Power Generation/Distribution · Founded 2020 · www.iwel.co.in · BSE 543297 · NSE IWEL · ISIN INE0FLR01028
No Notes Added Yet
Business
Inox Wind Energy Ltd. (IWEL) is a key player in the Indian wind energy sector. The company primarily focuses on providing end-to-end wind power solutions. Its core business model involves the manufacturing of Wind Turbine Generators (WTGs), undertaking turnkey wind power projects (including site identification, infrastructure development, power evacuation, and commissioning), and offering comprehensive operations & maintenance (O&M) services for wind farms. IWEL makes money through the sale of its manufactured WTGs, revenue generated from Engineering, Procurement, and Construction (EPC) contracts for setting up wind power projects, and recurring fees from long-term O&M contracts for its installed fleet.
Revenue Mix
IWEL's revenue is primarily derived from three main segments:
Sale of Wind Turbine Generators (WTGs): Manufacturing and direct sale of turbines.
Project Sales (EPC): Providing full EPC services for setting up wind power projects for independent power producers (IPPs), public sector undertakings (PSUs), and captive customers.
Operations & Maintenance (O&M) Services: Through its subsidiary, Inox Green Energy Services Ltd., IWEL provides long-term O&M services, which offer a stable and recurring revenue stream, crucial for the lifecycle of wind assets. Specific percentage contributions for each segment are not publicly detailed but the company positions itself as an integrated solution provider, implying a significant interdependency between WTG sales and project execution.
Industry
The Indian power generation and distribution sector is undergoing a significant transition towards renewable energy, driven by ambitious government targets and global climate commitments. The wind energy sector is a crucial component of this transition, characterized by competitive bidding, technological advancements, and a focus on efficiency. IWEL is positioned as one of the prominent integrated wind energy solution providers in India. It competes with other domestic players and international players with a local presence. Its ability to offer end-to-end solutions, from turbine manufacturing to project commissioning and O&M, allows it to cater to a diverse client base looking for comprehensive solutions.
MOAT
Vertical Integration: As part of the Inox GFL Group, IWEL benefits from significant vertical integration, with capabilities for manufacturing key components like blades, towers, and nacelles (through group companies). This helps in cost control, quality assurance, and supply chain reliability.
Technology & Product Portfolio: IWEL offers a range of WTGs, including established 2 MW platforms and newer, more efficient 3.3 MW turbines (currently 3.3 MW, 145-meter rotor diameter), designed for India's low wind speed regimes. This allows it to address diverse project requirements.
Integrated Solutions: The ability to offer a full suite of services – from manufacturing to project development (EPC) and long-term O&M – provides a "one-stop shop" advantage for customers, simplifying project execution and post-commissioning support.
Established Track Record & Group Pedigree: Being part of the Inox GFL Group lends credibility, financial backing, and an established reputation in the industrial sector.
Growth Drivers
Ambitious Renewable Energy Targets: The Indian government's target of achieving 500 GW of non-fossil fuel capacity by 2030, with a substantial portion expected from wind energy, creates a robust demand pipeline.
Energy Transition & Decarbonization: Increasing demand for green energy from industries (for captive consumption) and utilities (to meet Renewable Purchase Obligations - RPOs) drives new project development.
Technological Advancements: The deployment of larger rotor diameter and higher hub height turbines (like IWEL's 3.3 MW platform) improves capacity utilization factors (CUF) and reduces the Levelized Cost of Energy (LCOE), making wind power more competitive.
Order Book Execution: A healthy order book from various customers provides visibility for future revenue growth.
Growth in O&M Business: The expanding installed base of wind turbines ensures a growing, stable, and high-margin recurring revenue stream from O&M contracts.
Risks
Regulatory & Policy Uncertainty: Changes in government policies, bidding mechanisms, feed-in tariffs, land acquisition norms, or grid connectivity regulations can impact project viability and execution timelines.
Intense Competition: The Indian wind energy market is competitive, with several domestic and international players, which can put pressure on WTG prices and project margins.
Execution Risks: Delays in land acquisition, securing permits, supply chain disruptions, or technical challenges can lead to project cost overruns and delays in commissioning.
Financial Health & Funding: The capital-intensive nature of wind projects requires continuous access to funding; any challenges in securing financing or managing debt can impact growth.
Grid Integration Challenges: Issues related to grid stability, evacuation infrastructure, and curtailment of wind power can affect project profitability.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, composites) can impact manufacturing costs and project profitability.
Management & Ownership
Inox Wind Energy Ltd. is promoted by the Inox GFL Group, a diversified Indian conglomerate with interests spanning chemicals, fluoropolymers, and renewable energy. The company is led by an experienced management team with expertise in the wind energy sector, operating within the larger group's strategic framework. The promoter group, primarily the Jain family, holds a significant controlling stake in the company, aligning their interests with long-term growth.
Outlook
Inox Wind Energy is positioned in a sector with strong tailwinds driven by India's aggressive renewable energy targets and the global push for decarbonization. The company's integrated business model, focus on advanced turbine technology, and growing O&M portfolio provide a foundation for potential growth. The bull case hinges on robust order inflows, successful execution of its project pipeline, increasing utilization of its manufacturing capacity, and expansion of its higher-margin O&M services. The bear case involves sustained intense competition pressuring margins, potential delays in policy implementation or project awards, challenges in managing working capital and debt, and execution risks associated with large-scale projects. The overall outlook is cautiously optimistic, dependent on the company's ability to capitalize on market opportunities while navigating competitive and operational challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 227 | 186 | 350 | 371 | 504 | 528 | 640 | 733 | 912 | 1275 |
| Other Income | 12 | 3 | 5 | 14 | 5 | 41 | 15 | 11 | 83 | 36 |
| Total Income | 239 | 189 | 354 | 386 | 509 | 569 | 655 | 744 | 995 | 1311 |
| Total Expenditure | 412 | 218 | 321 | 344 | 391 | 429 | 505 | 567 | 707 | 1021 |
| Operating Profit | -173 | -29 | 34 | 41 | 118 | 140 | 150 | 177 | 287 | 290 |
| Interest | 92 | 63 | 69 | 62 | 60 | 57 | 56 | 44 | 35 | 35 |
| Depreciation | 26 | 23 | 29 | 27 | 29 | 30 | 42 | 45 | 47 | 48 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -291 | -115 | -65 | -48 | 30 | 38 | 52 | 88 | 205 | 208 |
| Provision for Tax | -6 | -5 | 1 | 11 | 34 | -1 | 13 | 3 | 80 | 17 |
| Profit After Tax | -284 | -109 | -66 | -60 | -4 | 39 | 38 | 84 | 125 | 190 |
| Adjustments | 134 | 34 | 29 | 18 | -3 | -20 | -28 | -59 | -73 | -123 |
| Profit After Adjustments | -150 | -75 | -37 | -42 | -8 | 19 | 10 | 26 | 52 | 67 |
| Adjusted Earnings Per Share | -136.2 | -67 | -32.8 | -34.8 | -6.5 | 15.8 | 8.5 | 21.3 | 43.4 | 55.7 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 716 | 595 | 730 | 1746 | 3560 |
| Other Income | 133 | 32 | 21 | 315 | 145 |
| Total Income | 849 | 628 | 751 | 2061 | 3705 |
| Total Expenditure | 961 | 935 | 999 | 1737 | 2800 |
| Operating Profit | -112 | -307 | -247 | 324 | 904 |
| Interest | 240 | 272 | 327 | 240 | 170 |
| Depreciation | 93 | 91 | 97 | 113 | 182 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -14 | 0 |
| Profit Before Tax | -472 | -670 | -672 | -43 | 553 |
| Provision for Tax | -140 | -175 | 19 | 46 | 113 |
| Profit After Tax | -332 | -496 | -691 | -89 | 437 |
| Adjustments | 160 | 213 | 320 | 22 | -283 |
| Profit After Adjustments | -172 | -282 | -371 | -68 | 155 |
| Adjusted Earnings Per Share | -156.6 | -257 | -330.4 | -56 | 128.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 139% | 35% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 86% | NA% | NA% |
| ROE Average | -6% | -33% | -30% | -30% |
| ROCE Average | 5% | -6% | -7% | -7% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 1540 | 1479 | 1056 | 1852 |
| Minority's Interest | 587 | 491 | 1283 | 1539 |
| Borrowings | 448 | 438 | 888 | 227 |
| Other Non-Current Liabilities | -303 | -270 | -434 | -441 |
| Total Current Liabilities | 2964 | 3449 | 2789 | 2990 |
| Total Liabilities | 5237 | 5588 | 5581 | 6337 |
| Fixed Assets | 1262 | 1397 | 1651 | 1843 |
| Other Non-Current Assets | 902 | 922 | 825 | 1145 |
| Total Current Assets | 3073 | 3260 | 3105 | 3068 |
| Total Assets | 5237 | 5588 | 5581 | 6337 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 130 | 67 | 22 |
| Cash Flow from Operating Activities | -96 | -385 | -1103 | -367 |
| Cash Flow from Investing Activities | 3 | -12 | 258 | 486 |
| Cash Flow from Financing Activities | 217 | 334 | 800 | -129 |
| Net Cash Inflow / Outflow | 123 | -63 | -45 | -10 |
| Closing Cash & Cash Equivalent | 130 | 67 | 22 | 12 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -156.59 | -257 | -330.43 | -56.04 |
| CEPS(Rs) | -217.08 | -367.91 | -528.92 | 19.57 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1402.2 | 1248.6 | 925.52 | 1537.46 |
| Core EBITDA Margin(%) | -34.12 | -57.03 | -36.81 | 0.51 |
| EBIT Margin(%) | -32.3 | -66.96 | -47.23 | 11.29 |
| Pre Tax Margin(%) | -65.86 | -112.6 | -92.04 | -2.44 |
| PAT Margin (%) | -46.31 | -83.25 | -94.65 | -5.1 |
| Cash Profit Margin (%) | -33.29 | -67.89 | -81.31 | 1.35 |
| ROA(%) | -6.33 | -9.16 | -12.37 | -1.5 |
| ROE(%) | -21.54 | -34.04 | -57.33 | -6.17 |
| ROCE(%) | -8.14 | -13.12 | -10.43 | 5.41 |
| Receivable days | 533.66 | 650.55 | 475.5 | 205.29 |
| Inventory Days | 467.15 | 588.79 | 533.52 | 248.19 |
| Payable days | 1557.82 | -7169.77 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0.57 | 1.19 | 3.78 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.49 | 4.04 | 4.5 | 5.16 |
| EV/Core EBITDA(x) | -9.59 | -7.83 | -13.26 | 27.83 |
| Net Sales Growth(%) | 0 | -16.9 | 22.61 | 139.25 |
| EBIT Growth(%) | 0 | -72.26 | 13.53 | 157.22 |
| PAT Growth(%) | 0 | -49.38 | -39.4 | 87.1 |
| EPS Growth(%) | 0 | -64.13 | -28.57 | 83.04 |
| Debt/Equity(x) | 0.85 | 1.21 | 2.23 | 1.12 |
| Current Ratio(x) | 1.04 | 0.95 | 1.11 | 1.03 |
| Quick Ratio(x) | 0.73 | 0.65 | 0.71 | 0.61 |
| Interest Cover(x) | -0.96 | -1.47 | -1.05 | 0.82 |
| Total Debt/Mcap(x) | 0 | 2.24 | 1.88 | 0.3 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.72 | 67.28 | 67.26 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 |
| FII | 5.37 | 5.28 | 5.22 | 4.86 | 3.75 | 2.65 | 3.14 | 3.53 | 3.89 | 3.7 |
| DII | 2.37 | 2.3 | 2.2 | 1.99 | 1.55 | 0.81 | 0.71 | 0.95 | 1.8 | 2.46 |
| Public | 23.54 | 25.14 | 25.32 | 23.64 | 25.2 | 27.04 | 26.65 | 26.01 | 24.81 | 24.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 |
| DII | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Public | 0.26 | 0.28 | 0.28 | 0.28 | 0.3 | 0.33 | 0.32 | 0.31 | 0.3 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.1 | 1.12 | 1.12 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +139% | +35% | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -5% | +86% | — | — |
| ROE Average | -6% | -33% | -30% | -30% |
| ROCE Average | +5% | -6% | -7% | -7% |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.72 | 67.28 | 67.26 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 | 69.51 |
| FII | 5.37 | 5.28 | 5.22 | 4.86 | 3.75 | 2.65 | 3.14 | 3.53 | 3.89 | 3.7 |
| DII | 2.37 | 2.3 | 2.2 | 1.99 | 1.55 | 0.81 | 0.71 | 0.95 | 1.8 | 2.46 |
| Public | 31.28 | 32.72 | 32.74 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 |
| DII | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Public | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.1 | 1.12 | 1.12 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.