Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Indian Energy Exch

₹145 2 | 1.4%

Market Cap ₹12925 Cr.

Stock P/E 37.7

P/B 13.4

Current Price ₹145

Book Value ₹ 10.8

Face Value 1

52W High ₹173.3

Dividend Yield 0.69%

52W Low ₹ 116.1

Indian Energy Exch Research see more...

Overview Inc. Year: 2007Industry: Power Generation/Distribution

Indian Energy Exchange Ltd is an India-based company, which offers an digital platform for the trading of electricity products. Its products include day-ahead-market (DAM) electricity contracts, term- ahead market (TAM) electricity contract, Renewable Energy Certificates (REC) and Energy Saving Certificates. Buyers and sellers electronically post bids all through the market consultation and the matching of bids is finished on double sided closed public sale mechanism with uniform market clearing rate. Its alternate permits trading in weekly contracts, which incorporates day-ahead contingency contracts, intra-day contracts, day by day contracts and weekly contracts. RECs are traded on the final Wednesday of a month. The Company's digital platform gives a suite of agreement offerings, together with digital trade affirmation, clearing services and risk management functionality. Indian Gas Exchange Ltd (IGX) is a subsidiary of the Company.

Read More..

Indian Energy Exch Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Indian Energy Exch Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 110 118 112 98 95 100 107 104 109 115
Other Income 12 13 16 15 19 17 23 23 24 26
Total Income 122 131 128 113 114 117 130 127 133 141
Total Expenditure 15 19 17 17 16 17 14 22 17 17
Operating Profit 107 112 111 96 98 100 116 105 116 125
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 4 4 4 4 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 6 0 0 0 0 0 0 0
Profit Before Tax 102 107 113 91 92 95 110 99 111 119
Provision for Tax 25 26 26 23 22 24 27 25 28 30
Profit After Tax 77 81 87 69 70 71 83 74 83 88
Adjustments 0 -0 1 1 1 6 6 2 4 3
Profit After Adjustments 78 80 88 69 71 77 88 76 86 92
Adjusted Earnings Per Share 0.9 0.9 1 0.8 0.8 0.9 1 0.9 1 1

Indian Energy Exch Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 254 257 318 431 401 435
Other Income 40 40 38 53 73 96
Total Income 294 297 356 484 474 531
Total Expenditure 51 55 67 67 64 70
Operating Profit 243 242 289 417 410 462
Interest 1 2 2 2 2 4
Depreciation 10 15 17 17 19 20
Exceptional Income / Expenses 0 0 0 6 0 0
Profit Before Tax 232 226 270 405 402 439
Provision for Tax 67 50 65 97 96 110
Profit After Tax 165 176 205 309 306 328
Adjustments 0 0 1 1 0 15
Profit After Adjustments 165 176 206 309 306 342
Adjusted Earnings Per Share 1.8 2 2.3 3.4 3.4 3.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 16% 0% 0%
Operating Profit CAGR -2% 19% 0% 0%
PAT CAGR -1% 20% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 4% 23% NA%
ROE Average 42% 46% 46% 46%
ROCE Average 54% 60% 60% 60%

Indian Energy Exch Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 370 388 526 703 799
Minority's Interest 0 0 30 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 30 44 44 39 44
Total Current Liabilities 305 235 382 954 610
Total Liabilities 706 667 982 1696 1453
Fixed Assets 111 119 121 110 110
Other Non-Current Assets 207 204 123 113 572
Total Current Assets 387 345 737 1473 772
Total Assets 706 667 982 1696 1453

Indian Energy Exch Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 53 51 13 46 224
Cash Flow from Operating Activities 138 126 306 762 -23
Cash Flow from Investing Activities -62 -3 -196 -448 70
Cash Flow from Financing Activities -78 -161 -77 -136 -215
Net Cash Inflow / Outflow -2 -38 33 178 -167
Closing Cash & Cash Equivalent 51 13 46 224 57

Indian Energy Exch Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.82 1.96 2.3 3.44 3.43
CEPS(Rs) 1.94 2.13 2.48 3.63 3.64
DPS(Rs) 0 2.5 4 2 1
Book NAV/Share(Rs) 4.01 4.24 5.75 7.68 8.79
Core EBITDA Margin(%) 79.83 78.62 78.85 84.37 83.91
EBIT Margin(%) 91.5 88.35 85.73 94.47 100.86
Pre Tax Margin(%) 91.21 87.74 85.09 94.02 100.24
PAT Margin (%) 64.96 68.34 64.63 71.6 76.31
Cash Profit Margin (%) 69.06 74.27 69.83 75.6 80.95
ROA(%) 23.39 25.6 24.92 23.05 19.42
ROE(%) 45.4 47.32 45.97 51.28 41.56
ROCE(%) 62.79 59.93 59.62 66.24 53.81
Receivable days 65.92 32.7 1.94 38.35 42.98
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 30.08 21.71 48.22 65.16 37.25
Price/Book(x) 13.66 10.06 19.31 29.24 14.55
Dividend Yield(%) 0 1.95 1.2 0.89 0.78
EV/Net Sales(x) 19.27 14.73 30.94 46.21 28.26
EV/Core EBITDA(x) 20.16 15.62 34.02 47.76 27.66
Net Sales Growth(%) 0 1.2 23.61 35.61 -7
EBIT Growth(%) 0 -2.28 19.95 49.43 -0.72
PAT Growth(%) 0 6.47 16.91 50.24 -0.89
EPS Growth(%) 0 7.75 17.22 49.67 -0.32
Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 1.27 1.46 1.93 1.54 1.26
Quick Ratio(x) 1.27 1.46 1.93 1.54 1.26
Interest Cover(x) 316.64 145.11 132.62 206.2 164.58
Total Debt/Mcap(x) 0 0 0 0 0

Indian Energy Exch Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 31.01 27.07 20.77 15.79 15.49 17.88 17.28 14.12 13.37 10.9
DII 17.66 19.49 21.65 22.39 21.74 21.53 21.11 22.61 26.34 27.25
Public 51.33 53.45 57.58 61.82 62.77 60.59 61.61 63.27 60.29 61.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 46%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 13.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indian Energy Exch News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....