Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2089 Cr.
Stock P/E
7.1
P/B
0.7
Current Price
₹311.7
Book Value
₹ 448.9
Face Value
5
52W High
₹1222.9
52W Low
₹ 229
Dividend Yield
2.41%

India Glycols Overview

Business

India Glycols Ltd. (IGL) is a leading manufacturer of Green Technology-based bulk chemicals, primarily utilizing renewable agro-based feedstock (molasses/ethanol route). Its core business revolves around the production of ethylene glycols (MEG, DEG, TEG), ethylene oxide (EO), and their derivatives. Beyond chemicals, IGL has diversified operations including the manufacturing and marketing of industrial gases (oxygen, nitrogen, argon), potable alcohol (Indian Made Foreign Liquor, country liquor, beer), specialty chemicals, and guar gum & derivatives. The company generates revenue by supplying these products to a wide range of industries such as textiles, pharmaceuticals, packaging, automotive, agriculture, and directly to consumers via its liquor brands.

Revenue Mix

IGL's primary revenue streams typically come from:

Chemicals & Solvents: This is generally the largest segment, encompassing glycols, specialty chemicals, performance chemicals, and industrial gases. It forms the bulk of their revenue.

Potable Alcohol (Spirits): This segment includes various alcoholic beverages like IMFL, country liquor, and beer, sold under their own brands or through contract manufacturing.

Guar Gum & Seed: This segment focuses on guar gum and its derivatives, used in food, oil & gas, and other industries.

Other: May include smaller contributions from bio-organic/bio-fertilizers and other diverse operations.

(Precise revenue contribution percentages vary by fiscal year and are not fabricated here, but Chemicals & Solvents typically account for the majority, followed by Potable Alcohol).

Industry

IGL operates in diverse industries. In Chemicals, it holds a unique position as a significant producer of bio-based glycols in India, differentiating itself from petrochemical-based manufacturers. The industry is competitive, with players ranging from large global chemical companies to specialized regional manufacturers. In Potable Alcohol, IGL competes in a highly regulated and fragmented Indian market against numerous national and regional brands. For Guar Gum, it operates within a commodity market where India is a dominant global supplier. IGL's "green" manufacturing process in chemicals provides a strategic positioning advantage amidst growing sustainability trends.

MOAT

Bio-based Manufacturing: IGL's primary competitive advantage lies in its unique "Green Technology" approach, manufacturing glycols from renewable agro-based feedstock (molasses/ethanol). This offers a degree of insulation from crude oil price volatility impacting petrochemical-based competitors and appeals to increasingly environmentally conscious customers.

Integrated Operations: The company benefits from a degree of integration from raw material sourcing (molasses/ethanol) to a diversified range of end-products, potentially offering cost efficiencies and better control over the supply chain.

Product Diversification: Operating across multiple distinct segments (chemicals, alcohol, guar gum) reduces dependence on a single market's cyclicality or specific regulatory changes.

Scale in Niche: As one of the significant players in bio-based glycols in India, it likely benefits from economies of scale within this particular manufacturing route.

Growth Drivers

Increasing Demand for Green Chemicals: Global and domestic demand for sustainable and eco-friendly products is a key driver for IGL's bio-based chemical offerings.

Capacity Expansion & Value Addition: Strategic investments in expanding existing capacities and developing higher-value specialty chemical derivatives can unlock new revenue streams.

Growth in Potable Alcohol Consumption: Rising disposable incomes, urbanization, and premiumization trends in India are expected to drive sustained growth in the alcoholic beverage market.

Government Focus on Bio-economy: Support for ethanol blending programs and bio-fuel initiatives can ensure favorable feedstock availability and pricing for IGL.

Export Opportunities: Growing international demand for sustainable chemical products can open up significant export markets.

Risks

Raw Material Price Volatility: Fluctuations in the prices of molasses/ethanol, driven by agricultural yields, government policies, and demand from the ethanol blending program, can impact profitability.

Regulatory Risks (Alcohol Segment): The alcohol industry in India is heavily regulated by state governments concerning taxes, licensing, and distribution, making it susceptible to adverse policy changes.

Intense Competition: IGL faces competition from large petrochemical players in chemicals and numerous domestic and international brands in the alcohol and guar gum segments.

Economic Slowdown: A general economic downturn could impact demand for both industrial chemicals and discretionary consumer goods like alcohol.

Environmental Regulations: Stringent environmental norms and compliance costs for chemical manufacturing pose ongoing operational risks.

Management & Ownership

India Glycols Ltd. is promoted by the S.K. Nevatia Group, with Mr. U.S. Bhartia serving as the Chairman and Managing Director. The promoter group typically holds a significant stake in the company, reflecting a long-term commitment. The management is generally perceived to have considerable experience in both the chemical and alcohol sectors, with a demonstrated focus on R&D and sustainable manufacturing practices.

Outlook

IGL's outlook is shaped by its unique position in bio-based chemicals and its diversified portfolio. The bull case envisions sustained growth driven by increasing global demand for green chemicals, successful expansion into high-value derivatives, and continued growth in the Indian alcohol market. Favorable government policies for ethanol and a stable raw material environment would further bolster profitability. The bear case highlights risks such as sharp increases in molasses/ethanol prices, adverse state-level regulatory changes in the alcohol sector, intense price-based competition across segments, or a broader economic slowdown affecting industrial demand. While the "green" advantage offers a strategic buffer, market dynamics and the regulatory landscape remain critical determinants of future performance.

India Glycols Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

India Glycols Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2039 2283 2144 2424 2189 2503 2412 2551 2360 2988
Other Income 5 3 4 6 2 1 2 1 1 0
Total Income 2044 2285 2148 2430 2190 2505 2415 2552 2361 2989
Total Expenditure 1935 2157 2028 2300 2043 2353 2255 2376 2194 2819
Operating Profit 109 128 120 129 148 151 160 176 167 170
Interest 33 36 40 44 45 45 49 47 26 25
Depreciation 26 28 28 27 33 34 38 41 41 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 51 65 53 58 70 72 72 87 99 102
Provision for Tax 13 15 14 15 18 17 19 23 26 26
Profit After Tax 37 50 39 43 53 55 54 64 74 76
Adjustments 5 11 11 13 11 19 12 3 13 21
Profit After Adjustments 42 60 50 57 64 73 65 68 87 97
Adjusted Earnings Per Share 6.8 9.8 8 9.2 10.3 11.8 10.5 10.1 13 14.4

India Glycols Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2324 2500 3034 3357 2735 2317 2868 2651 3294 3768 4211 10311
Other Income 17 60 131 29 17 21 157 27 29 16 6 4
Total Income 2341 2560 3165 3385 2752 2338 3025 2678 3323 3784 4217 10317
Total Expenditure 2146 2310 2813 2945 2462 2052 2745 2355 2892 3257 3562 9644
Operating Profit 195 250 353 440 291 286 280 323 431 527 655 673
Interest 146 133 131 150 100 87 73 103 123 166 168 147
Depreciation 69 72 73 76 78 80 80 94 101 115 155 162
Exceptional Income / Expenses -61 0 0 0 0 0 221 28 0 0 -1 -1
Profit Before Tax -81 45 147 213 113 120 369 165 223 292 377 360
Provision for Tax -24 10 51 81 38 11 39 24 50 61 84 94
Profit After Tax -57 35 97 133 75 109 330 141 173 231 293 268
Adjustments 0 0 0 0 40 22 10 -16 0 0 0 49
Profit After Adjustments -57 35 97 133 115 132 340 125 173 231 293 317
Adjusted Earnings Per Share -9.2 5.7 15.6 21.4 18.5 21.3 54.9 20.2 27.9 37.3 43.7 48

India Glycols Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 718 752 845 963 1034 1169 1792 1901 2051 2256 2933
Minority's Interest 0 0 0 0 0 0 -19 0 0 0 0
Borrowings 195 65 172 396 407 508 540 551 725 1040 919
Other Non-Current Liabilities 870 773 739 701 661 675 570 541 466 559 657
Total Current Liabilities 1836 1902 1665 1725 1984 1733 1749 1865 2375 2321 2014
Total Liabilities 3620 3492 3421 3784 4086 4119 4631 4858 5617 6176 6523
Fixed Assets 2029 2110 2155 2165 2220 2185 2310 2709 3198 3827 4553
Other Non-Current Assets 311 248 185 232 269 223 712 502 474 533 472
Total Current Assets 1277 1132 1079 1385 1595 1328 1607 1646 1945 1816 1498
Total Assets 3620 3492 3421 3784 4086 4119 4631 4858 5617 6176 6523

India Glycols Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 22 6 5 5 27 4 3 7 2 27 7
Cash Flow from Operating Activities 1231 302 502 147 343 137 116 326 439 362 769
Cash Flow from Investing Activities -78 -40 -103 -128 -151 -148 76 -330 -503 -736 -767
Cash Flow from Financing Activities -1168 -263 -399 3 -216 11 -189 -1 90 354 23
Net Cash Inflow / Outflow -15 -1 -0 22 -23 -0 4 -5 25 -20 25
Closing Cash & Cash Equivalent 6 5 5 27 4 3 7 2 27 7 32

India Glycols Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -9.17 5.66 15.59 21.42 18.52 21.25 54.88 20.2 27.94 37.29 43.68
CEPS(Rs) 2.05 17.29 27.39 33.73 24.61 30.57 66.19 37.95 44.21 55.9 66.86
DPS(Rs) 0 0.5 2 3 3 3 3.75 3.75 4 5 7.5
Book NAV/Share(Rs) 115.41 121.07 136.1 155.07 166.64 188.46 289.2 306.96 331.22 364.3 437.55
Core EBITDA Margin(%) 5.43 5.26 5.33 8.04 5.25 4.88 1.87 4.45 5.08 5.65 6.61
EBIT Margin(%) 1.96 4.93 6.69 7.09 4.08 3.81 6.7 4.04 4.38 5.07 5.55
Pre Tax Margin(%) -2.48 1.25 3.54 4.16 2.16 2.22 5.59 2.48 2.82 3.23 3.84
PAT Margin (%) -1.73 0.97 2.32 2.59 1.43 2.01 4.99 2.12 2.18 2.55 2.98
Cash Profit Margin (%) 0.39 2.97 4.08 4.08 2.92 3.49 6.21 3.54 3.46 3.83 4.56
ROA(%) -1.68 0.99 2.79 3.68 1.9 2.66 7.53 2.97 3.3 3.92 4.61
ROE(%) -11.26 4.79 12.12 14.71 7.51 9.93 22.29 7.64 8.76 10.72 11.28
ROCE(%) 2.86 9.39 15.8 19.95 10.72 9.62 17.28 9.21 10.89 12.33 12.73
Receivable days 44.6 38.12 31.75 23.38 31.16 31.29 21.02 22.78 18.76 15.12 13.3
Inventory Days 55.85 52.27 42.35 39.05 46.5 43.44 36.02 39.76 42.85 45.98 38.29
Payable days 100.8 131.47 132.59 146.21 157.26 177.51 130.1 193.25 187.15 185.71 138.23
PER(x) 0 14.14 14.51 6.53 5.75 9.81 9.22 15.19 13.54 14.88 19.44
Price/Book(x) 0.37 0.66 1.66 0.9 0.64 1.11 1.75 1 1.14 1.52 1.94
Dividend Yield(%) 0 0.62 0.88 2.15 2.82 1.44 0.74 1.22 1.06 0.9 0.88
EV/Net Sales(x) 0.63 0.62 0.72 0.52 0.57 1 1.42 1.09 1.07 1.37 1.71
EV/Core EBITDA(x) 7.5 6.24 6.17 3.98 5.32 8.09 14.52 8.93 8.18 9.8 11.02
Net Sales Growth(%) -9.9 7.54 21.39 10.62 -18.51 -15.3 23.79 -7.58 24.26 14.4 11.76
EBIT Growth(%) 85.48 176.68 56.21 30.42 -41.34 -2.75 113.72 -39.36 29.26 32.08 19.1
PAT Growth(%) 35.92 161.69 175.45 37.39 -43.56 45.89 201.81 -57.21 22.65 33.49 26.78
EPS Growth(%) 35.92 161.69 175.44 37.39 -13.54 14.78 158.23 -63.19 38.3 33.49 17.12
Debt/Equity(x) 1.73 1.46 0.99 1.04 0.95 0.96 0.58 0.58 0.64 0.8 0.54
Current Ratio(x) 0.7 0.59 0.65 0.8 0.8 0.77 0.92 0.88 0.82 0.78 0.74
Quick Ratio(x) 0.41 0.32 0.38 0.43 0.46 0.41 0.52 0.48 0.35 0.28 0.3
Interest Cover(x) 0.44 1.34 2.12 2.42 2.13 2.39 6.03 2.6 2.81 2.76 3.24
Total Debt/Mcap(x) 4.7 2.21 0.6 1.16 1.49 0.87 0.33 0.58 0.56 0.53 0.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +17% +13% +6%
Operating Profit CAGR +24% +27% +18% +13%
PAT CAGR +27% +28% +22% —
Share Price CAGR -68% -2% -6% +16%
ROE Average +11% +10% +12% +9%
ROCE Average +13% +12% +12% +12%

India Glycols Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 59.63 %
FII 2.76 %
DII (MF + Insurance) 3.05 %
Public (retail) 34.56 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 61.0161.0161.0161.0161.0161.0159.6359.6359.6359.63
FII 1.752.92.442.253.442.622.422.272.242.76
DII 0.091.931.990.91.381.324.94.864.883.05
Public 37.1534.1534.5535.8434.1735.0433.0533.2433.2434.56
Others 0000000000
Total 100100100100100100100100100100

India Glycols Peer Comparison

Breweries & Distilleries Edit Columns

India Glycols Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

India Glycols Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 185.71 to 138.23days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp