Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12411 Cr.
Stock P/E
-139.3
P/B
4.1
Current Price
₹10301.5
Book Value
₹ 2526.5
Face Value
10
52W High
₹11500
52W Low
₹ 10100.1
Dividend Yield
0%

Inox Wind Energy Overview

Business

Inox Wind Energy Ltd. (IWEL) is a key player in the Indian wind energy sector. The company primarily focuses on providing end-to-end wind power solutions. Its core business model involves the manufacturing of Wind Turbine Generators (WTGs), undertaking turnkey wind power projects (including site identification, infrastructure development, power evacuation, and commissioning), and offering comprehensive operations & maintenance (O&M) services for wind farms. IWEL makes money through the sale of its manufactured WTGs, revenue generated from Engineering, Procurement, and Construction (EPC) contracts for setting up wind power projects, and recurring fees from long-term O&M contracts for its installed fleet.

Revenue Mix

IWEL's revenue is primarily derived from three main segments:

Sale of Wind Turbine Generators (WTGs): Manufacturing and direct sale of turbines.

Project Sales (EPC): Providing full EPC services for setting up wind power projects for independent power producers (IPPs), public sector undertakings (PSUs), and captive customers.

Operations & Maintenance (O&M) Services: Through its subsidiary, Inox Green Energy Services Ltd., IWEL provides long-term O&M services, which offer a stable and recurring revenue stream, crucial for the lifecycle of wind assets. Specific percentage contributions for each segment are not publicly detailed but the company positions itself as an integrated solution provider, implying a significant interdependency between WTG sales and project execution.

Industry

The Indian power generation and distribution sector is undergoing a significant transition towards renewable energy, driven by ambitious government targets and global climate commitments. The wind energy sector is a crucial component of this transition, characterized by competitive bidding, technological advancements, and a focus on efficiency. IWEL is positioned as one of the prominent integrated wind energy solution providers in India. It competes with other domestic players and international players with a local presence. Its ability to offer end-to-end solutions, from turbine manufacturing to project commissioning and O&M, allows it to cater to a diverse client base looking for comprehensive solutions.

MOAT

Vertical Integration: As part of the Inox GFL Group, IWEL benefits from significant vertical integration, with capabilities for manufacturing key components like blades, towers, and nacelles (through group companies). This helps in cost control, quality assurance, and supply chain reliability.

Technology & Product Portfolio: IWEL offers a range of WTGs, including established 2 MW platforms and newer, more efficient 3.3 MW turbines (currently 3.3 MW, 145-meter rotor diameter), designed for India's low wind speed regimes. This allows it to address diverse project requirements.

Integrated Solutions: The ability to offer a full suite of services – from manufacturing to project development (EPC) and long-term O&M – provides a "one-stop shop" advantage for customers, simplifying project execution and post-commissioning support.

Established Track Record & Group Pedigree: Being part of the Inox GFL Group lends credibility, financial backing, and an established reputation in the industrial sector.

Growth Drivers

Ambitious Renewable Energy Targets: The Indian government's target of achieving 500 GW of non-fossil fuel capacity by 2030, with a substantial portion expected from wind energy, creates a robust demand pipeline.

Energy Transition & Decarbonization: Increasing demand for green energy from industries (for captive consumption) and utilities (to meet Renewable Purchase Obligations - RPOs) drives new project development.

Technological Advancements: The deployment of larger rotor diameter and higher hub height turbines (like IWEL's 3.3 MW platform) improves capacity utilization factors (CUF) and reduces the Levelized Cost of Energy (LCOE), making wind power more competitive.

Order Book Execution: A healthy order book from various customers provides visibility for future revenue growth.

Growth in O&M Business: The expanding installed base of wind turbines ensures a growing, stable, and high-margin recurring revenue stream from O&M contracts.

Risks

Regulatory & Policy Uncertainty: Changes in government policies, bidding mechanisms, feed-in tariffs, land acquisition norms, or grid connectivity regulations can impact project viability and execution timelines.

Intense Competition: The Indian wind energy market is competitive, with several domestic and international players, which can put pressure on WTG prices and project margins.

Execution Risks: Delays in land acquisition, securing permits, supply chain disruptions, or technical challenges can lead to project cost overruns and delays in commissioning.

Financial Health & Funding: The capital-intensive nature of wind projects requires continuous access to funding; any challenges in securing financing or managing debt can impact growth.

Grid Integration Challenges: Issues related to grid stability, evacuation infrastructure, and curtailment of wind power can affect project profitability.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, composites) can impact manufacturing costs and project profitability.

Management & Ownership

Inox Wind Energy Ltd. is promoted by the Inox GFL Group, a diversified Indian conglomerate with interests spanning chemicals, fluoropolymers, and renewable energy. The company is led by an experienced management team with expertise in the wind energy sector, operating within the larger group's strategic framework. The promoter group, primarily the Jain family, holds a significant controlling stake in the company, aligning their interests with long-term growth.

Outlook

Inox Wind Energy is positioned in a sector with strong tailwinds driven by India's aggressive renewable energy targets and the global push for decarbonization. The company's integrated business model, focus on advanced turbine technology, and growing O&M portfolio provide a foundation for potential growth. The bull case hinges on robust order inflows, successful execution of its project pipeline, increasing utilization of its manufacturing capacity, and expansion of its higher-margin O&M services. The bear case involves sustained intense competition pressuring margins, potential delays in policy implementation or project awards, challenges in managing working capital and debt, and execution risks associated with large-scale projects. The overall outlook is cautiously optimistic, dependent on the company's ability to capitalize on market opportunities while navigating competitive and operational challenges.

Inox Wind Energy Share Price

Live · BSE / NSE · Inception: 2020
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Inox Wind Energy Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 227 186 350 371 504 528 640 733 912 1275
Other Income 12 3 5 14 5 41 15 11 83 36
Total Income 239 189 354 386 509 569 655 744 995 1311
Total Expenditure 412 218 321 344 391 429 505 567 707 1021
Operating Profit -173 -29 34 41 118 140 150 177 287 290
Interest 92 63 69 62 60 57 56 44 35 35
Depreciation 26 23 29 27 29 30 42 45 47 48
Exceptional Income / Expenses 0 0 0 0 0 -14 0 0 0 0
Profit Before Tax -291 -115 -65 -48 30 38 52 88 205 208
Provision for Tax -6 -5 1 11 34 -1 13 3 80 17
Profit After Tax -284 -109 -66 -60 -4 39 38 84 125 190
Adjustments 134 34 29 18 -3 -20 -28 -59 -73 -123
Profit After Adjustments -150 -75 -37 -42 -8 19 10 26 52 67
Adjusted Earnings Per Share -136.2 -67 -32.8 -34.8 -6.5 15.8 8.5 21.3 43.4 55.7

Inox Wind Energy Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 716 595 730 1746 3560
Other Income 133 32 21 315 145
Total Income 849 628 751 2061 3705
Total Expenditure 961 935 999 1737 2800
Operating Profit -112 -307 -247 324 904
Interest 240 272 327 240 170
Depreciation 93 91 97 113 182
Exceptional Income / Expenses 0 0 0 -14 0
Profit Before Tax -472 -670 -672 -43 553
Provision for Tax -140 -175 19 46 113
Profit After Tax -332 -496 -691 -89 437
Adjustments 160 213 320 22 -283
Profit After Adjustments -172 -282 -371 -68 155
Adjusted Earnings Per Share -156.6 -257 -330.4 -56 128.9

Inox Wind Energy Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1540 1479 1056 1852
Minority's Interest 587 491 1283 1539
Borrowings 448 438 888 227
Other Non-Current Liabilities -303 -270 -434 -441
Total Current Liabilities 2964 3449 2789 2990
Total Liabilities 5237 5588 5581 6337
Fixed Assets 1262 1397 1651 1843
Other Non-Current Assets 902 922 825 1145
Total Current Assets 3073 3260 3105 3068
Total Assets 5237 5588 5581 6337

Inox Wind Energy Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 130 67 22
Cash Flow from Operating Activities -96 -385 -1103 -367
Cash Flow from Investing Activities 3 -12 258 486
Cash Flow from Financing Activities 217 334 800 -129
Net Cash Inflow / Outflow 123 -63 -45 -10
Closing Cash & Cash Equivalent 130 67 22 12

Inox Wind Energy Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -156.59 -257 -330.43 -56.04
CEPS(Rs) -217.08 -367.91 -528.92 19.57
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 1402.2 1248.6 925.52 1537.46
Core EBITDA Margin(%) -34.12 -57.03 -36.81 0.51
EBIT Margin(%) -32.3 -66.96 -47.23 11.29
Pre Tax Margin(%) -65.86 -112.6 -92.04 -2.44
PAT Margin (%) -46.31 -83.25 -94.65 -5.1
Cash Profit Margin (%) -33.29 -67.89 -81.31 1.35
ROA(%) -6.33 -9.16 -12.37 -1.5
ROE(%) -21.54 -34.04 -57.33 -6.17
ROCE(%) -8.14 -13.12 -10.43 5.41
Receivable days 533.66 650.55 475.5 205.29
Inventory Days 467.15 588.79 533.52 248.19
Payable days 1557.82 -7169.77 0 0
PER(x) 0 0 0 0
Price/Book(x) 0 0.57 1.19 3.78
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 1.49 4.04 4.5 5.16
EV/Core EBITDA(x) -9.59 -7.83 -13.26 27.83
Net Sales Growth(%) 0 -16.9 22.61 139.25
EBIT Growth(%) 0 -72.26 13.53 157.22
PAT Growth(%) 0 -49.38 -39.4 87.1
EPS Growth(%) 0 -64.13 -28.57 83.04
Debt/Equity(x) 0.85 1.21 2.23 1.12
Current Ratio(x) 1.04 0.95 1.11 1.03
Quick Ratio(x) 0.73 0.65 0.71 0.61
Interest Cover(x) -0.96 -1.47 -1.05 0.82
Total Debt/Mcap(x) 0 2.24 1.88 0.3

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +139% +35%
Operating Profit CAGR
PAT CAGR
Share Price CAGR -5% +86%
ROE Average -6% -33% -30% -30%
ROCE Average +5% -6% -7% -7%

Inox Wind Energy Shareholding Pattern

Latest · Mar 2025
100% held
Promoters 69.51 %
FII 3.7 %
DII (MF + Insurance) 2.46 %
Public (retail) 30.49 %
# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 68.7267.2867.2669.5169.5169.5169.5169.5169.5169.51
FII 5.375.285.224.863.752.653.143.533.893.7
DII 2.372.32.21.991.550.810.710.951.82.46
Public 31.2832.7232.7430.4930.4930.4930.4930.4930.4930.49
Others 0000000000
Total 100100100100100100100100100100

Inox Wind Energy Peer Comparison

Power Generation/Distribution Edit Columns

Inox Wind Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Inox Wind Energy Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -33% over the last 3 years.
  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp