Market Cap ₹259 Cr.
Stock P/E 41.7
P/B 4
Current Price ₹56.9
Book Value ₹ 14.2
Face Value 10
52W High ₹99.7
Dividend Yield 0%
52W Low ₹ 46.8
Indrayani Biotech Ltd is a cutting-edge biotechnology company that specializes in the development and commercialization of innovative solutions for various sectors, including healthcare, agriculture, and environmental sustainability. With a strong focus on research and development, the company leverages advanced biotechnological techniques to create novel products and services. In the healthcare domain, Indrayani Biotech Ltd pioneers the development of groundbreaking pharmaceuticals, diagnostics, and therapeutic solutions, aiming to improve patient outcomes and address unmet medical needs. Their expertise extends to agricultural biotechnology, where they devise sustainable methods to enhance crop productivity, develop disease-resistant varieties, and promote efficient resource management. Indrayani Biotech Ltd also places significant emphasis on environmental sustainability by developing eco-friendly technologies, such as biofuels and waste management solutions. The company actively collaborates with academic institutions, research organizations, and industry partners to foster innovation and accelerate the translation of scientific advancements into practical applications. With a commitment to excellence and a passion for transformative biotechnology, Indrayani Biotech Ltd strives to make a positive impact on society and contribute to a healthier and more sustainable future.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 15 | 15 | 17 | 26 | 42 | 46 | 49 | 42 | 40 | 39 |
Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 |
Total Income | 15 | 15 | 17 | 26 | 44 | 46 | 51 | 42 | 41 | 39 |
Total Expenditure | 13 | 13 | 15 | 23 | 37 | 40 | 46 | 40 | 33 | 36 |
Operating Profit | 2 | 2 | 2 | 3 | 7 | 6 | 5 | 3 | 7 | 4 |
Interest | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 2 | 2 | 5 | 3 | 2 | -0 | 6 | 1 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 1 | 2 | 2 | 5 | 3 | 1 | -0 | 6 | 1 |
Adjustments | 0 | 0 | -0 | -0 | -2 | -1 | -0 | 0 | -2 | -0 |
Profit After Adjustments | 1 | 1 | 2 | 2 | 4 | 2 | 1 | -0 | 3 | 1 |
Adjusted Earnings Per Share | 0.3 | 0.3 | 0.4 | 0.5 | 1 | 0.7 | 0.3 | -0.1 | 0.9 | 0.2 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 39 | 58 | 50 | 21 | 62 | 163 | 170 |
Other Income | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
Total Income | 39 | 58 | 50 | 21 | 62 | 167 | 173 |
Total Expenditure | 39 | 57 | 47 | 26 | 55 | 146 | 155 |
Operating Profit | 1 | 1 | 3 | -5 | 7 | 22 | 19 |
Interest | 0 | 0 | 1 | 2 | 2 | 6 | 6 |
Depreciation | 0 | 0 | 1 | 0 | 1 | 3 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | -4 | 0 | -1 | 0 |
Profit Before Tax | 0 | 0 | 1 | -11 | 4 | 12 | 9 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 1 | -11 | 4 | 12 | 8 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -3 | -2 |
Profit After Adjustments | -0 | -0 | 1 | -11 | 4 | 9 | 5 |
Adjusted Earnings Per Share | -0.1 | -0.2 | 2.2 | -3.2 | 1.3 | 2.6 | 1.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 163% | 48% | 33% | 0% |
Operating Profit CAGR | 214% | 94% | 86% | 0% |
PAT CAGR | 200% | 129% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -19% | 113% | 61% | NA% |
ROE Average | 35% | -19% | -3% | -3% |
ROCE Average | 22% | 5% | 6% | 8% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 3 | 31 | 20 | 24 | 55 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | -7 |
Borrowings | 2 | 0 | 7 | 8 | 7 | 29 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | 6 |
Total Current Liabilities | 4 | 9 | 14 | 12 | 19 | 72 |
Total Liabilities | 10 | 12 | 51 | 40 | 51 | 156 |
Fixed Assets | 6 | 6 | 17 | 15 | 17 | 57 |
Other Non-Current Assets | 0 | 0 | 15 | 16 | 16 | 21 |
Total Current Assets | 4 | 7 | 19 | 9 | 19 | 78 |
Total Assets | 10 | 12 | 51 | 40 | 51 | 156 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 2 |
Cash Flow from Operating Activities | 1 | 2 | 6 | 0 | 4 | 16 |
Cash Flow from Investing Activities | -3 | -0 | -4 | -1 | -1 | -47 |
Cash Flow from Financing Activities | 2 | -1 | -1 | -0 | -3 | 33 |
Net Cash Inflow / Outflow | 0 | 1 | 1 | -1 | 1 | 2 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 2 | 3 |
# | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.13 | -0.18 | 2.22 | -3.25 | 1.3 | 2.55 |
CEPS(Rs) | 0.64 | 0.6 | 5 | -3.14 | 1.49 | 4.46 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.67 | 9.51 | 0.7 | 5.76 | 7.06 | 12.94 |
Core EBITDA Margin(%) | 1.89 | 0.88 | 5.56 | -23.44 | 11.01 | 10.62 |
EBIT Margin(%) | 1.18 | 0.73 | 3.93 | -43.83 | 10.28 | 11.02 |
Pre Tax Margin(%) | 0.26 | 0.04 | 1.62 | -53.18 | 7.21 | 7.55 |
PAT Margin (%) | -0.12 | -0.11 | 1.62 | -53.18 | 7.21 | 7.32 |
Cash Profit Margin (%) | 0.59 | 0.38 | 3.65 | -51.01 | 8.28 | 9.38 |
ROA(%) | -0.87 | -0.59 | 2.53 | -24.5 | 9.71 | 11.51 |
ROE(%) | -2.84 | -1.85 | 43.42 | -112.29 | 20.23 | 34.86 |
ROCE(%) | 16.17 | 7.69 | 7.85 | -23.16 | 16.38 | 22.45 |
Receivable days | 13.19 | 22.13 | 41.11 | 102.23 | 55.92 | 49.36 |
Inventory Days | 0 | 0 | 37.1 | 53.33 | 7.77 | 15.4 |
Payable days | 0 | 0 | 60.37 | 111 | 40.71 | 50.99 |
PER(x) | 0 | 0 | 3.77 | 0 | 23.51 | 22.14 |
Price/Book(x) | 0 | 0 | 12 | 1.1 | 4.32 | 4.37 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.14 | 0.07 | 0.31 | 1.74 | 1.96 | 1.61 |
EV/Core EBITDA(x) | 7.55 | 6.08 | 5.17 | -7.82 | 17.25 | 12.04 |
Net Sales Growth(%) | 0 | 47.68 | -13.94 | -57.74 | 191.97 | 164.61 |
EBIT Growth(%) | 277.55 | -8.17 | 362.02 | -571.81 | 168.48 | 183.55 |
PAT Growth(%) | 84.14 | -39.87 | 1346.41 | -1489.05 | 139.59 | 168.74 |
EPS Growth(%) | 74.47 | -39.97 | 1346.41 | -246.65 | 139.92 | 96.79 |
Debt/Equity(x) | 0.62 | 0.53 | 54.18 | 0.79 | 0.74 | 1.17 |
Current Ratio(x) | 1.01 | 0.77 | 1.4 | 0.78 | 0.97 | 1.08 |
Quick Ratio(x) | 1.01 | 0.78 | 1.03 | 0.68 | 0.89 | 0.91 |
Interest Cover(x) | 1.29 | 1.06 | 1.7 | -4.69 | 3.35 | 3.18 |
Total Debt/Mcap(x) | 0 | 0 | 4.52 | 0.71 | 0.17 | 0.32 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 50.17 | 48.81 | 44.91 | 44.89 | 44.89 | 44.89 | 44.89 | 44.84 | 33.63 | 33.57 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 22.04 | 22.04 | 22.04 | 19.17 | 17.16 | 17.03 | 15.27 | 13.11 | 7.58 | 6.75 |
Public | 27.79 | 29.15 | 33.05 | 35.94 | 37.95 | 38.08 | 39.83 | 42.05 | 58.79 | 59.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.72 | 1.67 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.53 | 1.53 | 1.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.75 | 0.75 | 0.75 | 0.66 | 0.59 | 0.58 | 0.52 | 0.45 | 0.35 | 0.31 |
Public | 0.95 | 1 | 1.13 | 1.23 | 1.3 | 1.3 | 1.36 | 1.44 | 2.68 | 2.72 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 3.42 | 4.55 | 4.55 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About