WEBSITE BSE:533181 NSE: INTRASOFT Inc. Year: 1996 Industry: e-Commerce My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Intrasoft Technologies Ltd. (ISFT) operates in the e-Commerce sector, primarily in India. While specific details on its exact e-commerce model are not publicly detailed, companies in this industry typically operate online platforms that facilitate the buying and selling of goods or services. This can involve direct-to-consumer sales, acting as a marketplace connecting third-party sellers with buyers, or providing e-commerce solutions and infrastructure. The company would generate revenue through various mechanisms such as sales of goods, transaction fees, subscription fees for sellers, advertising revenue, or commissions on sales facilitated through its platform.
2. Key Segments / Revenue Mix
Given the provided information, Intrasoft Technologies Ltd. operates primarily within the e-Commerce segment. Specific breakdowns of revenue mix by product category, service line, or geographical contribution are not publicly available or provided. The company's revenue would largely be derived from its e-commerce operations.
3. Industry & Positioning
The e-commerce industry in India is highly competitive and rapidly growing, driven by increasing internet penetration, smartphone adoption, and digital payments. It is dominated by large global players (e.g., Amazon, Flipkart/Walmart) and significant domestic players. Intrasoft Technologies, as a smaller entity in this landscape, would likely position itself either by focusing on a specific niche (e.g., particular product categories, regional markets), or by offering specialized e-commerce services or platforms. Without specific product details, its exact positioning relative to larger peers is difficult to ascertain, but it would face significant competition in terms of pricing, logistics, marketing, and customer acquisition.
4. Competitive Advantage (Moat)
Without specific details on Intrasoft Technologies Ltd.'s operations, it is challenging to identify strong, durable competitive advantages (moats). In the broader e-commerce industry, moats typically include network effects (large buyer/seller bases), strong brand recognition, scale advantages in logistics and procurement, or proprietary technology. For a smaller player, achieving these can be difficult. Potential, but unconfirmed, moats might include a deep understanding of a specific niche market, proprietary data or algorithms for a focused offering, or efficient cost structures in a particular segment. However, strong moats are generally not evident for smaller e-commerce entities in a highly competitive market without further specific information.
5. Growth Drivers
Key growth drivers for Intrasoft Technologies Ltd. over the next 3-5 years, aligned with the broader Indian e-commerce market, include:
Increasing Internet & Smartphone Penetration: Continued growth in online user base and digital literacy in India.
Growing Disposable Incomes: Rising consumer spending power.
Digital Payment Adoption: Expansion of UPI and other digital payment methods facilitating online transactions.
Tier 2/3 City Expansion: Untapped growth potential in non-metro areas as logistics improve.
Government Initiatives: Policies promoting digital economy and local manufacturing ("Make in India," "Digital India").
Shifting Consumer Behavior: Continued preference for online shopping due to convenience and wider selection.
6. Risks
Intense Competition: Facing established large domestic and international players with significant resources.
Logistical Challenges: Managing efficient supply chains, last-mile delivery, and returns across diverse geographies.
Cybersecurity & Data Privacy: Risk of breaches and the need to comply with evolving data protection regulations.
Regulatory Changes: Evolving e-commerce and consumer protection laws in India.
Economic Downturns: Reduced consumer discretionary spending impacting sales.
Payment Gateway Issues: Dependence on third-party payment infrastructure and associated risks.
Technological Obsolescence: Need for continuous investment in technology to remain competitive.
7. Management & Ownership
In India, companies like Intrasoft Technologies Ltd. typically have a promoter group that holds a significant stake and plays a key role in management and strategic direction. Details regarding specific individuals, their track record, or the quality of independent directors are not provided. The ownership structure would likely involve the promoter group, institutional investors, and public shareholders. Management quality is crucial for navigating the competitive e-commerce landscape, requiring adaptability, strategic foresight, and strong operational execution.
8. Outlook
Intrasoft Technologies operates in the Indian e-commerce market, which presents significant long-term growth potential driven by favorable demographics and increasing digital adoption. The bull case for the company rests on its ability to carve out a profitable niche, leverage specific market insights, or develop efficient operational models that allow it to scale despite intense competition. Growth could come from expanding its existing e-commerce offerings, entering new product categories, or optimizing its customer acquisition and retention strategies.
However, the bear case highlights the formidable challenges of competing against well-funded, dominant players with superior scale, technology, and logistics networks. The company faces ongoing pressure on margins, the need for continuous investment in technology and marketing, and vulnerability to shifts in consumer preferences or regulatory changes. Its ability to achieve sustainable profitability and demonstrate a clear competitive edge will be crucial for its future performance. The outlook is balanced, acknowledging the vast opportunity in Indian e-commerce alongside the significant execution risks inherent in a fragmented and highly contested market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹129 Cr.
Stock P/E 10.2
P/B 0.5
Current Price ₹79.3
Book Value ₹ 151.5
Face Value 10
52W High ₹121.1
Dividend Yield 0%
52W Low ₹ 54
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 121 | 123 | 122 | 123 | 126 | 128 | 130 | 129 | 133 | 137 |
| Other Income | 1 | 2 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 122 | 125 | 124 | 124 | 126 | 128 | 130 | 129 | 133 | 137 |
| Total Expenditure | 116 | 118 | 117 | 118 | 121 | 124 | 126 | 124 | 128 | 133 |
| Operating Profit | 6 | 7 | 7 | 6 | 5 | 4 | 4 | 5 | 4 | 4 |
| Interest | 3 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 4 | 4 | 4 |
| Provision for Tax | 1 | 1 | 2 | -0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Profit After Tax | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 4 | 3 | 3 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 4 | 4 | 3 | 2 | 4 | 3 | 3 |
| Adjusted Earnings Per Share | 1.7 | 1.5 | 1.4 | 2.3 | 2.4 | 1.7 | 1.4 | 2.5 | 2.1 | 1.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 343 | 717 | 939 | 1170 | 837 | 591 | 613 | 422 | 457 | 485 | 507 | 529 |
| Other Income | 4 | 5 | 7 | 5 | 5 | 5 | 6 | 5 | 5 | 7 | 1 | 0 |
| Total Income | 347 | 721 | 946 | 1175 | 842 | 596 | 619 | 426 | 462 | 493 | 509 | 529 |
| Total Expenditure | 338 | 708 | 922 | 1151 | 832 | 584 | 605 | 409 | 441 | 466 | 490 | 511 |
| Operating Profit | 9 | 13 | 24 | 24 | 10 | 12 | 15 | 17 | 20 | 27 | 19 | 17 |
| Interest | 1 | 2 | 4 | 3 | 5 | 6 | 3 | 4 | 8 | 12 | 3 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 43 | 19 | 20 | 3 | 2 | 9 | 13 | 11 | 14 | 16 | 15 |
| Provision for Tax | 1 | 2 | 6 | 6 | -3 | 0 | 0 | -0 | 3 | 4 | 3 | 2 |
| Profit After Tax | 6 | 42 | 13 | 14 | 6 | 2 | 8 | 13 | 8 | 10 | 13 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 42 | 13 | 14 | 6 | 2 | 8 | 13 | 8 | 10 | 13 | 12 |
| Adjusted Earnings Per Share | 4 | 28.2 | 9 | 9.3 | 3.8 | 1.4 | 5.7 | 8.7 | 5.7 | 6 | 7.8 | 7.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 6% | -3% | 4% |
| Operating Profit CAGR | -30% | 4% | 10% | 8% |
| PAT CAGR | 30% | 0% | 45% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | -16% | -2% | -15% |
| ROE Average | 6% | 5% | 6% | 10% |
| ROCE Average | 6% | 7% | 6% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 80 | 118 | 131 | 142 | 146 | 148 | 153 | 167 | 179 | 211 | 228 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 33 | 16 | 79 | 69 | 97 | 98 | 113 | 139 | 138 | 11 |
| Other Non-Current Liabilities | 1 | 2 | -12 | -14 | -11 | -6 | -16 | -6 | -3 | -1 | 1 |
| Total Current Liabilities | 25 | 54 | 40 | 55 | 46 | 33 | 29 | 39 | 36 | 27 | 26 |
| Total Liabilities | 108 | 207 | 175 | 262 | 250 | 272 | 265 | 313 | 351 | 376 | 267 |
| Fixed Assets | 18 | 20 | 20 | 22 | 30 | 28 | 15 | 15 | 14 | 12 | 12 |
| Other Non-Current Assets | 47 | 28 | 12 | 19 | 28 | 31 | 67 | 112 | 175 | 195 | 221 |
| Total Current Assets | 43 | 160 | 143 | 221 | 193 | 212 | 183 | 185 | 162 | 169 | 33 |
| Total Assets | 108 | 207 | 175 | 262 | 250 | 272 | 265 | 313 | 351 | 376 | 267 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 13 | 15 | 18 | 21 | 11 | 18 | 10 | 9 | 4 | 2 |
| Cash Flow from Operating Activities | 3 | -42 | 39 | -55 | 16 | -13 | 35 | 33 | 14 | 17 | 83 |
| Cash Flow from Investing Activities | 24 | 15 | -8 | 1 | -8 | -1 | -36 | -47 | -50 | -23 | 44 |
| Cash Flow from Financing Activities | -22 | 29 | -28 | 57 | -19 | 17 | -5 | 10 | 26 | 2 | -130 |
| Net Cash Inflow / Outflow | 5 | 2 | 4 | 3 | -11 | 3 | -6 | -4 | -10 | -4 | -3 |
| Closing Cash & Cash Equivalent | 13 | 15 | 18 | 21 | 11 | 18 | 10 | 9 | 4 | 2 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.05 | 28.18 | 9.02 | 9.32 | 3.85 | 1.43 | 5.66 | 8.7 | 5.71 | 6.01 | 7.78 |
| CEPS(Rs) | 5.04 | 29.26 | 10.29 | 10.65 | 5.04 | 4.21 | 7.58 | 9.64 | 6.46 | 6.61 | 8.3 |
| DPS(Rs) | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 53.97 | 80.14 | 89.16 | 96.29 | 98.9 | 100.39 | 104.17 | 113.12 | 121.18 | 129.58 | 140.08 |
| Core EBITDA Margin(%) | 1.56 | 1.17 | 1.86 | 1.63 | 0.59 | 1.17 | 1.37 | 2.99 | 3.41 | 4.01 | 3.46 |
| EBIT Margin(%) | 2.33 | 6.39 | 2.38 | 1.9 | 0.97 | 1.3 | 1.95 | 3.8 | 4.19 | 5.33 | 3.57 |
| Pre Tax Margin(%) | 1.99 | 6.06 | 2 | 1.67 | 0.37 | 0.36 | 1.42 | 2.97 | 2.43 | 2.88 | 3.07 |
| PAT Margin (%) | 1.74 | 5.79 | 1.41 | 1.17 | 0.68 | 0.36 | 1.36 | 3.04 | 1.84 | 2.02 | 2.5 |
| Cash Profit Margin (%) | 2.16 | 6.01 | 1.61 | 1.34 | 0.89 | 1.05 | 1.82 | 3.37 | 2.08 | 2.22 | 2.67 |
| ROA(%) | 5.26 | 26.4 | 6.95 | 6.28 | 2.21 | 0.81 | 3.11 | 4.44 | 2.54 | 2.7 | 3.95 |
| ROE(%) | 7.6 | 42.02 | 10.65 | 10.05 | 3.94 | 1.44 | 5.54 | 8.01 | 4.87 | 5.03 | 5.77 |
| ROCE(%) | 8.75 | 38.48 | 14.79 | 12.03 | 3.71 | 3.33 | 4.81 | 6.04 | 6.33 | 7.64 | 6.12 |
| Receivable days | 4.41 | 3.1 | 3.6 | 3.4 | 5.22 | 4.41 | 1.38 | 2.34 | 2.99 | 2.83 | 2.7 |
| Inventory Days | 7.14 | 17.17 | 18.76 | 25.76 | 48.64 | 68.55 | 65.99 | 80.43 | 69.55 | 65.31 | 38.03 |
| Payable days | 15.45 | 17.6 | 15.1 | 12.1 | 17.52 | 17.39 | 17.22 | 35.36 | 30.61 | 18.89 | 17.25 |
| PER(x) | 61.96 | 13.42 | 36.52 | 74.04 | 33.29 | 21.9 | 11.8 | 21.58 | 17.23 | 18.21 | 11.96 |
| Price/Book(x) | 4.65 | 4.72 | 3.69 | 7.17 | 1.29 | 0.31 | 0.64 | 1.66 | 0.81 | 0.84 | 0.66 |
| Dividend Yield(%) | 0.8 | 0.53 | 0.61 | 0.29 | 1.56 | 3.19 | 1.5 | 0.53 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.05 | 0.81 | 0.51 | 0.92 | 0.29 | 0.21 | 0.3 | 0.9 | 0.63 | 0.65 | 0.32 |
| EV/Core EBITDA(x) | 38.02 | 44.37 | 19.9 | 44.43 | 24.92 | 10.58 | 12.59 | 21.85 | 14.18 | 11.73 | 8.44 |
| Net Sales Growth(%) | 131.35 | 108.8 | 30.99 | 24.59 | -28.49 | -29.39 | 3.8 | -31.23 | 8.37 | 6.24 | 4.48 |
| EBIT Growth(%) | 726.36 | 472.81 | -51.26 | -0.7 | -63.5 | -5.28 | 55.53 | 34.3 | 19.56 | 35.04 | -29.95 |
| PAT Growth(%) | 189.6 | 596.32 | -68 | 3.38 | -58.75 | -62.77 | 295.63 | 53.7 | -34.4 | 16.5 | 29.44 |
| EPS Growth(%) | 189.6 | 596.32 | -68 | 3.38 | -58.75 | -62.77 | 295.63 | 53.7 | -34.4 | 5.22 | 29.44 |
| Debt/Equity(x) | 0.05 | 0.31 | 0.12 | 0.56 | 0.48 | 0.66 | 0.64 | 0.68 | 0.83 | 0.66 | 0.06 |
| Current Ratio(x) | 1.74 | 2.95 | 3.6 | 4.04 | 4.21 | 6.42 | 6.24 | 4.71 | 4.51 | 6.24 | 1.28 |
| Quick Ratio(x) | 1.25 | 1.93 | 2.57 | 1.77 | 2.05 | 2.71 | 2.86 | 2.5 | 2.08 | 3.06 | 0.54 |
| Interest Cover(x) | 6.92 | 19.34 | 6.28 | 8.39 | 1.63 | 1.39 | 3.67 | 4.55 | 2.37 | 2.18 | 7.09 |
| Total Debt/Mcap(x) | 0.01 | 0.07 | 0.03 | 0.08 | 0.37 | 2.1 | 1 | 0.41 | 1.02 | 0.78 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.68 | 43.06 | 43.06 | 43.06 | 43.06 | 43.06 | 43.06 | 43.06 | 43.06 | 43.06 |
| FII | 0.07 | 0.17 | 0.07 | 0.09 | 0.1 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.24 | 56.77 | 56.87 | 56.84 | 56.84 | 56.85 | 56.85 | 56.86 | 56.87 | 56.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.77 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.47 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.