Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4722 Cr.
Stock P/E
33.2
P/B
4.1
Current Price
₹990.4
Book Value
₹ 242
Face Value
10
52W High
₹1345
52W Low
₹ 702.1
Dividend Yield
0.5%

Indigo Paints Overview

Business

Indigo Paints Ltd. is an Indian company engaged in the manufacturing and distribution of a diversified range of decorative paints. Its core business model involves producing a wide array of paint products, including emulsions, enamels, distempers, primers, putties, and specialty paints, and selling them to end-consumers through an extensive dealer and tinting machine network across India. The company distinguishes itself by focusing on introducing niche products and differentiated solutions alongside conventional paints, which command higher margins and cater to specific market needs. It makes money primarily from the sale of these decorative paint products.

Revenue Mix

The company operates primarily in the decorative paints segment. Within this, Indigo Paints focuses on a mix of both conventional paint products (e.g., exterior/interior emulsions, enamels) and a significant emphasis on unique, differentiated products such as metallic paints, tile coat paints, floor paints, PU enamel, and dirt-proof and waterproof exterior emulsions. While specific revenue contributions per product category are not publicly detailed, the strategy of leveraging specialty products is central to its market penetration.

Industry

The Indian decorative paints industry is highly competitive, dominated by a few large, established players like Asian Paints, Berger Paints, Kansai Nerolac, and Akzo Nobel. These incumbents have extensive distribution networks, strong brand recognition, and significant manufacturing capacities. Indigo Paints is a relatively smaller player in this market but has carved a niche for itself by focusing on product innovation and differentiation, rather than directly competing with the giants in the high-volume commodity segments. It positions itself as a challenger brand, rapidly expanding its distribution network, particularly in Tier 2, Tier 3 cities, and rural areas, to gain market share.

MOAT

Indigo Paints' primary competitive advantage lies in its product differentiation strategy. By focusing on unique, niche products with distinct features (e.g., metallic paint for walls, tile coat paint for roofs), it avoids head-on competition with established players in conventional segments and often achieves better margins. This strategy has allowed it to penetrate the market and build a distinctive identity. While its brand is growing, it does not yet possess the scale or network density of market leaders. Its increasing presence in distribution channels, especially in under-penetrated geographies, is also a developing advantage.

Growth Drivers

Urbanization and Rising Disposable Incomes: Increasing disposable incomes and rapid urbanization in India are driving higher demand for home renovations and new constructions, boosting paint consumption.

Expansion of Distribution Network: Continued expansion of its dealer network and tinting machines, particularly in Tier 2/3 cities and rural markets, provides access to new customers.

Focus on Specialty Products: Growing consumer preference for premium and differentiated paint solutions provides an avenue for higher-margin growth.

Brand Building & Marketing: Sustained marketing efforts and brand promotion activities are expected to enhance brand visibility and recall.

Capacity Expansion: Investments in enhancing manufacturing capacity support future growth in production and sales.

Risks

Intense Competition: The decorative paints market is highly competitive, and aggressive strategies by larger, established players could limit Indigo Paints' market share gains and pricing power.

Raw Material Price Volatility: Key raw materials (e.g., crude oil derivatives, titanium dioxide) are highly volatile, and any sharp increases could impact manufacturing costs and compress profit margins if not fully passed on to consumers.

Economic Slowdown: A slowdown in the Indian economy could reduce discretionary spending on home improvement, impacting demand for decorative paints.

Execution Risk: The ability to effectively expand its distribution network, manage supply chain complexities, and scale operations efficiently poses execution risks.

Dependency on Dealer Network: Reliance on a robust dealer network for sales and distribution means any disruption or dissatisfaction within this network could adversely affect sales.

Management & Ownership

Indigo Paints is a promoter-led company, spearheaded by its founder, Mr. Hemant Jalan, who serves as the Chairman and Managing Director. The management team is credited with building the company from scratch and successfully executing its differentiated product strategy. Ownership is primarily held by the promoter group, along with institutional investors and public shareholders, following its IPO.

Outlook

Indigo Paints presents a balanced outlook. The company's differentiated product strategy and focus on expanding its distribution network in underserved markets are strong growth drivers, positioning it to capture market share in a growing industry. The increasing demand for premium and specialty paints in India further supports its niche approach. However, the outlook is tempered by the intense competition from larger, well-entrenched players with superior scale and brand recall. The company's ability to sustain its growth trajectory will depend on its continued innovation, efficient execution of its expansion plans, and effective management of raw material price volatility. While it has demonstrated robust growth, navigating the competitive landscape and scaling up operations efficiently remain critical for long-term success.

Indigo Paints Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indigo Paints Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 354 385 311 300 343 388 309 312 359 425
Other Income 3 4 4 5 3 6 6 3 4 0
Total Income 357 389 315 305 346 394 315 315 363 426
Total Expenditure 292 300 264 258 285 300 265 266 290 330
Operating Profit 65 89 52 47 60 93 50 50 72 96
Interest 1 0 1 1 1 2 1 1 1 1
Depreciation 15 16 15 15 15 13 15 15 15 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -6 0
Profit Before Tax 50 73 36 31 45 79 35 34 50 80
Provision for Tax 13 18 9 8 9 21 9 9 13 20
Profit After Tax 38 54 27 22 36 57 26 25 37 59
Adjustments -0 -1 -0 0 0 -1 -0 -0 -1 -1
Profit After Adjustments 37 54 26 23 36 57 26 25 36 58
Adjusted Earnings Per Share 7.8 11.3 5.5 4.8 7.6 11.9 5.4 5.3 7.6 12.1

Indigo Paints Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 135 1073 1306 1341 1405
Other Income 1 10 14 18 13
Total Income 137 1083 1320 1359 1419
Total Expenditure 141 892 1068 1107 1151
Operating Profit -4 192 252 252 268
Interest 1 1 2 4 4
Depreciation 1 34 52 59 60
Exceptional Income / Expenses 0 0 0 0 -6
Profit Before Tax -6 156 199 190 199
Provision for Tax 0 24 50 48 51
Profit After Tax -6 132 149 142 147
Adjustments 0 0 -2 -0 -2
Profit After Adjustments -6 132 147 142 145
Adjusted Earnings Per Share -2 27.7 30.9 29.8 30.4

Indigo Paints Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 132 776 902 1031
Minority's Interest 0 0 0 0
Borrowings 7 0 2 1
Other Non-Current Liabilities 2 21 81 90
Total Current Liabilities 105 264 286 289
Total Liabilities 246 1062 1270 1410
Fixed Assets 102 265 591 568
Other Non-Current Assets 7 278 55 157
Total Current Assets 138 519 625 685
Total Assets 246 1062 1270 1410

Indigo Paints Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 36 47 33
Cash Flow from Operating Activities 17 116 151 206
Cash Flow from Investing Activities -123 -84 -152 -178
Cash Flow from Financing Activities 108 -20 -23 -24
Net Cash Inflow / Outflow 2 12 -24 4
Closing Cash & Cash Equivalent 11 47 33 37

Indigo Paints Ratios

# Mar 2016 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.03 27.73 30.94 29.76
CEPS(Rs) -1.63 34.94 42.08 42.13
DPS(Rs) 0 3.5 3.5 3.5
Book NAV/Share(Rs) 45.2 161.02 186.73 212.72
Core EBITDA Margin(%) -3.17 14.41 15.07 14.15
EBIT Margin(%) -3.16 12.48 12.71 11.72
Pre Tax Margin(%) -3.49 12.37 12.57 11.51
PAT Margin (%) -3.57 10.47 9.42 8.61
Cash Profit Margin (%) -2.87 13.2 12.69 12.16
ROA(%) -2.36 20.18 12.76 10.61
ROE(%) -4.5 29.47 17.98 14.95
ROCE(%) -3.2 33.57 23.87 19.92
Receivable days 134.6 37.69 48.9 51.63
Inventory Days 65.89 21.3 33.31 35.84
Payable days 309.4 78.83 114.24 102.31
PER(x) 0 36.4 40.6 31.73
Price/Book(x) 0 6.27 6.73 4.44
Dividend Yield(%) 0 0.35 0.28 0.37
EV/Net Sales(x) 0.16 4.43 4.56 3.33
EV/Core EBITDA(x) -5.31 24.81 23.59 17.73
Net Sales Growth(%) 0 692.38 21.68 2.65
EBIT Growth(%) 0 3150.35 27.63 -3.61
PAT Growth(%) 0 2370.25 12.8 -4.48
EPS Growth(%) 0 1464.08 11.58 -3.8
Debt/Equity(x) 0.22 0 0 0.01
Current Ratio(x) 1.31 1.96 2.18 2.37
Quick Ratio(x) 1.03 1.52 1.59 1.84
Interest Cover(x) -9.7 114.29 94.63 55.26
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +115%
Operating Profit CAGR 0%
PAT CAGR -5%
Share Price CAGR -5% -13% -17%
ROE Average +15% +21% +14% +14%
ROCE Average +20% +26% +19% +19%

Indigo Paints Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 53.88 %
FII 7.41 %
DII (MF + Insurance) 23 %
Public (retail) 46.12 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.9453.9453.9453.9253.9253.9253.9253.8853.8853.88
FII 8.787.738.2812.3112.512.4111.711.811.217.41
DII 1.761.961.0616.1317.0616.7419.2919.6821.1323
Public 46.0646.0646.0646.0846.0846.0846.0846.1246.1246.12
Others 0000000000
Total 100100100100100100100100100100

Indigo Paints Peer Comparison

Indigo Paints Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indigo Paints Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 114.24 to 102.31days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp