Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹978 Cr.
Stock P/E
12.3
P/B
2.3
Current Price
₹134.7
Book Value
₹ 58.3
Face Value
5
52W High
₹168.2
52W Low
₹ 82
Dividend Yield
0.37%

Indo Amines Overview

Business

Indo Amines Ltd. is an Indian manufacturer of specialty and fine chemicals. The company's core business involves the production of a diverse range of chemical intermediates, including various amines, nitriles, amides, and their derivatives. These products serve as essential building blocks and intermediates for a wide array of end-user industries, such as pharmaceuticals, agrochemicals, dyes & pigments, oil & gas, and other specialty chemical applications. The company generates revenue by manufacturing and supplying these specialized chemical products to domestic and international industrial clients.

Revenue Mix

Indo Amines operates primarily within the specialty chemicals segment. Its product portfolio can be broadly categorized into:

Aliphatic Amines & Derivatives

Aromatic Nitriles & Derivatives

Amides & Other Specialty Chemicals

Specific percentage contributions from each product category are not typically disclosed in detail in the company's publicly available investor materials. Revenue is generated from the sale of its entire suite of specialty chemical intermediates.

Industry

Indo Amines operates within the Indian specialty chemicals industry, a sector characterized by its fragmentation and significant growth potential. The company positions itself as a producer of niche and custom-synthesized chemicals, leveraging its process chemistry expertise. It competes with both larger, diversified chemical manufacturers and other specialized mid-sized players. Its broad product portfolio and presence across multiple end-user industries (pharma, agro, dyes) offer diversification within the specialty chemicals landscape.

MOAT

Product Diversification & Customization: A broad range of specialty chemical products coupled with the capability for custom synthesis helps create client stickiness.

Process Chemistry Expertise: Experience in handling complex chemical reactions and developing efficient processes for various intermediates.

Established Customer Relationships: Long-standing relationships with industrial clients in key end-user sectors, built on reliability and product quality.

In-house R&D: An R&D center focused on process optimization, new product development, and cost efficiency, which is vital for specialty chemical innovation.

Growth Drivers

Growth of End-User Industries: Continued expansion of the Indian pharmaceutical, agrochemical, and specialty dyes industries will drive sustained demand for chemical intermediates.

"China+1" Strategy: Global supply chain diversification away from China could lead to increased export opportunities for Indian specialty chemical manufacturers.

Import Substitution: Domestic focus on reducing reliance on imported chemicals, supported by government initiatives.

Capacity Expansion & New Product Development: Strategic capital expenditure to increase manufacturing capabilities and introduce new, higher-value molecules.

Enhanced R&D Focus: Investment in R&D to develop novel molecules and more sustainable manufacturing processes.

Risks

Raw Material Price Volatility: Dependence on commodity chemicals and crude oil derivatives makes the company susceptible to fluctuations in raw material prices, impacting margins.

Environmental & Regulatory Compliance: Stringent environmental regulations and escalating compliance costs pose operational and financial risks.

Intense Competition: The specialty chemicals sector is highly competitive, facing challenges from both domestic players and large international chemical companies.

Demand Fluctuations: Economic downturns or slowdowns in key client industries can adversely affect demand for specialty chemical products.

Foreign Exchange Risk: Exposure to foreign exchange rate fluctuations due to international raw material sourcing and product exports.

Management & Ownership

Indo Amines Ltd. is a promoter-driven company, with the Jhaveri family being the primary promoters. Mr. V.C. Jhaveri has been a key figure in the company's leadership. The promoter group holds a substantial equity stake (typically in the range of 65-67%), indicating strong ownership alignment with the company's performance. The management team has significant experience within the chemicals sector.

Outlook

Indo Amines Ltd. is positioned in the expanding Indian specialty chemicals market, which benefits from favorable trends such as the robust growth of its end-user industries (pharmaceuticals, agrochemicals), the global "China+1" supply chain diversification strategy, and domestic import substitution efforts. The company's diversified product portfolio, coupled with its R&D capabilities, provides a foundation for potential growth and resilience. However, the business is exposed to inherent risks including volatile raw material costs, intense competition, and the continuous need for investment in environmental compliance and capacity expansion. Future performance will largely depend on the effective management of these operational challenges, successful commercialization of new products, and efficient capital allocation in a dynamic chemical industry landscape.

Indo Amines Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indo Amines Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 253 265 269 259 285 288 277 277 318 375
Other Income 5 8 5 2 0 16 5 2 6 1
Total Income 258 273 275 261 286 303 282 280 324 376
Total Expenditure 236 237 245 234 261 256 245 252 283 322
Operating Profit 22 35 29 27 25 47 37 28 40 54
Interest 5 5 6 6 6 6 6 6 6 6
Depreciation 4 4 4 4 4 5 5 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 26 19 17 15 36 26 16 29 42
Provision for Tax 3 6 6 5 3 7 7 4 8 11
Profit After Tax 9 19 14 11 12 29 18 12 21 31
Adjustments 0 0 -0 0 -0 0 0 -0 0 0
Profit After Adjustments 9 19 14 11 12 29 18 12 21 31
Adjusted Earnings Per Share 1.3 2.7 1.9 1.6 1.6 4 2.5 1.6 2.8 4.2

Indo Amines Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 253 286 355 528 479 541 786 945 944 1079 1160 1247
Other Income 1 5 4 7 7 8 10 4 16 15 29 14
Total Income 253 291 360 535 485 549 796 949 960 1094 1188 1262
Total Expenditure 222 250 315 473 437 479 734 858 864 978 1037 1102
Operating Profit 31 41 45 62 49 69 63 91 96 116 151 159
Interest 4 6 8 10 11 9 14 17 22 22 24 24
Depreciation 12 12 12 15 20 11 14 17 15 17 21 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 23 25 38 18 49 35 57 58 77 106 113
Provision for Tax 6 7 9 13 6 12 11 16 15 21 27 30
Profit After Tax 9 16 16 25 13 37 23 41 43 56 79 82
Adjustments 0 0 0 -0 -1 0 -0 -0 -0 -1 -2 0
Profit After Adjustments 9 16 16 25 12 38 23 40 43 55 77 82
Adjusted Earnings Per Share 1.4 2.4 2.3 3.6 1.8 5.4 3.2 5.7 6 7.6 10.6 11.1

Indo Amines Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 50 69 81 125 135 163 187 225 263 317 392
Minority's Interest 0 0 0 0 -1 -0 0 0 0 1 1
Borrowings 14 14 19 26 36 53 51 58 60 79 85
Other Non-Current Liabilities -1 -1 1 1 1 -2 2 4 7 10 12
Total Current Liabilities 102 127 143 192 189 236 314 309 303 372 407
Total Liabilities 165 209 244 344 360 450 554 597 633 779 897
Fixed Assets 51 63 70 116 117 125 182 198 209 265 325
Other Non-Current Assets 1 44 15 20 31 61 32 27 29 50 43
Total Current Assets 112 102 159 209 211 265 340 373 395 464 530
Total Assets 165 209 244 344 360 450 554 597 633 779 897

Indo Amines Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 6 5 8 10 10 15 24 18 21 15
Cash Flow from Operating Activities 19 15 8 27 39 56 15 20 70 35 79
Cash Flow from Investing Activities -10 -23 -21 -43 -36 -50 -39 -30 -27 -82 -71
Cash Flow from Financing Activities -9 7 16 17 -3 -1 32 4 -41 42 -1
Net Cash Inflow / Outflow 0 -1 3 2 0 5 9 -5 2 -5 7
Closing Cash & Cash Equivalent 6 5 8 10 10 15 24 18 20 15 22

Indo Amines Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.38 2.42 2.34 3.55 1.81 5.35 3.23 5.72 6.03 7.61 10.59
CEPS(Rs) 3.22 4.23 4.18 5.64 4.57 6.88 5.25 8.23 8.21 10.05 13.89
DPS(Rs) 0.5 0.5 0.5 0.5 0.5 0.55 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 7.59 10.37 11.91 17.47 18.88 22.83 26.32 31.68 37.22 43.65 54.03
Core EBITDA Margin(%) 10.57 11.16 10.01 8.89 6.93 9.19 4.78 6.57 6.04 6.9 7.66
EBIT Margin(%) 6.6 8.88 8.03 7.7 4.8 8.72 4.44 5.58 6.11 6.77 8.11
Pre Tax Margin(%) 5.16 7.08 6.08 6.12 3.02 7.34 3.16 4.28 4.42 5.25 6.62
PAT Margin (%) 3.19 5.02 3.85 4.06 2.11 5.61 2.11 3.08 3.26 3.81 4.95
Cash Profit Margin (%) 7.44 8.78 6.89 6.41 5.32 7.29 3.4 4.39 4.42 4.98 6.29
ROA(%) 5.68 8.63 6.88 8.58 3.64 9.26 4.59 7.1 6.96 7.92 9.46
ROE(%) 19.2 27.12 20.98 24.87 9.97 25.42 13.26 19.94 17.58 19.28 22.38
ROCE(%) 19.18 24.64 21.56 22.54 10.99 19.49 13.58 17.43 17.16 18.36 19.91
Receivable days 54.5 60.46 60.85 54.86 62.63 62.08 49.91 48.82 56.19 58.81 61.1
Inventory Days 34.48 33.99 38.47 34.69 44.32 46.36 35.19 35.56 34.66 31.62 36.24
Payable days 74.97 69.17 86.11 75.3 90.21 98.31 85.26 66.29 63.52 63.88 64.64
PER(x) 13.9 14.91 18.19 13.24 7.82 8.22 28.7 13.55 18.46 15.14 7.91
Price/Book(x) 2.53 3.48 3.57 2.69 0.75 1.93 3.52 2.45 2.99 2.64 1.55
Dividend Yield(%) 2.6 1.39 1.18 1.06 3.53 1.25 0.54 0.65 0.45 0.43 0.6
EV/Net Sales(x) 0.68 1.04 1.03 0.86 0.49 0.84 1.07 0.81 1.04 1.02 0.77
EV/Core EBITDA(x) 5.52 7.34 8.18 7.27 4.8 6.56 13.4 8.34 10.29 9.51 5.93
Net Sales Growth(%) 7.94 13.31 24.14 48.62 -9.34 12.91 45.42 20.22 -0.14 14.31 7.51
EBIT Growth(%) 39.57 51.85 13.86 47.18 -38.96 99.37 -16.7 52.67 8.48 23.59 30.83
PAT Growth(%) 73.22 77.54 -3.45 61.87 -49.22 192.49 -38.51 77.36 4.74 30.56 41.92
EPS Growth(%) 73.22 75.24 -3.45 52 -48.98 195.31 -39.69 77.21 5.32 26.28 39.25
Debt/Equity(x) 1.01 0.9 1.14 1.06 1.07 0.99 1.11 1.04 0.82 0.9 0.79
Current Ratio(x) 1.1 0.81 1.11 1.09 1.12 1.12 1.08 1.21 1.3 1.25 1.3
Quick Ratio(x) 0.84 0.54 0.75 0.74 0.69 0.75 0.69 0.77 0.93 0.87 0.86
Interest Cover(x) 4.59 4.93 4.12 4.87 2.69 6.31 3.47 4.29 3.61 4.45 5.47
Total Debt/Mcap(x) 0.4 0.26 0.32 0.42 1.51 0.51 0.32 0.42 0.28 0.34 0.51

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +7% +16% +16%
Operating Profit CAGR +30% +18% +17% +17%
PAT CAGR +41% +24% +16% +24%
Share Price CAGR +3% +6% +4% +17%
ROE Average +22% +20% +18% +20%
ROCE Average +20% +18% +17% +19%

Indo Amines Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.42 %
FII 0.08 %
DII (MF + Insurance) 0 %
Public (retail) 41.5 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.7666.7657.2557.2558.3758.4258.4258.4258.4258.42
FII 0.0500.010.160.110.03000.020.08
DII 0000000000
Public 33.1933.2442.7442.5941.5241.5541.5841.5841.5641.5
Others 0000000000
Total 100100100100100100100100100100

Indo Amines Peer Comparison

Chemicals Edit Columns

Indo Amines Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indo Amines Pros & Cons

Pros

Cons

  • Debtor days have increased from 63.88 to 64.64days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp