WEBSITE BSE:543905 NSE: INNOKAIZ Inc. Year: 2013 Industry: Advertising & Media My Bucket: Add Stock
Last updated: 10:16
No Notes Added Yet
Innokaiz India Ltd. is an Indian corporate services and solutions company incorporated on 11 January 2013 (originally as a private limited entity) and later converted into a public limited company in September 2022, with its registered office in Chennai, Tamil Nadu. The company is publicly listed on the BSE SME platform under the ticker 543905 and is promoted by Balakrishnan Sukumarbalakrishnan. Innokaiz positions itself as a one‑stop provider of advertising, marketing and promotional solutions, offering a wide range of services includi...Read More
Innokaiz India Ltd. is an Indian corporate services and solutions company incorporated on 11 January 2013 (originally as a private limited entity) and later converted into a public limited company in September 2022, with its registered office in Chennai, Tamil Nadu. The company is publicly listed on the BSE SME platform under the ticker 543905 and is promoted by Balakrishnan Sukumarbalakrishnan. Innokaiz positions itself as a one‑stop provider of advertising, marketing and promotional solutions, offering a wide range of services including outdoor advertising and signage, digital and online marketing, corporate gifting, event management and brand activation activities, as well as corporate travel management. It has also diversified into e‑commerce, selling consumer durables, electronics and lifestyle products through online channels. Over time, the company has undertaken large‑scale promotional campaigns and claims record achievements in roadshows and sales promotions. Innokaiz raised capital through an initial public offering in May 2023, and its financial performance has been mixed, with recent revenue declines and profitability challenges typical of service‑oriented small‑cap firms in the highly competitive advertising and corporate solutions sector. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E -4.3
P/B 0.4
Current Price ₹17.2
Book Value ₹ 43.1
Face Value 10
52W High ₹19.3
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 139 | 185 | 286 | 223 | 78 | 9 | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 139 | 185 | 286 | 223 | 78 | 10 | |
| Total Expenditure | 134 | 178 | 275 | 211 | 74 | 13 | |
| Operating Profit | 5 | 7 | 11 | 12 | 5 | -3 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | -0 | -0 | -0 | -0 | -0 | 0 | |
| Profit Before Tax | 5 | 7 | 11 | 12 | 3 | -4 | |
| Provision for Tax | 1 | 2 | 3 | 3 | 1 | -0 | |
| Profit After Tax | 4 | 5 | 8 | 9 | 2 | -4 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 5 | 8 | 9 | 2 | -4 | |
| Adjusted Earnings Per Share | 0.5 | 0.7 | 10.5 | 11.8 | 2.1 | -4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -88% | -68% | -42% | 0% |
| Operating Profit CAGR | -160% | NAN% | NAN% | 0% |
| PAT CAGR | -300% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | NA% | NA% | NA% |
| ROE Average | -9% | 12% | 31% | 37% |
| ROCE Average | -6% | 18% | 40% | 46% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 11 | 18 | 27 | 48 | 44 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 0 | 16 | 14 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 19 | 28 | 30 | 28 | 20 | 27 |
| Total Liabilities | 26 | 39 | 50 | 56 | 84 | 86 |
| Fixed Assets | 0 | 0 | 1 | 0 | 1 | 1 |
| Other Non-Current Assets | 0 | 3 | 4 | 4 | 24 | 26 |
| Total Current Assets | 25 | 35 | 45 | 52 | 58 | 59 |
| Total Assets | 26 | 39 | 50 | 56 | 84 | 86 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 9 | 7 | 8 | 6 | 5 |
| Cash Flow from Operating Activities | 7 | 1 | 3 | -1 | -15 | -1 |
| Cash Flow from Investing Activities | -0 | -3 | -1 | -0 | -21 | -2 |
| Cash Flow from Financing Activities | 1 | -0 | 0 | -1 | 35 | 1 |
| Net Cash Inflow / Outflow | 8 | -2 | 2 | -2 | -1 | -2 |
| Closing Cash & Cash Equivalent | 9 | 7 | 8 | 6 | 5 | 3 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.48 | 0.68 | 10.54 | 11.8 | 2.06 | -3.99 |
| CEPS(Rs) | 0.49 | 0.69 | 10.79 | 12.06 | 2.35 | -3.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.72 | 1.4 | 24.54 | 36.23 | 46.82 | 43.07 |
| Core EBITDA Margin(%) | 3.62 | 3.84 | 3.85 | 5.37 | 5.18 | -38.47 |
| EBIT Margin(%) | 3.53 | 3.81 | 3.79 | 5.42 | 5.41 | -38.53 |
| Pre Tax Margin(%) | 3.53 | 3.73 | 3.73 | 5.37 | 3.67 | -43.05 |
| PAT Margin (%) | 2.61 | 2.75 | 2.77 | 3.98 | 2.71 | -42.9 |
| Cash Profit Margin (%) | 2.66 | 2.79 | 2.83 | 4.07 | 3.1 | -40.18 |
| ROA(%) | 14.09 | 15.83 | 17.92 | 16.76 | 3.01 | -4.82 |
| ROE(%) | 66.72 | 63.92 | 54.71 | 38.84 | 5.6 | -8.87 |
| ROCE(%) | 75.13 | 78.03 | 69.18 | 50.67 | 8.9 | -5.62 |
| Receivable days | 17.73 | 24.11 | 25.03 | 36.6 | 62.74 | 186.45 |
| Inventory Days | 0 | 0 | 0 | 0 | 3.87 | 48.74 |
| Payable days | 23.31 | 24.27 | 22.2 | 38.95 | 89.42 | 538 |
| PER(x) | 0 | 0 | 0 | 0 | 25.38 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.11 | 0.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.06 | -0.03 | -0.02 | 0.01 | 0.87 | 3.19 |
| EV/Core EBITDA(x) | -1.55 | -0.76 | -0.61 | 0.18 | 14.41 | -8.9 |
| Net Sales Growth(%) | 0 | 33.35 | 54.6 | -22.18 | -65.11 | -87.77 |
| EBIT Growth(%) | 0 | 43.82 | 53.52 | 11.41 | -65.16 | -187.1 |
| PAT Growth(%) | 0 | 40.82 | 55.48 | 11.95 | -76.28 | -293.8 |
| EPS Growth(%) | 0 | 40.82 | 1454.81 | 11.95 | -82.57 | -293.8 |
| Debt/Equity(x) | 0.2 | 0.1 | 0.07 | 0.02 | 0.39 | 0.45 |
| Current Ratio(x) | 1.31 | 1.29 | 1.49 | 1.82 | 2.89 | 2.18 |
| Quick Ratio(x) | 1.31 | 1.29 | 1.49 | 1.82 | 2.85 | 2.12 |
| Interest Cover(x) | 401.84 | 46.79 | 66.94 | 114.52 | 3.11 | -8.51 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.35 | 1.5 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 71.99 | 71.99 | 71.99 | 71.99 | 71.99 | 71.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.01 | 28.01 | 28.01 | 28.01 | 28.01 | 28.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
