Infibeam Avenues

₹32 0.7 | 2.4%

WEBSITE BSE:539807 NSE : INFIBEAM 10 May, 16:01

Market Cap ₹8908 Cr.

Stock P/E 58.6

P/B 2.7

Current Price ₹32

Book Value ₹ 12

Face Value 1

52W High ₹42.5

Dividend Yield 0.16%

52W Low ₹ 13.7

Edit Ratio

Infibeam Avenues Research see more...

Overview Inc. Year: 2010Industry: Fintech

Infibeam Avenues Ltd, formerly known as Infibeam Incorporation Ltd, is engaged in providing software development services, upkeep, Web development, e-commerce and other ancillary offerings. The Company's segments include sale of products, and sale of software and ecommerce related ancillary offerings. Its online selling solutions include Infibeam.Com and BuildaBazaar. BuildaBazaar is an online selling platform that enables online e-trade services for traders to sell their products and services to customers. BuildaBazaar allows virtual solutions, along with online storefront, cell packages, digital catalogue, social media integrations, fee gateway and fulfilment offerings. Infibeam.Com is a multi-class e-trade Website that offers various merchandise across about 40 product and provider categories, which include mobile and tablets, computer and add-ons, electronics and cameras, housing and kitchen, books and magazines, fashion merchandise, music and gifts.

Infibeam Avenues Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Infibeam Avenues Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	311	397	369	418	477	415	653	742	790	912
Other Income	2	3	3	4	33	13	21	3	3	6
Total Income	313	400	372	422	509	428	674	745	793	918
Total Expenditure	277	359	325	376	437	367	603	694	720	844
Operating Profit	36	41	47	46	73	61	71	52	73	74
Interest	0	0	0	0	1	0	1	1	1	0
Depreciation	16	13	16	15	15	16	16	16	17	17
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	20	27	30	31	57	44	54	35	55	56
Provision for Tax	5	6	0	7	16	9	13	10	15	14
Profit After Tax	14	21	30	24	41	35	41	25	41	42
Adjustments	4	4	-2	-0	-0	1	-2	1	0	-0
Profit After Adjustments	19	25	29	24	41	36	39	26	41	41
Adjusted Earnings Per Share	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.2	0.1

Infibeam Avenues Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	151	207	288	337	441	839	1159	633	676	1294	1962	3097
Other Income	1	2	7	5	16	31	11	12	10	10	71	33
Total Income	153	209	295	342	458	871	1170	644	686	1304	2033	3130
Total Expenditure	173	228	291	315	375	683	983	482	534	1149	1783	2861
Operating Profit	-21	-19	4	27	83	188	187	163	152	155	251	270
Interest	1	1	1	1	4	6	6	4	4	2	2	3
Depreciation	3	7	13	18	22	66	82	87	75	63	62	66
Exceptional Income / Expenses	0	0	0	-0	0	0	47	8	0	0	0	0
Profit Before Tax	-25	-27	-10	9	56	115	153	132	82	98	182	200
Provision for Tax	0	0	-0	-0	13	27	27	22	12	15	46	52
Profit After Tax	-25	-27	-10	9	44	88	126	111	70	84	136	149
Adjustments	0	1	0	1	1	0	1	-3	2	3	3	-1
Profit After Adjustments	-25	-26	-10	9	44	88	127	108	72	87	140	147
Adjusted Earnings Per Share	-0.2	-0.2	-0.1	0	0.2	0.4	0.5	0.4	0.3	0.3	0.5	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	52%	46%	19%	29%
Operating Profit CAGR	62%	15%	6%	0%
PAT CAGR	62%	7%	9%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	132%	17%	24%	NA%
ROE Average	5%	3%	4%	-23%
ROCE Average	6%	4%	5%	-3%

Infibeam Avenues Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	24	83	213	663	783	2626	2738	2803	2888	2958	3165
Minority's Interest	2	1	0	-0	-1	0	-1	-2	-0	-3	1
Borrowings	5	4	2	0	0	35	27	18	11	0	0
Other Non-Current Liabilities	0	1	1	-9	-10	13	24	37	42	118	154
Total Current Liabilities	88	46	52	86	260	293	386	274	609	782	783
Total Liabilities	119	135	268	739	1032	2968	3174	3130	3550	3854	4104
Fixed Assets	25	45	51	67	90	2115	2102	2126	2101	2081	2143
Other Non-Current Assets	44	53	96	51	305	267	247	494	566	704	706
Total Current Assets	51	37	121	622	637	587	507	453	883	1070	1254
Total Assets	119	135	268	739	1032	2968	3174	3130	3550	3854	4104

Infibeam Avenues Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	2	4	15	475	138	158	132	86	177	209
Cash Flow from Operating Activities	-11	-11	-21	24	59	97	308	22	155	122	113
Cash Flow from Investing Activities	-17	-17	-91	-3	-558	-16	-222	-37	-64	-55	-88
Cash Flow from Financing Activities	29	30	123	440	162	-97	-54	-26	-9	-36	37
Net Cash Inflow / Outflow	1	2	11	461	-338	-15	32	-40	82	31	61
Closing Cash & Cash Equivalent	2	4	15	476	138	158	132	86	177	209	270

Infibeam Avenues Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.17	-0.16	-0.06	0.04	0.2	0.41	0.48	0.41	0.27	0.32	0.52
CEPS(Rs)	-0.14	-0.12	0.02	0.12	0.31	0.71	0.79	0.74	0.55	0.55	0.74
DPS(Rs)	0	0	0	0	0	0.2	0	0.1	0.05	0.05	0.05
Book NAV/Share(Rs)	0.16	0.4	1.06	2.98	3.49	11.95	10.19	10.47	10.74	10.83	11.37
Core EBITDA Margin(%)	-14.57	-9.84	-0.98	6.51	15.11	18.67	15.2	23.89	21.04	11.23	9.16
EBIT Margin(%)	-15.71	-12.59	-3.04	2.93	13.72	14.41	13.8	21.58	12.69	7.78	9.4
Pre Tax Margin(%)	-16.49	-12.97	-3.52	2.59	12.75	13.73	13.24	20.91	12.1	7.6	9.29
PAT Margin (%)	-16.49	-12.97	-3.51	2.61	9.86	10.5	10.9	17.49	10.39	6.46	6.94
Cash Profit Margin (%)	-14.42	-9.39	1.03	7.81	14.96	18.42	17.99	31.3	21.49	11.31	10.08
ROA(%)	-25.72	-21.17	-5.03	1.74	4.91	4.41	4.11	3.51	2.1	2.26	3.42
ROE(%)	-209.63	-62.18	-8.3	2.16	6.28	5.27	4.77	4.03	2.49	2.91	4.59
ROCE(%)	-36.57	-33.25	-5.7	2.23	7.63	6.7	5.85	4.87	2.99	3.43	6.02
Receivable days	52.07	46.41	31.76	43.91	42.79	36.14	21.28	22.44	34.08	21.7	13.57
Inventory Days	8.53	12.21	13.24	19.53	13.73	4.57	0	0	0	0	0
Payable days	58.75	68.08	37.17	36.39	28.61	26.75	39.26	0	0	0	0
PER(x)	0	0	0	0	116.06	90.46	22.43	20.93	87.23	59.85	27.18
Price/Book(x)	0	0	0	0	6.8	3.08	1.05	0.81	2.21	1.79	1.25
Dividend Yield(%)	0	0	0	0	0	0.14	0	0.29	0.11	0.26	0.35
EV/Net Sales(x)	0.51	0.21	-0.04	-1.36	11.21	9.37	2.38	3.46	9.1	3.84	1.79
EV/Core EBITDA(x)	-3.72	-2.35	-2.93	-16.69	59.6	41.83	14.72	13.43	40.4	31.99	14.06
Net Sales Growth(%)	18.2	37.18	39	16.91	30.98	90.17	38.1	-45.41	6.85	91.4	51.66
EBIT Growth(%)	-143.12	-9.92	66.39	212.53	513.47	99.71	32.25	-14.61	-37.15	17.28	83.18
PAT Growth(%)	-130.4	-7.9	62.39	186.86	395.55	102.47	43.31	-12.38	-36.53	19.08	62.9
EPS Growth(%)	-80.96	1.01	63.77	174.24	363.95	98.63	17.79	-15.15	-33.11	18.99	61.24
Debt/Equity(x)	1.81	0.14	0.03	0.01	0.18	0.03	0.01	0.01	0.01	0	0
Current Ratio(x)	0.58	0.8	2.33	7.26	2.45	2	1.31	1.66	1.45	1.37	1.6
Quick Ratio(x)	0.52	0.62	2.09	6.98	2.41	1.96	1.32	1.67	1.45	1.37	1.6
Interest Cover(x)	-20.1	-32.99	-6.41	8.6	14.2	21.12	24.79	32.19	21.2	43.91	85.71
Total Debt/Mcap(x)	0	0	0	0	0.03	0.01	0.01	0.01	0	0	0

Infibeam Avenues Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	31.07	30.92	30.64	30.64	30.64	30.63	30.63	29.13	28.13	27.43
FII	7.59	6.97	7.08	7.07	6	6.46	6.1	6.3	6.3	7.51
DII	0.03	0.04	0.04	0.05	0.06	0.07	0.07	0.08	0.1	0.08
Public	61.31	62.07	62.24	62.24	63.3	62.85	63.21	64.49	65.47	64.98
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	41.38	82.76	82.01	82.01	82.01	82.01	82.01	78.16	78.16	76.32
FII	10.11	18.64	18.95	18.92	16.06	17.3	16.34	16.91	17.51	20.88
DII	0.04	0.1	0.12	0.13	0.16	0.18	0.17	0.21	0.27	0.22
Public	81.67	166.13	166.59	166.61	169.44	168.29	169.25	173.06	181.91	180.78
Others	0	0	0	0	0	0	0	0	0	0
Total	133.2	267.63	267.67	267.67	267.67	267.78	267.78	268.34	277.84	278.2

Pros

Company is almost debt free.

Cons

Promoter holding is low: 27.43%.
Company has a low return on equity of 3% over the last 3 years.
The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Infibeam Avenues News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 625/-

Mobikwik

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Infibeam Avenues

Add Watchlist

Infibeam Avenues Research see more...

Overview Inc. Year: 2010Industry: Fintech

Infibeam Avenues Share Price

Alert Data

Quarterly Price

Peer Comparison

Infibeam Avenues Quarterly Results

Infibeam Avenues Profit & Loss

Growth Rates

Infibeam Avenues Balance Sheet

Infibeam Avenues Cash Flow

Infibeam Avenues Ratios

Infibeam Avenues Shareholding Pattern

Infibeam Avenues News

Top Unlisted Companies & InstaBuy Companies

Mobikwik

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!