Paints · Founded 2000 · www.indigopaints.com · BSE 543258 · NSE INDIGOPNTS · ISIN INE09VQ01012
No Notes Added Yet
Business
Indigo Paints Ltd. is an Indian company engaged in the manufacturing and distribution of a diversified range of decorative paints. Its core business model involves producing a wide array of paint products, including emulsions, enamels, distempers, primers, putties, and specialty paints, and selling them to end-consumers through an extensive dealer and tinting machine network across India. The company distinguishes itself by focusing on introducing niche products and differentiated solutions alongside conventional paints, which command higher margins and cater to specific market needs. It makes money primarily from the sale of these decorative paint products.
Revenue Mix
The company operates primarily in the decorative paints segment. Within this, Indigo Paints focuses on a mix of both conventional paint products (e.g., exterior/interior emulsions, enamels) and a significant emphasis on unique, differentiated products such as metallic paints, tile coat paints, floor paints, PU enamel, and dirt-proof and waterproof exterior emulsions. While specific revenue contributions per product category are not publicly detailed, the strategy of leveraging specialty products is central to its market penetration.
Industry
The Indian decorative paints industry is highly competitive, dominated by a few large, established players like Asian Paints, Berger Paints, Kansai Nerolac, and Akzo Nobel. These incumbents have extensive distribution networks, strong brand recognition, and significant manufacturing capacities. Indigo Paints is a relatively smaller player in this market but has carved a niche for itself by focusing on product innovation and differentiation, rather than directly competing with the giants in the high-volume commodity segments. It positions itself as a challenger brand, rapidly expanding its distribution network, particularly in Tier 2, Tier 3 cities, and rural areas, to gain market share.
MOAT
Indigo Paints' primary competitive advantage lies in its product differentiation strategy. By focusing on unique, niche products with distinct features (e.g., metallic paint for walls, tile coat paint for roofs), it avoids head-on competition with established players in conventional segments and often achieves better margins. This strategy has allowed it to penetrate the market and build a distinctive identity. While its brand is growing, it does not yet possess the scale or network density of market leaders. Its increasing presence in distribution channels, especially in under-penetrated geographies, is also a developing advantage.
Growth Drivers
Urbanization and Rising Disposable Incomes: Increasing disposable incomes and rapid urbanization in India are driving higher demand for home renovations and new constructions, boosting paint consumption.
Expansion of Distribution Network: Continued expansion of its dealer network and tinting machines, particularly in Tier 2/3 cities and rural markets, provides access to new customers.
Focus on Specialty Products: Growing consumer preference for premium and differentiated paint solutions provides an avenue for higher-margin growth.
Brand Building & Marketing: Sustained marketing efforts and brand promotion activities are expected to enhance brand visibility and recall.
Capacity Expansion: Investments in enhancing manufacturing capacity support future growth in production and sales.
Risks
Intense Competition: The decorative paints market is highly competitive, and aggressive strategies by larger, established players could limit Indigo Paints' market share gains and pricing power.
Raw Material Price Volatility: Key raw materials (e.g., crude oil derivatives, titanium dioxide) are highly volatile, and any sharp increases could impact manufacturing costs and compress profit margins if not fully passed on to consumers.
Economic Slowdown: A slowdown in the Indian economy could reduce discretionary spending on home improvement, impacting demand for decorative paints.
Execution Risk: The ability to effectively expand its distribution network, manage supply chain complexities, and scale operations efficiently poses execution risks.
Dependency on Dealer Network: Reliance on a robust dealer network for sales and distribution means any disruption or dissatisfaction within this network could adversely affect sales.
Management & Ownership
Indigo Paints is a promoter-led company, spearheaded by its founder, Mr. Hemant Jalan, who serves as the Chairman and Managing Director. The management team is credited with building the company from scratch and successfully executing its differentiated product strategy. Ownership is primarily held by the promoter group, along with institutional investors and public shareholders, following its IPO.
Outlook
Indigo Paints presents a balanced outlook. The company's differentiated product strategy and focus on expanding its distribution network in underserved markets are strong growth drivers, positioning it to capture market share in a growing industry. The increasing demand for premium and specialty paints in India further supports its niche approach. However, the outlook is tempered by the intense competition from larger, well-entrenched players with superior scale and brand recall. The company's ability to sustain its growth trajectory will depend on its continued innovation, efficient execution of its expansion plans, and effective management of raw material price volatility. While it has demonstrated robust growth, navigating the competitive landscape and scaling up operations efficiently remain critical for long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 354 | 385 | 311 | 300 | 343 | 388 | 309 | 312 | 359 | 425 |
| Other Income | 3 | 4 | 4 | 5 | 3 | 6 | 6 | 3 | 4 | 0 |
| Total Income | 357 | 389 | 315 | 305 | 346 | 394 | 315 | 315 | 363 | 426 |
| Total Expenditure | 292 | 300 | 264 | 258 | 285 | 300 | 265 | 266 | 290 | 330 |
| Operating Profit | 65 | 89 | 52 | 47 | 60 | 93 | 50 | 50 | 72 | 96 |
| Interest | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 15 | 16 | 15 | 15 | 15 | 13 | 15 | 15 | 15 | 15 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
| Profit Before Tax | 50 | 73 | 36 | 31 | 45 | 79 | 35 | 34 | 50 | 80 |
| Provision for Tax | 13 | 18 | 9 | 8 | 9 | 21 | 9 | 9 | 13 | 20 |
| Profit After Tax | 38 | 54 | 27 | 22 | 36 | 57 | 26 | 25 | 37 | 59 |
| Adjustments | -0 | -1 | -0 | 0 | 0 | -1 | -0 | -0 | -1 | -1 |
| Profit After Adjustments | 37 | 54 | 26 | 23 | 36 | 57 | 26 | 25 | 36 | 58 |
| Adjusted Earnings Per Share | 7.8 | 11.3 | 5.5 | 4.8 | 7.6 | 11.9 | 5.4 | 5.3 | 7.6 | 12.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 135 | 1073 | 1306 | 1341 | 1405 |
| Other Income | 1 | 10 | 14 | 18 | 13 |
| Total Income | 137 | 1083 | 1320 | 1359 | 1419 |
| Total Expenditure | 141 | 892 | 1068 | 1107 | 1151 |
| Operating Profit | -4 | 192 | 252 | 252 | 268 |
| Interest | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 1 | 34 | 52 | 59 | 60 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -6 |
| Profit Before Tax | -6 | 156 | 199 | 190 | 199 |
| Provision for Tax | 0 | 24 | 50 | 48 | 51 |
| Profit After Tax | -6 | 132 | 149 | 142 | 147 |
| Adjustments | 0 | 0 | -2 | -0 | -2 |
| Profit After Adjustments | -6 | 132 | 147 | 142 | 145 |
| Adjusted Earnings Per Share | -2 | 27.7 | 30.9 | 29.8 | 30.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 115% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | -5% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | -13% | -17% | NA% |
| ROE Average | 15% | 21% | 14% | 14% |
| ROCE Average | 20% | 26% | 19% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 132 | 776 | 902 | 1031 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 0 | 2 | 1 |
| Other Non-Current Liabilities | 2 | 21 | 81 | 90 |
| Total Current Liabilities | 105 | 264 | 286 | 289 |
| Total Liabilities | 246 | 1062 | 1270 | 1410 |
| Fixed Assets | 102 | 265 | 591 | 568 |
| Other Non-Current Assets | 7 | 278 | 55 | 157 |
| Total Current Assets | 138 | 519 | 625 | 685 |
| Total Assets | 246 | 1062 | 1270 | 1410 |
| #(Fig in Cr.) | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 36 | 47 | 33 |
| Cash Flow from Operating Activities | 17 | 116 | 151 | 206 |
| Cash Flow from Investing Activities | -123 | -84 | -152 | -178 |
| Cash Flow from Financing Activities | 108 | -20 | -23 | -24 |
| Net Cash Inflow / Outflow | 2 | 12 | -24 | 4 |
| Closing Cash & Cash Equivalent | 11 | 47 | 33 | 37 |
| # | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.03 | 27.73 | 30.94 | 29.76 |
| CEPS(Rs) | -1.63 | 34.94 | 42.08 | 42.13 |
| DPS(Rs) | 0 | 3.5 | 3.5 | 3.5 |
| Book NAV/Share(Rs) | 45.2 | 161.02 | 186.73 | 212.72 |
| Core EBITDA Margin(%) | -3.17 | 14.41 | 15.07 | 14.15 |
| EBIT Margin(%) | -3.16 | 12.48 | 12.71 | 11.72 |
| Pre Tax Margin(%) | -3.49 | 12.37 | 12.57 | 11.51 |
| PAT Margin (%) | -3.57 | 10.47 | 9.42 | 8.61 |
| Cash Profit Margin (%) | -2.87 | 13.2 | 12.69 | 12.16 |
| ROA(%) | -2.36 | 20.18 | 12.76 | 10.61 |
| ROE(%) | -4.5 | 29.47 | 17.98 | 14.95 |
| ROCE(%) | -3.2 | 33.57 | 23.87 | 19.92 |
| Receivable days | 134.6 | 37.69 | 48.9 | 51.63 |
| Inventory Days | 65.89 | 21.3 | 33.31 | 35.84 |
| Payable days | 309.4 | 78.83 | 114.24 | 102.31 |
| PER(x) | 0 | 36.4 | 40.6 | 31.73 |
| Price/Book(x) | 0 | 6.27 | 6.73 | 4.44 |
| Dividend Yield(%) | 0 | 0.35 | 0.28 | 0.37 |
| EV/Net Sales(x) | 0.16 | 4.43 | 4.56 | 3.33 |
| EV/Core EBITDA(x) | -5.31 | 24.81 | 23.59 | 17.73 |
| Net Sales Growth(%) | 0 | 692.38 | 21.68 | 2.65 |
| EBIT Growth(%) | 0 | 3150.35 | 27.63 | -3.61 |
| PAT Growth(%) | 0 | 2370.25 | 12.8 | -4.48 |
| EPS Growth(%) | 0 | 1464.08 | 11.58 | -3.8 |
| Debt/Equity(x) | 0.22 | 0 | 0 | 0.01 |
| Current Ratio(x) | 1.31 | 1.96 | 2.18 | 2.37 |
| Quick Ratio(x) | 1.03 | 1.52 | 1.59 | 1.84 |
| Interest Cover(x) | -9.7 | 114.29 | 94.63 | 55.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.94 | 53.94 | 53.94 | 53.92 | 53.92 | 53.92 | 53.92 | 53.88 | 53.88 | 53.88 |
| FII | 8.78 | 7.73 | 8.28 | 12.31 | 12.5 | 12.41 | 11.7 | 11.8 | 11.21 | 7.41 |
| DII | 1.76 | 1.96 | 1.06 | 16.13 | 17.06 | 16.74 | 19.29 | 19.68 | 21.13 | 23 |
| Public | 35.52 | 36.37 | 36.72 | 17.64 | 16.52 | 16.92 | 15.08 | 14.64 | 13.78 | 15.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 |
| FII | 0.42 | 0.37 | 0.39 | 0.59 | 0.6 | 0.59 | 0.56 | 0.56 | 0.53 | 0.35 |
| DII | 0.08 | 0.09 | 0.05 | 0.77 | 0.81 | 0.8 | 0.92 | 0.94 | 1.01 | 1.1 |
| Public | 1.69 | 1.73 | 1.75 | 0.84 | 0.79 | 0.81 | 0.72 | 0.7 | 0.66 | 0.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.77 | 4.77 | 4.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +115% | — | — |
| Operating Profit CAGR | 0% | — | — | — |
| PAT CAGR | -5% | — | — | — |
| Share Price CAGR | -5% | -13% | -17% | — |
| ROE Average | +15% | +21% | +14% | +14% |
| ROCE Average | +20% | +26% | +19% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.94 | 53.94 | 53.94 | 53.92 | 53.92 | 53.92 | 53.92 | 53.88 | 53.88 | 53.88 |
| FII | 8.78 | 7.73 | 8.28 | 12.31 | 12.5 | 12.41 | 11.7 | 11.8 | 11.21 | 7.41 |
| DII | 1.76 | 1.96 | 1.06 | 16.13 | 17.06 | 16.74 | 19.29 | 19.68 | 21.13 | 23 |
| Public | 46.06 | 46.06 | 46.06 | 46.08 | 46.08 | 46.08 | 46.08 | 46.12 | 46.12 | 46.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 |
| FII | 0.42 | 0.37 | 0.39 | 0.59 | 0.6 | 0.59 | 0.56 | 0.56 | 0.53 | 0.35 |
| DII | 0.08 | 0.09 | 0.05 | 0.77 | 0.81 | 0.8 | 0.92 | 0.94 | 1.01 | 1.1 |
| Public | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.2 | 2.2 | 2.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.76 | 4.77 | 4.77 | 4.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.