Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹565 Cr.
Stock P/E
80.3
P/B
1.8
Current Price
₹5.8
Book Value
₹ 3.2
Face Value
1
52W High
₹12
52W Low
₹ 5.6
Dividend Yield
0%

India Power Corpn. Overview

Business

India Power Corporation Ltd. (DPSCLTD) is engaged in the generation and distribution of electricity. Its core business model involves operating power generation facilities (which may include thermal, renewable, or other sources) and distributing this electricity to a range of consumers, including industrial, commercial, and domestic users, within its licensed areas. The company primarily makes money by selling electricity to its end-consumers at tariffs approved by regulatory authorities.

Revenue Mix

The company's revenue is primarily derived from two main segments:

Power Generation: Revenue from the sale of electricity generated from its power plants.

Power Distribution: Revenue from the sale and supply of electricity to consumers within its designated distribution license areas.

Revenue contribution would largely depend on the scale of its generation assets versus the size and profitability of its distribution circles, with electricity sales to end-consumers forming the bulk of its income.

Industry

The Indian power sector is a critical and highly regulated industry, characterized by a mix of state-owned enterprises and a growing number of private players. Power generation has become increasingly competitive, with capacity additions from both conventional and renewable sources. Power distribution, especially in specific licensed areas, often operates as a natural monopoly, subject to strict regulatory oversight on tariffs and service quality. India Power Corporation Ltd. operates as a private sector participant in this essential service industry, likely holding specific distribution licenses in certain regions and operating generation assets that may supply power to these areas or sell into the grid. It competes with other private and state-owned utilities.

MOAT

Regulatory Moat/Exclusive Licenses: For its distribution business, the company benefits from exclusive distribution licenses granted by regulators for specific geographical areas. This creates a significant barrier to entry, as other players cannot easily enter these zones.

High Switching Costs: Consumers within a licensed distribution area have virtually no alternative power provider, leading to extremely high (nearly infinite) switching costs.

Network Infrastructure: Ownership of the extensive last-mile transmission and distribution network within its licensed areas is a substantial physical asset moat that is difficult and capital-intensive to replicate.

Scale of Operations (Regional): While not national, within its specific operational regions, its established infrastructure and operational scale can provide some cost efficiencies.

Growth Drivers

Increasing Power Demand: India's economic growth, urbanization, and industrialization are driving a consistent increase in electricity demand across all consumer categories.

Expansion of Licensed Areas: Potential for growth if the company can acquire new distribution circles or expand its existing operational footprint.

Reduction of AT&C Losses: Improved efficiency in reducing Aggregate Technical & Commercial (AT&C) losses in its distribution areas directly translates to higher revenue realization and profitability.

Government Initiatives: Support from government schemes promoting electrification, renewable energy integration, and infrastructure development.

Tariff Revisions: Favorable and timely tariff revisions by regulatory commissions that allow for adequate cost recovery and a reasonable return on investment.

Risks

Regulatory Risk: Adverse or delayed tariff orders, unfavorable policy changes, challenges in cost recovery, and regulatory uncertainty can significantly impact profitability.

Fuel Price Volatility: For generation assets dependent on conventional fuels (e.g., coal, natural gas), price fluctuations can impact generation costs and margins, especially if not fully passed through in tariffs.

High Receivables/Payment Issues: Risks related to timely payment from bulk purchasers or high levels of unpaid bills from end-consumers, impacting cash flow.

Capex Intensive Nature: The power sector requires continuous and substantial capital expenditure for network upgrades, maintenance, and capacity expansion, leading to potential debt burden.

Environmental & Compliance Risks: Stricter environmental norms for power generation and compliance requirements.

Political Interference: Given the essential nature of electricity, the sector can be susceptible to political interference in tariff setting and operational matters.

Management & Ownership

India Power Corporation Ltd. is part of a promoter group (likely a business conglomerate or family group), which typically holds a significant controlling stake. The quality of management is crucial for navigating the complex regulatory environment, ensuring operational efficiency, managing capital expenditure, and mitigating risks inherent in the power sector. The ownership structure generally involves the promoter group, institutional investors, and public shareholders.

Outlook

India Power Corporation Ltd. operates in a fundamental sector critical to India's economic progress. The demand for electricity is robust and expected to grow, providing a strong tailwind for the business. Its distribution business benefits from regulatory-backed monopolies, offering a degree of revenue stability. However, the company faces inherent risks associated with a highly regulated environment, including the challenges of timely tariff revisions, managing AT&C losses, and exposure to fuel price volatility for its generation assets. Its future performance will largely hinge on its ability to efficiently manage operations, secure favorable regulatory outcomes, and strategically expand its asset base while maintaining a healthy financial structure.

India Power Corpn. Share Price

Live · NSE · Inception: 1919
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

India Power Corpn. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 143 162 172 153 159 137 164 198 155 166
Other Income 7 7 9 8 5 89 4 3 4 5
Total Income 151 170 180 161 164 226 168 201 160 171
Total Expenditure 129 146 159 141 145 228 150 183 143 169
Operating Profit 22 24 21 20 19 -2 18 19 16 2
Interest 8 7 8 7 6 6 4 4 4 6
Depreciation 8 9 9 9 9 9 9 9 9 9
Exceptional Income / Expenses 0 0 0 0 0 13 0 0 0 17
Profit Before Tax 5 8 4 4 4 -4 4 5 3 4
Provision for Tax 1 1 1 1 2 -2 1 2 1 -0
Profit After Tax 4 7 3 3 3 -2 3 4 2 4
Adjustments -0 0 0 -0 0 -0 0 0 0 -0
Profit After Adjustments 4 8 3 3 3 -2 3 4 2 4
Adjusted Earnings Per Share 0 0.1 0 0 0 -0 0 0 0 0

India Power Corpn. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 718 720 833 1014 605 481 525 582 623 650 620 683
Other Income 2 41 40 213 77 27 18 24 27 29 111 16
Total Income 720 761 873 1228 682 508 544 606 650 679 732 700
Total Expenditure 622 645 788 911 545 431 442 573 629 607 691 645
Operating Profit 98 116 84 317 137 77 102 33 21 72 40 55
Interest 46 50 143 223 97 46 38 33 38 33 27 18
Depreciation 15 19 58 98 17 29 30 29 29 33 36 36
Exceptional Income / Expenses 0 0 322 37 1 24 -13 50 68 16 31 17
Profit Before Tax 37 47 206 33 24 25 20 21 21 22 9 16
Provision for Tax 13 9 23 14 7 12 -6 6 5 5 2 4
Profit After Tax 25 38 183 19 17 14 26 15 16 17 7 13
Adjustments -0 -4 -7 1 -1 -0 0 0 0 0 0 0
Profit After Adjustments 25 34 175 20 16 13 26 15 16 17 7 13
Adjusted Earnings Per Share 0.3 0.3 1.8 0.2 0.2 0.1 0.3 0.2 0.2 0.2 0.1 0

India Power Corpn. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1031 1082 5004 5027 1160 1617 1640 1368 1006 1016 880
Minority's Interest 0 205 201 201 0 0 0 0 0 0 0
Borrowings 397 2271 3317 3089 291 127 164 216 205 159 123
Other Non-Current Liabilities 175 266 311 288 244 353 244 231 216 233 205
Total Current Liabilities 315 558 991 1380 538 468 459 483 593 650 615
Total Liabilities 1918 4382 9825 9985 2234 2566 2507 2298 2020 2059 1822
Fixed Assets 391 424 1956 1897 399 902 950 907 897 882 969
Other Non-Current Assets 1234 3632 5663 6226 1126 1176 951 725 346 281 13
Total Current Assets 293 326 2205 1862 709 488 606 666 777 896 841
Total Assets 1918 4382 9825 9985 2234 2566 2507 2298 2020 2059 1822

India Power Corpn. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 58 47 62 27 6 45 3 2 6 1
Cash Flow from Operating Activities 22 49 108 105 215 92 33 -5 68 85 79
Cash Flow from Investing Activities -128 -701 -1068 -110 243 -13 10 -11 -1 -18 -2
Cash Flow from Financing Activities 110 640 -461 -30 -469 -40 -84 15 -64 -72 -73
Net Cash Inflow / Outflow 4 -12 -1421 -35 -11 39 -42 -1 4 -5 4
Closing Cash & Cash Equivalent 12 47 62 27 6 45 3 2 6 1 4

India Power Corpn. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.26 0.35 1.8 0.2 0.17 0.14 0.27 0.16 0.16 0.18 0.07
CEPS(Rs) 0.41 0.59 2.47 1.2 0.35 0.44 0.57 0.45 0.46 0.52 0.44
DPS(Rs) 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Book NAV/Share(Rs) 9.97 10.49 50.77 51 11.29 15.99 11.63 9.02 5.36 9.82 8.41
Core EBITDA Margin(%) 13.42 10.5 5.35 10.17 9.97 10.38 15.96 1.67 -1.01 6.58 -11.45
EBIT Margin(%) 11.55 13.47 41.86 25.29 20.03 14.76 11.08 9.32 9.44 8.46 5.78
Pre Tax Margin(%) 5.21 6.46 24.72 3.27 4.02 5.28 3.88 3.65 3.35 3.41 1.4
PAT Margin (%) 3.46 5.23 21.93 1.89 2.88 2.84 4.99 2.64 2.54 2.64 1.13
Cash Profit Margin (%) 5.57 7.92 28.91 11.51 5.66 8.89 10.64 7.56 7.2 7.79 6.86
ROA(%) 1.37 1.19 2.57 0.19 0.29 0.57 1.03 0.64 0.73 0.84 0.36
ROE(%) 2.59 3.78 6.12 0.39 0.57 1.03 1.95 1.53 2.26 2.33 0.79
ROCE(%) 5.56 3.74 5.65 2.91 2.31 3.96 3.38 3.96 5.54 5.26 3.17
Receivable days 48.19 58.49 74.37 81.56 137.21 103.97 45.68 47.22 55.76 68.06 80.08
Inventory Days 9.17 9.14 21.71 28.43 25.27 6.39 5.46 5 5.18 5.25 6.58
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 66.47 50.15 24.77 133.22 80.68 45.22 43.29 85.13 63.65 87.3 156.79
Price/Book(x) 1.7 1.66 0.88 0.53 1.19 0.38 1 1.49 1.93 1.57 1.35
Dividend Yield(%) 0.29 0.29 0.11 0.18 0.37 0.81 0.43 0.37 0.48 0.32 0.44
EV/Net Sales(x) 3.04 5.78 9.48 6.27 2.9 1.84 2.68 2.78 2.03 2.58 1.96
EV/Core EBITDA(x) 22.23 35.8 93.63 20.09 12.81 11.57 13.81 48.64 61.33 23.27 30.2
Net Sales Growth(%) 3.43 0.27 15.63 21.81 -40.33 -20.51 9.21 10.86 6.97 4.27 -4.51
EBIT Growth(%) 4.9 16.93 259.41 -26.41 -52.74 -41.4 -18.03 -6.73 8.29 -6.48 -34.77
PAT Growth(%) -13.55 51.58 385.22 -89.48 -9.23 -21.62 91.74 -41.28 2.9 8.5 -59.09
EPS Growth(%) -13.56 36.45 416.88 -88.67 -18.2 -18.42 97.88 -41.29 2.91 8.49 -59.07
Debt/Equity(x) 0.57 2.46 0.76 0.77 0.43 0.22 0.26 0.37 0.54 0.22 0.19
Current Ratio(x) 0.93 0.58 2.22 1.35 1.32 1.04 1.32 1.38 1.31 1.38 1.37
Quick Ratio(x) 0.86 0.56 2.14 1.3 1.3 1.03 1.3 1.36 1.29 1.36 1.35
Interest Cover(x) 1.82 1.92 2.44 1.15 1.25 1.56 1.54 1.64 1.55 1.67 1.32
Total Debt/Mcap(x) 0.34 1.48 0.86 1.45 0.36 0.57 0.26 0.25 0.28 0.14 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% +2% +5% -1%
Operating Profit CAGR -44% +7% -12% -9%
PAT CAGR -59% -22% -13% -12%
Share Price CAGR -51% -28% -19% -17%
ROE Average +1% +2% +2% +2%
ROCE Average +3% +5% +4% +4%

India Power Corpn. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 59.14 %
FII 0.12 %
DII (MF + Insurance) 0.12 %
Public (retail) 40.61 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 59.4759.4759.4759.4759.3659.3359.3359.3359.1559.14
FII 0.140.120.140.150.140.140.130.130.120.12
DII 0.120.120.120.120.120.120.120.120.120.12
Public 40.2740.2840.2740.2540.3840.4140.4240.4240.6140.61
Others 0000000000
Total 100100100100100100100100100100

India Power Corpn. Peer Comparison

Power Generation/Distribution Edit Columns

India Power Corpn. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

India Power Corpn. Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp