Debtor days have improved from 18.89 to 17.25days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.06%.
  • Company has a low return on equity of 5% over the last 3 years.
whatsapp