Power Generation/Distribution · Founded 1919 · www.indiapower.com · NSE · ISIN INE360C01024
No Notes Added Yet
Business
India Power Corporation Ltd. (DPSCLTD) is engaged in the generation and distribution of electricity. Its core business model involves operating power generation facilities (which may include thermal, renewable, or other sources) and distributing this electricity to a range of consumers, including industrial, commercial, and domestic users, within its licensed areas. The company primarily makes money by selling electricity to its end-consumers at tariffs approved by regulatory authorities.
Revenue Mix
The company's revenue is primarily derived from two main segments:
Power Generation: Revenue from the sale of electricity generated from its power plants.
Power Distribution: Revenue from the sale and supply of electricity to consumers within its designated distribution license areas.
Revenue contribution would largely depend on the scale of its generation assets versus the size and profitability of its distribution circles, with electricity sales to end-consumers forming the bulk of its income.
Industry
The Indian power sector is a critical and highly regulated industry, characterized by a mix of state-owned enterprises and a growing number of private players. Power generation has become increasingly competitive, with capacity additions from both conventional and renewable sources. Power distribution, especially in specific licensed areas, often operates as a natural monopoly, subject to strict regulatory oversight on tariffs and service quality. India Power Corporation Ltd. operates as a private sector participant in this essential service industry, likely holding specific distribution licenses in certain regions and operating generation assets that may supply power to these areas or sell into the grid. It competes with other private and state-owned utilities.
MOAT
Regulatory Moat/Exclusive Licenses: For its distribution business, the company benefits from exclusive distribution licenses granted by regulators for specific geographical areas. This creates a significant barrier to entry, as other players cannot easily enter these zones.
High Switching Costs: Consumers within a licensed distribution area have virtually no alternative power provider, leading to extremely high (nearly infinite) switching costs.
Network Infrastructure: Ownership of the extensive last-mile transmission and distribution network within its licensed areas is a substantial physical asset moat that is difficult and capital-intensive to replicate.
Scale of Operations (Regional): While not national, within its specific operational regions, its established infrastructure and operational scale can provide some cost efficiencies.
Growth Drivers
Increasing Power Demand: India's economic growth, urbanization, and industrialization are driving a consistent increase in electricity demand across all consumer categories.
Expansion of Licensed Areas: Potential for growth if the company can acquire new distribution circles or expand its existing operational footprint.
Reduction of AT&C Losses: Improved efficiency in reducing Aggregate Technical & Commercial (AT&C) losses in its distribution areas directly translates to higher revenue realization and profitability.
Government Initiatives: Support from government schemes promoting electrification, renewable energy integration, and infrastructure development.
Tariff Revisions: Favorable and timely tariff revisions by regulatory commissions that allow for adequate cost recovery and a reasonable return on investment.
Risks
Regulatory Risk: Adverse or delayed tariff orders, unfavorable policy changes, challenges in cost recovery, and regulatory uncertainty can significantly impact profitability.
Fuel Price Volatility: For generation assets dependent on conventional fuels (e.g., coal, natural gas), price fluctuations can impact generation costs and margins, especially if not fully passed through in tariffs.
High Receivables/Payment Issues: Risks related to timely payment from bulk purchasers or high levels of unpaid bills from end-consumers, impacting cash flow.
Capex Intensive Nature: The power sector requires continuous and substantial capital expenditure for network upgrades, maintenance, and capacity expansion, leading to potential debt burden.
Environmental & Compliance Risks: Stricter environmental norms for power generation and compliance requirements.
Political Interference: Given the essential nature of electricity, the sector can be susceptible to political interference in tariff setting and operational matters.
Management & Ownership
India Power Corporation Ltd. is part of a promoter group (likely a business conglomerate or family group), which typically holds a significant controlling stake. The quality of management is crucial for navigating the complex regulatory environment, ensuring operational efficiency, managing capital expenditure, and mitigating risks inherent in the power sector. The ownership structure generally involves the promoter group, institutional investors, and public shareholders.
Outlook
India Power Corporation Ltd. operates in a fundamental sector critical to India's economic progress. The demand for electricity is robust and expected to grow, providing a strong tailwind for the business. Its distribution business benefits from regulatory-backed monopolies, offering a degree of revenue stability. However, the company faces inherent risks associated with a highly regulated environment, including the challenges of timely tariff revisions, managing AT&C losses, and exposure to fuel price volatility for its generation assets. Its future performance will largely hinge on its ability to efficiently manage operations, secure favorable regulatory outcomes, and strategically expand its asset base while maintaining a healthy financial structure.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 143 | 162 | 172 | 153 | 159 | 137 | 164 | 198 | 155 | 166 |
| Other Income | 7 | 7 | 9 | 8 | 5 | 89 | 4 | 3 | 4 | 5 |
| Total Income | 151 | 170 | 180 | 161 | 164 | 226 | 168 | 201 | 160 | 171 |
| Total Expenditure | 129 | 146 | 159 | 141 | 145 | 228 | 150 | 183 | 143 | 169 |
| Operating Profit | 22 | 24 | 21 | 20 | 19 | -2 | 18 | 19 | 16 | 2 |
| Interest | 8 | 7 | 8 | 7 | 6 | 6 | 4 | 4 | 4 | 6 |
| Depreciation | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 17 |
| Profit Before Tax | 5 | 8 | 4 | 4 | 4 | -4 | 4 | 5 | 3 | 4 |
| Provision for Tax | 1 | 1 | 1 | 1 | 2 | -2 | 1 | 2 | 1 | -0 |
| Profit After Tax | 4 | 7 | 3 | 3 | 3 | -2 | 3 | 4 | 2 | 4 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 4 | 8 | 3 | 3 | 3 | -2 | 3 | 4 | 2 | 4 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 718 | 720 | 833 | 1014 | 605 | 481 | 525 | 582 | 623 | 650 | 620 | 683 |
| Other Income | 2 | 41 | 40 | 213 | 77 | 27 | 18 | 24 | 27 | 29 | 111 | 16 |
| Total Income | 720 | 761 | 873 | 1228 | 682 | 508 | 544 | 606 | 650 | 679 | 732 | 700 |
| Total Expenditure | 622 | 645 | 788 | 911 | 545 | 431 | 442 | 573 | 629 | 607 | 691 | 645 |
| Operating Profit | 98 | 116 | 84 | 317 | 137 | 77 | 102 | 33 | 21 | 72 | 40 | 55 |
| Interest | 46 | 50 | 143 | 223 | 97 | 46 | 38 | 33 | 38 | 33 | 27 | 18 |
| Depreciation | 15 | 19 | 58 | 98 | 17 | 29 | 30 | 29 | 29 | 33 | 36 | 36 |
| Exceptional Income / Expenses | 0 | 0 | 322 | 37 | 1 | 24 | -13 | 50 | 68 | 16 | 31 | 17 |
| Profit Before Tax | 37 | 47 | 206 | 33 | 24 | 25 | 20 | 21 | 21 | 22 | 9 | 16 |
| Provision for Tax | 13 | 9 | 23 | 14 | 7 | 12 | -6 | 6 | 5 | 5 | 2 | 4 |
| Profit After Tax | 25 | 38 | 183 | 19 | 17 | 14 | 26 | 15 | 16 | 17 | 7 | 13 |
| Adjustments | -0 | -4 | -7 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | 34 | 175 | 20 | 16 | 13 | 26 | 15 | 16 | 17 | 7 | 13 |
| Adjusted Earnings Per Share | 0.3 | 0.3 | 1.8 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 2% | 5% | -1% |
| Operating Profit CAGR | -44% | 7% | -12% | -9% |
| PAT CAGR | -59% | -22% | -13% | -12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -51% | -28% | -19% | -17% |
| ROE Average | 1% | 2% | 2% | 2% |
| ROCE Average | 3% | 5% | 4% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1031 | 1082 | 5004 | 5027 | 1160 | 1617 | 1640 | 1368 | 1006 | 1016 | 880 |
| Minority's Interest | 0 | 205 | 201 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 397 | 2271 | 3317 | 3089 | 291 | 127 | 164 | 216 | 205 | 159 | 123 |
| Other Non-Current Liabilities | 175 | 266 | 311 | 288 | 244 | 353 | 244 | 231 | 216 | 233 | 205 |
| Total Current Liabilities | 315 | 558 | 991 | 1380 | 538 | 468 | 459 | 483 | 593 | 650 | 615 |
| Total Liabilities | 1918 | 4382 | 9825 | 9985 | 2234 | 2566 | 2507 | 2298 | 2020 | 2059 | 1822 |
| Fixed Assets | 391 | 424 | 1956 | 1897 | 399 | 902 | 950 | 907 | 897 | 882 | 969 |
| Other Non-Current Assets | 1234 | 3632 | 5663 | 6226 | 1126 | 1176 | 951 | 725 | 346 | 281 | 13 |
| Total Current Assets | 293 | 326 | 2205 | 1862 | 709 | 488 | 606 | 666 | 777 | 896 | 841 |
| Total Assets | 1918 | 4382 | 9825 | 9985 | 2234 | 2566 | 2507 | 2298 | 2020 | 2059 | 1822 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 58 | 47 | 62 | 27 | 6 | 45 | 3 | 2 | 6 | 1 |
| Cash Flow from Operating Activities | 22 | 49 | 108 | 105 | 215 | 92 | 33 | -5 | 68 | 85 | 79 |
| Cash Flow from Investing Activities | -128 | -701 | -1068 | -110 | 243 | -13 | 10 | -11 | -1 | -18 | -2 |
| Cash Flow from Financing Activities | 110 | 640 | -461 | -30 | -469 | -40 | -84 | 15 | -64 | -72 | -73 |
| Net Cash Inflow / Outflow | 4 | -12 | -1421 | -35 | -11 | 39 | -42 | -1 | 4 | -5 | 4 |
| Closing Cash & Cash Equivalent | 12 | 47 | 62 | 27 | 6 | 45 | 3 | 2 | 6 | 1 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.26 | 0.35 | 1.8 | 0.2 | 0.17 | 0.14 | 0.27 | 0.16 | 0.16 | 0.18 | 0.07 |
| CEPS(Rs) | 0.41 | 0.59 | 2.47 | 1.2 | 0.35 | 0.44 | 0.57 | 0.45 | 0.46 | 0.52 | 0.44 |
| DPS(Rs) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Book NAV/Share(Rs) | 9.97 | 10.49 | 50.77 | 51 | 11.29 | 15.99 | 11.63 | 9.02 | 5.36 | 9.82 | 8.41 |
| Core EBITDA Margin(%) | 13.42 | 10.5 | 5.35 | 10.17 | 9.97 | 10.38 | 15.96 | 1.67 | -1.01 | 6.58 | -11.45 |
| EBIT Margin(%) | 11.55 | 13.47 | 41.86 | 25.29 | 20.03 | 14.76 | 11.08 | 9.32 | 9.44 | 8.46 | 5.78 |
| Pre Tax Margin(%) | 5.21 | 6.46 | 24.72 | 3.27 | 4.02 | 5.28 | 3.88 | 3.65 | 3.35 | 3.41 | 1.4 |
| PAT Margin (%) | 3.46 | 5.23 | 21.93 | 1.89 | 2.88 | 2.84 | 4.99 | 2.64 | 2.54 | 2.64 | 1.13 |
| Cash Profit Margin (%) | 5.57 | 7.92 | 28.91 | 11.51 | 5.66 | 8.89 | 10.64 | 7.56 | 7.2 | 7.79 | 6.86 |
| ROA(%) | 1.37 | 1.19 | 2.57 | 0.19 | 0.29 | 0.57 | 1.03 | 0.64 | 0.73 | 0.84 | 0.36 |
| ROE(%) | 2.59 | 3.78 | 6.12 | 0.39 | 0.57 | 1.03 | 1.95 | 1.53 | 2.26 | 2.33 | 0.79 |
| ROCE(%) | 5.56 | 3.74 | 5.65 | 2.91 | 2.31 | 3.96 | 3.38 | 3.96 | 5.54 | 5.26 | 3.17 |
| Receivable days | 48.19 | 58.49 | 74.37 | 81.56 | 137.21 | 103.97 | 45.68 | 47.22 | 55.76 | 68.06 | 80.08 |
| Inventory Days | 9.17 | 9.14 | 21.71 | 28.43 | 25.27 | 6.39 | 5.46 | 5 | 5.18 | 5.25 | 6.58 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 66.47 | 50.15 | 24.77 | 133.22 | 80.68 | 45.22 | 43.29 | 85.13 | 63.65 | 87.3 | 156.79 |
| Price/Book(x) | 1.7 | 1.66 | 0.88 | 0.53 | 1.19 | 0.38 | 1 | 1.49 | 1.93 | 1.57 | 1.35 |
| Dividend Yield(%) | 0.29 | 0.29 | 0.11 | 0.18 | 0.37 | 0.81 | 0.43 | 0.37 | 0.48 | 0.32 | 0.44 |
| EV/Net Sales(x) | 3.04 | 5.78 | 9.48 | 6.27 | 2.9 | 1.84 | 2.68 | 2.78 | 2.03 | 2.58 | 1.96 |
| EV/Core EBITDA(x) | 22.23 | 35.8 | 93.63 | 20.09 | 12.81 | 11.57 | 13.81 | 48.64 | 61.33 | 23.27 | 30.2 |
| Net Sales Growth(%) | 3.43 | 0.27 | 15.63 | 21.81 | -40.33 | -20.51 | 9.21 | 10.86 | 6.97 | 4.27 | -4.51 |
| EBIT Growth(%) | 4.9 | 16.93 | 259.41 | -26.41 | -52.74 | -41.4 | -18.03 | -6.73 | 8.29 | -6.48 | -34.77 |
| PAT Growth(%) | -13.55 | 51.58 | 385.22 | -89.48 | -9.23 | -21.62 | 91.74 | -41.28 | 2.9 | 8.5 | -59.09 |
| EPS Growth(%) | -13.56 | 36.45 | 416.88 | -88.67 | -18.2 | -18.42 | 97.88 | -41.29 | 2.91 | 8.49 | -59.07 |
| Debt/Equity(x) | 0.57 | 2.46 | 0.76 | 0.77 | 0.43 | 0.22 | 0.26 | 0.37 | 0.54 | 0.22 | 0.19 |
| Current Ratio(x) | 0.93 | 0.58 | 2.22 | 1.35 | 1.32 | 1.04 | 1.32 | 1.38 | 1.31 | 1.38 | 1.37 |
| Quick Ratio(x) | 0.86 | 0.56 | 2.14 | 1.3 | 1.3 | 1.03 | 1.3 | 1.36 | 1.29 | 1.36 | 1.35 |
| Interest Cover(x) | 1.82 | 1.92 | 2.44 | 1.15 | 1.25 | 1.56 | 1.54 | 1.64 | 1.55 | 1.67 | 1.32 |
| Total Debt/Mcap(x) | 0.34 | 1.48 | 0.86 | 1.45 | 0.36 | 0.57 | 0.26 | 0.25 | 0.28 | 0.14 | 0.14 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.47 | 59.47 | 59.47 | 59.47 | 59.36 | 59.33 | 59.33 | 59.33 | 59.15 | 59.14 |
| FII | 0.14 | 0.12 | 0.14 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 40.27 | 40.28 | 40.27 | 40.25 | 40.38 | 40.41 | 40.42 | 40.42 | 40.61 | 40.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.91 | 57.91 | 57.91 | 57.91 | 57.8 | 57.77 | 57.77 | 57.77 | 57.59 | 57.59 |
| FII | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 39.21 | 39.23 | 39.21 | 39.2 | 39.33 | 39.36 | 39.36 | 39.36 | 39.54 | 39.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | +2% | +5% | -1% |
| Operating Profit CAGR | -44% | +7% | -12% | -9% |
| PAT CAGR | -59% | -22% | -13% | -12% |
| Share Price CAGR | -51% | -28% | -19% | -17% |
| ROE Average | +1% | +2% | +2% | +2% |
| ROCE Average | +3% | +5% | +4% | +4% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.47 | 59.47 | 59.47 | 59.47 | 59.36 | 59.33 | 59.33 | 59.33 | 59.15 | 59.14 |
| FII | 0.14 | 0.12 | 0.14 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 40.27 | 40.28 | 40.27 | 40.25 | 40.38 | 40.41 | 40.42 | 40.42 | 40.61 | 40.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.91 | 57.91 | 57.91 | 57.91 | 57.8 | 57.77 | 57.77 | 57.77 | 57.59 | 57.59 |
| FII | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 39.21 | 39.23 | 39.21 | 39.2 | 39.33 | 39.36 | 39.36 | 39.36 | 39.54 | 39.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 | 97.38 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.