Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹245 Cr.
Stock P/E
9
P/B
—
Current Price
₹47.1
Book Value
₹ 0
Face Value
2
52W High
₹62
52W Low
₹ 43.1
Dividend Yield
2.55%

Indian Toners & Dev. Overview

Business

Indian Toners & Developers Ltd. (IND.TONERS) is a manufacturer and supplier of toner and developer powders, primarily used in laser printers, photocopiers, and multi-function devices. The company's core business model revolves around developing and producing high-quality compatible toner and developer formulations. It makes money by selling these consumable powders to the aftermarket (for refilling cartridges or manufacturing compatible cartridges) and potentially to smaller original equipment manufacturers (OEMs) or distributors, catering to a cost-sensitive market segment that seeks alternatives to expensive OEM consumables.

Revenue Mix

While specific revenue contribution percentages are not publicly detailed, the company's primary segments are:

Toner Powder: Manufacturing various grades of black and colored toner powder compatible with different printer technologies.

Developer Powder: Production of magnetic and non-magnetic developer powders essential for the electrophotographic printing process.

The company may also engage in related products or services, but its core focus remains on these two main categories.

Industry

The global toner and developer industry is characterized by a dual structure: the dominant OEM market (Canon, HP, Xerox, Ricoh, Konica Minolta) and a large, fragmented aftermarket for compatible and remanufactured consumables. Indian Toners & Developers Ltd. operates within this aftermarket segment, competing with a multitude of international and local players that produce compatible products. Within India, it is positioned as a significant domestic manufacturer, offering an indigenous alternative to imported compatible toners and the more expensive OEM options. Its positioning often emphasizes cost-effectiveness and quality adherence for specific printer models.

MOAT

Proprietary Formulations & R&D: The company's primary moat lies in its expertise in chemical research and development to create compatible toner and developer formulations that perform well across various printer models without infringing on OEM patents. This requires significant technical know-how in polymer chemistry, pigment technology, and triboelectric charging.

Cost Efficiency: As an Indian manufacturer, it may benefit from lower manufacturing costs compared to international players, allowing it to offer competitive pricing in the aftermarket.

Market Niche: By focusing on the compatible/aftermarket segment, it serves a specific need for cost-effective printing solutions, building a loyal customer base that values value for money.

Growth Drivers

Growing Printer Penetration: Increasing adoption of laser printers and multi-function devices in emerging markets like India (corporate, small businesses, education sectors) drives demand for consumables.

Aftermarket Demand: Continued preference for cost-effective compatible toners over expensive OEM cartridges, especially in price-sensitive markets.

Product Innovation: Development of new toner formulations for newer printer models and diversification into eco-friendly or specialized toners.

Export Potential: Expansion into other developing economies that seek affordable printing consumables.

Risks

Technological Obsolescence: A shift towards paperless offices, digital solutions, or advancements in alternative printing technologies (e.g., inkjet improvements) could reduce demand for toner.

Intense Competition: Fierce competition from both large global OEMs (who may lower prices) and numerous other compatible toner manufacturers, including cheaper imports from China.

Raw Material Price Volatility: Fluctuations in the prices of key chemical raw materials can impact profit margins.

Intellectual Property (IP) Disputes: OEMs frequently assert patent rights, leading to potential legal challenges for compatible toner manufacturers.

Environmental Regulations: Increasing scrutiny on the environmental impact of toner production and disposal could lead to higher compliance costs.

Management & Ownership

Indian Toners & Developers Ltd. is generally considered a promoter-driven company, characteristic of many businesses in India. The management team likely comprises individuals with significant experience in the chemicals and printing consumables industry, guided by the vision of its founding family or core promoters. Ownership is typically concentrated with the promoter group, which indicates a long-term commitment to the business, though it also implies less public float.

Outlook

The outlook for Indian Toners & Developers Ltd. is balanced. On the one hand, the growing demand for printing in India and other emerging markets, coupled with a consistent preference for cost-effective aftermarket consumables, provides a stable market for its products. Its domestic manufacturing capabilities and R&D expertise in formulations are key strengths. On the other hand, the company operates in a mature and highly competitive industry facing potential headwinds from evolving print technologies, aggressive OEM strategies, and ongoing challenges related to raw material costs and intellectual property. Continued success will hinge on its ability to innovate new formulations, maintain cost efficiency, adapt to market shifts, and potentially expand its geographical reach.

Indian Toners & Dev. Share Price

Live · BSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indian Toners & Dev. Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 24 25 30 21 33 32 34 34 39 40
Other Income 2 2 1 1 1 1 1 1 0 1
Total Income 25 27 31 23 35 33 35 35 40 41
Total Expenditure 20 20 24 18 25 25 26 27 31 32
Operating Profit 6 7 7 4 9 8 8 8 9 9
Interest 0 0 0 0 0 0 0 0 -0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 6 6 3 8 7 7 7 8 8
Provision for Tax 1 2 2 1 3 2 -1 1 2 1
Profit After Tax 3 4 3 2 6 5 8 6 6 8
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 3 2 6 5 8 6 6 8
Adjusted Earnings Per Share 0.5 0.7 0.6 0.4 1 0.9 1.4 1.1 1.1 1.4

Indian Toners & Dev. Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 64 71 85 96 109 115 112 115 92 89 120 147
Other Income 2 1 1 1 2 7 7 6 7 8 4 3
Total Income 66 72 86 97 111 121 119 122 99 97 124 151
Total Expenditure 54 57 64 74 85 87 85 92 79 74 94 116
Operating Profit 12 15 23 22 26 34 34 30 20 23 30 34
Interest 0 1 1 0 1 1 1 1 1 0 0 0
Depreciation 2 2 2 3 3 3 4 4 4 4 4 4
Exceptional Income / Expenses -0 -0 -0 2 0 0 0 -0 0 0 0 0
Profit Before Tax 10 13 19 21 22 30 30 25 14 19 25 30
Provision for Tax 2 2 2 5 6 7 5 5 2 5 5 3
Profit After Tax 8 11 18 16 17 23 24 20 12 13 21 28
Adjustments -3 -4 -6 -6 -6 0 0 0 0 0 0 0
Profit After Adjustments 5 7 12 10 11 23 24 20 12 13 21 28
Adjusted Earnings Per Share 1.3 1.6 2.9 2.6 2.6 5.7 3.7 3 1.8 2.4 3.8 5

Indian Toners & Dev. Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 48 54 66 74 84 144 164 178 183 159 165
Minority's Interest 8 12 18 24 30 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 6 6 6 7 3 3 2 3 5 4
Total Current Liabilities 14 16 19 20 22 21 26 25 20 20 23
Total Liabilities 75 88 109 123 142 168 193 206 205 184 192
Fixed Assets 34 36 35 33 41 45 52 52 54 50 49
Other Non-Current Assets 6 8 8 53 38 70 68 83 94 77 75
Total Current Assets 35 45 65 37 63 53 73 71 57 56 69
Total Assets 75 88 109 123 142 168 193 206 205 184 192

Indian Toners & Dev. Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 3 3 2 4 7 5 6 5 11 8 17
Cash Flow from Operating Activities 11 9 19 18 19 18 19 14 13 19 14
Cash Flow from Investing Activities -10 -9 -16 -15 -18 -16 -15 -2 -8 28 4
Cash Flow from Financing Activities -0 -1 -1 -0 -2 -2 -4 -5 -8 -38 -15
Net Cash Inflow / Outflow 0 -1 2 2 -1 0 -1 6 -3 9 3
Closing Cash & Cash Equivalent 3 2 4 7 5 6 5 11 8 17 20

Indian Toners & Dev. Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 1.31 1.64 2.86 2.6 2.64 5.68 3.65 3.03 1.8 2.45 3.82
CEPS(Rs) 2.46 3.25 4.96 4.66 4.9 6.47 4.21 3.6 2.46 3.23 4.59
DPS(Rs) 0.02 0 0.04 0.25 0.1 0 0.6 0.6 0.6 0.6 0.6
Book NAV/Share(Rs) 11.92 13.49 16.29 18.47 20.89 33.07 24.04 26.29 27.74 29.27 30.48
Core EBITDA Margin(%) 16.21 19.83 24.02 21.8 21.42 22.68 23.48 19.72 13.19 16.73 20.68
EBIT Margin(%) 15.61 18.39 22.77 22.09 20.6 25.62 26.55 21.75 16.11 20.72 20.89
Pre Tax Margin(%) 14.96 17.63 22.18 21.58 20.07 24.69 25.6 20.75 15.17 20.31 20.56
PAT Margin (%) 12.15 15.42 20.16 16.33 14.93 19.14 20.86 16.76 12.55 14.53 16.88
Cash Profit Margin (%) 15.37 18.47 22.8 19.07 17.67 21.83 24.05 19.93 17.13 19.18 20.24
ROA(%) 10.76 13.45 18 13.87 12.56 14.74 13.33 10.01 5.78 6.82 11.03
ROE(%) 17.27 21.38 29.45 22.96 21.04 21.04 16.5 12.03 6.67 7.77 12.8
ROCE(%) 22 25.38 33.19 31.04 29.02 27.52 20.65 15.62 8.57 11.08 15.84
Receivable days 45.14 51.2 47.54 42.69 35.78 37.88 49.63 53.85 61.55 58.58 47.45
Inventory Days 53.38 43.35 39.61 38.16 39.37 38.15 39.78 49.49 69.21 58.53 44.64
Payable days 100.94 84.25 79.2 90.71 92.59 89.72 109.59 117.01 125.12 107.54 83.39
PER(x) 2.11 1.93 1.72 6.99 11.93 5.72 13.09 9.35 5.96 11.45 8.31
Price/Book(x) 0.23 0.23 0.3 0.98 1.51 0.98 1.99 1.08 0.39 0.96 1.04
Dividend Yield(%) 0.88 0 0.77 1.36 0.32 0 1.25 2.12 5.59 2.14 1.89
EV/Net Sales(x) 0.11 0.15 0.15 0.67 1.09 1.09 2.73 1.49 0.64 1.46 1.23
EV/Core EBITDA(x) 0.56 0.67 0.56 2.87 4.56 3.7 8.94 5.74 3.02 5.61 4.95
Net Sales Growth(%) 5.59 10.08 19.28 12.9 14.2 4.92 -1.95 2.69 -20.62 -2.9 34.6
EBIT Growth(%) 16.11 29.44 52.91 8.96 5.84 33.03 -0.01 -15.51 -41.11 24.19 35.72
PAT Growth(%) 3.56 39.42 61.44 -9.01 3.77 37.1 5.15 -17.13 -40.46 11.77 56.38
EPS Growth(%) 15.43 25.56 74.48 -9.13 1.49 114.91 -35.62 -17.13 -40.46 35.58 56.38
Debt/Equity(x) 0.01 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.51 2.82 3.39 1.88 2.88 2.49 2.82 2.81 2.86 2.79 3.03
Quick Ratio(x) 1.96 2.25 2.9 1.35 2.31 1.94 2.29 2.07 2 2.19 2.24
Interest Cover(x) 24.23 24.11 38.57 43.91 38.91 27.66 27.81 21.9 17.18 50.56 63
Total Debt/Mcap(x) 0.03 0.02 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +1% +1% +6%
Operating Profit CAGR +30% 0% -2% +10%
PAT CAGR +62% +2% -2% +10%
Share Price CAGR -12% -5% +6% +6%
ROE Average +13% +9% +11% +17%
ROCE Average +16% +12% +14% +22%

Indian Toners & Dev. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 69.25 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 30.75 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 69.2569.2569.2569.2569.2569.2569.2569.2569.2569.25
FII 0000000000
DII 0.030.030.030.030.030.030.030.030.030
Public 30.7230.7230.7230.7230.7230.7230.7230.7230.7230.75
Others 0000000000
Total 100100100100100100100100100100

Indian Toners & Dev. Peer Comparison

Chemicals Edit Columns

Indian Toners & Dev. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Toners & Dev. Pros & Cons

Pros

  • Debtor days have improved from 107.54 to 83.39days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • The company has delivered a poor profit growth of -1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp