Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Indian Energy Exch

₹169.5 -2.4 | 1.4%

Market Cap ₹15114 Cr.

Stock P/E 43.1

P/B 13.2

Current Price ₹169.5

Book Value ₹ 12.9

Face Value 1

52W High ₹244.4

Dividend Yield 1.47%

52W Low ₹ 129.2

Indian Energy Exch Research see more...

Overview Inc. Year: 2007Industry: Power Generation/Distribution

Indian Energy Exchange Ltd is an India-based company, which offers an digital platform for the trading of electricity products. Its products include day-ahead-market (DAM) electricity contracts, term- ahead market (TAM) electricity contract, Renewable Energy Certificates (REC) and Energy Saving Certificates. Buyers and sellers electronically post bids all through the market consultation and the matching of bids is finished on double sided closed public sale mechanism with uniform market clearing rate. Its alternate permits trading in weekly contracts, which incorporates day-ahead contingency contracts, intra-day contracts, day by day contracts and weekly contracts. RECs are traded on the final Wednesday of a month. The Company's digital platform gives a suite of agreement offerings, together with digital trade affirmation, clearing services and risk management functionality. Indian Gas Exchange Ltd (IGX) is a subsidiary of the Company.

Read More..

Indian Energy Exch Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Indian Energy Exch Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 95 100 107 104 109 115 121 124 139 132
Other Income 19 17 23 23 24 26 28 31 28 28
Total Income 114 117 130 127 133 141 149 154 168 161
Total Expenditure 16 17 14 22 17 17 17 24 20 19
Operating Profit 98 100 116 105 116 125 133 130 148 142
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 5 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 92 95 110 99 111 119 127 124 142 136
Provision for Tax 22 24 27 25 28 30 32 31 37 32
Profit After Tax 70 71 83 74 83 88 95 93 105 103
Adjustments 1 6 6 2 4 3 2 4 3 4
Profit After Adjustments 71 77 88 76 86 92 97 96 108 107
Adjusted Earnings Per Share 0.8 0.9 1 0.9 1 1 1.1 1.1 1.2 1.2

Indian Energy Exch Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 254 257 318 431 401 449 516
Other Income 40 40 38 53 73 102 115
Total Income 294 297 356 484 474 551 632
Total Expenditure 51 55 67 67 64 72 80
Operating Profit 243 242 289 417 410 479 553
Interest 1 2 2 2 2 3 4
Depreciation 10 15 17 17 19 20 20
Exceptional Income / Expenses 0 0 0 6 0 0 0
Profit Before Tax 232 226 270 405 402 466 529
Provision for Tax 67 50 65 97 96 115 132
Profit After Tax 165 176 205 309 306 351 396
Adjustments 0 0 1 1 0 0 13
Profit After Adjustments 165 176 206 309 306 351 408
Adjusted Earnings Per Share 1.8 2 2.3 3.4 3.4 3.9 4.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 12% 12% 12% 0%
Operating Profit CAGR 17% 18% 15% 0%
PAT CAGR 15% 20% 16% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% -7% 22% NA%
ROE Average 40% 44% 45% 45%
ROCE Average 53% 58% 59% 59%

Indian Energy Exch Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 370 388 526 703 799 972
Minority's Interest 0 0 30 0 0 0
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 30 44 44 39 44 50
Total Current Liabilities 305 235 382 954 610 751
Total Liabilities 706 667 982 1696 1453 1774
Fixed Assets 111 119 121 110 110 101
Other Non-Current Assets 207 204 123 113 572 489
Total Current Assets 387 345 737 1473 772 1184
Total Assets 706 667 982 1696 1453 1774

Indian Energy Exch Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 53 51 13 46 224 57
Cash Flow from Operating Activities 138 126 306 762 -23 298
Cash Flow from Investing Activities -62 -3 -196 -448 70 -24
Cash Flow from Financing Activities -78 -161 -77 -136 -215 -183
Net Cash Inflow / Outflow -2 -38 33 178 -167 91
Closing Cash & Cash Equivalent 51 13 46 224 57 148

Indian Energy Exch Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.82 1.96 2.3 3.44 3.43 3.94
CEPS(Rs) 1.94 2.13 2.48 3.63 3.64 4.17
DPS(Rs) 0 2.5 4 2 1 2.5
Book NAV/Share(Rs) 4.01 4.24 5.75 7.68 8.79 10.73
Core EBITDA Margin(%) 79.83 78.62 78.85 84.37 83.91 83.9
EBIT Margin(%) 91.5 88.35 85.73 94.47 100.86 104.41
Pre Tax Margin(%) 91.21 87.74 85.09 94.02 100.24 103.78
PAT Margin (%) 64.96 68.34 64.63 71.6 76.31 78.1
Cash Profit Margin (%) 69.06 74.27 69.83 75.6 80.95 82.66
ROA(%) 23.39 25.6 24.92 23.05 19.42 21.74
ROE(%) 45.4 47.32 45.97 51.28 41.56 40.35
ROCE(%) 62.79 59.93 59.62 66.24 53.81 52.95
Receivable days 65.92 32.7 1.94 38.35 42.98 37.91
Inventory Days 0 0 0 0 0 0
Payable days 0 0 0 0 0 0
PER(x) 30.08 21.71 48.22 65.16 37.25 34.11
Price/Book(x) 13.66 10.06 19.31 29.24 14.55 12.52
Dividend Yield(%) 0 1.95 1.2 0.89 0.78 1.86
EV/Net Sales(x) 19.27 14.73 30.94 46.21 28.26 26.22
EV/Core EBITDA(x) 20.16 15.62 34.02 47.76 27.66 24.61
Net Sales Growth(%) 0 1.2 23.61 35.61 -7 12.05
EBIT Growth(%) 0 -2.28 19.95 49.43 -0.72 16
PAT Growth(%) 0 6.47 16.91 50.24 -0.89 14.68
EPS Growth(%) 0 7.75 17.22 49.67 -0.32 14.68
Debt/Equity(x) 0 0 0 0 0 0
Current Ratio(x) 1.27 1.46 1.93 1.54 1.26 1.58
Quick Ratio(x) 1.27 1.46 1.93 1.54 1.26 1.58
Interest Cover(x) 316.64 145.11 132.62 206.2 164.58 165.44
Total Debt/Mcap(x) 0 0 0 0 0 0

Indian Energy Exch Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 15.79 15.49 17.88 17.28 14.12 13.37 10.9 11.67 15.63 16.21
DII 22.39 21.74 21.53 21.11 22.61 26.34 27.25 31.24 31.51 32.78
Public 61.82 62.77 60.59 61.61 63.27 60.29 61.86 57.1 52.86 51.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 44%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 13.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indian Energy Exch News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....