Cement & Construction Materials · Founded 1946 · www.indiacements.co.in · BSE 530005 · NSE INDIA CEM. · ISIN INE383A01012
No Notes Added Yet
Business
The India Cements Ltd. is primarily engaged in the manufacturing and sale of cement. The company produces various types of cement, including Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), catering to institutional customers (large infrastructure projects, builders) and retail buyers (individual housing, small construction). Its core business model revolves around sourcing raw materials (limestone, coal/pet coke), processing them in integrated cement plants or grinding units, and distributing the finished product through a wide network of dealers and sales offices. The company generates revenue from the direct sale of cement products.
Revenue Mix
The India Cements Ltd.'s revenue is predominantly derived from its Cement segment. While the company may have minor interests in related areas like power generation for captive consumption or shipping, cement production and sales form the overwhelming majority of its business operations and revenue.
Industry
The Indian cement industry is highly competitive, cyclical, and largely driven by infrastructure development and housing demand. It is characterized by high capital intensity and significant logistics costs, making regional concentration a key factor. India Cements is one of the older and well-established players, particularly with a strong presence and market share in the Southern Indian states. While it is a significant regional player, it competes nationally with larger companies like UltraTech Cement, Ambuja Cement, ACC, Shree Cement, and Dalmia Bharat, which often have broader geographical reach and higher capacities.
MOAT
The company's competitive advantages primarily stem from:
Regional Concentration: A strong, established presence and brand recall in its core markets of South India, which helps in optimizing logistics costs, a significant component in cement.
Established Brand & Distribution: A long-standing brand name ("Coromandel Cement" and others) and an extensive dealer network built over decades, particularly robust in its operating regions.
Captive Raw Materials: Access to captive limestone mines, which helps in ensuring a steady supply of a critical raw material and managing costs to some extent.
Scale (Regional): While not the largest nationally, it benefits from economies of scale within its primary operating regions.
Growth Drivers
Key factors that can drive growth for The India Cements Ltd. over the next 3-5 years include:
Government Infrastructure Spending: Continued and accelerated public spending on roads, railways, ports, airports, and other infrastructure projects.
Housing Demand: Growth in affordable housing initiatives, urbanisation, and increased disposable income driving residential construction.
Economic Revival: Overall economic growth stimulating industrial and commercial construction activities.
Regional Market Strength: Leveraging its dominant position and distribution network in South India to capture a larger share of regional demand.
Cost Optimization: Efforts to improve energy efficiency, rationalize logistics, and optimize raw material sourcing can improve profitability.
Risks
Input Cost Volatility: Fluctuations in prices of key raw materials such as coal, pet coke, and limestone, as well as rising freight costs (diesel), can significantly impact profitability.
Cyclical Demand: The cement industry is highly cyclical and sensitive to economic slowdowns, interest rate changes, and government policy shifts.
Intense Competition: The presence of numerous large and regional players leads to pricing pressures and margin erosion.
Regulatory & Environmental: Strict environmental regulations, licensing requirements for mining, and potential carbon taxes could increase operating costs.
Regional Concentration Risk: Over-reliance on the South Indian market makes the company susceptible to regional economic downturns or specific competitive pressures in that geography.
Debt Levels: The company's debt profile and interest rate sensitivity pose financial risks.
Management & Ownership
The company has a long-standing promoter group, with Mr. N. Srinivasan serving as Vice Chairman and Managing Director. The management has deep experience in the Indian cement industry. The ownership structure typically includes the promoter group holding a significant stake, along with institutional investors (domestic and foreign) and the public.
Outlook
The India Cements Ltd. operates in a structurally growing market driven by India's infrastructure push and housing needs. Its strong regional presence in South India, established brand, and extensive distribution network provide a solid foundation. The company stands to benefit from any sustained uptick in construction activity. However, it faces inherent industry risks such as volatile input costs, intense competition from larger national players, and the cyclical nature of demand. Its ability to manage costs efficiently, optimize its capital structure, and navigate competitive pressures in its core markets will be crucial for its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1113 | 1236 | 1027 | 1022 | 940 | 1198 | 1025 | 1117 | 1114 | 1229 |
| Other Income | 27 | 20 | 16 | 159 | 12 | 25 | 9 | 29 | 24 | 26 |
| Total Income | 1140 | 1256 | 1042 | 1181 | 952 | 1223 | 1034 | 1146 | 1138 | 1255 |
| Total Expenditure | 1067 | 1199 | 1051 | 1185 | 1130 | 1200 | 942 | 1036 | 1035 | 1076 |
| Operating Profit | 74 | 57 | -9 | -4 | -178 | 23 | 92 | 110 | 103 | 179 |
| Interest | 59 | 64 | 82 | 73 | 73 | 38 | 27 | 25 | 24 | 23 |
| Depreciation | 57 | 57 | 56 | 55 | 55 | 75 | 74 | 74 | 75 | 76 |
| Exceptional Income / Expenses | 26 | 16 | 241 | -223 | 400 | 90 | -124 | -6 | -8 | -11 |
| Profit Before Tax | -16 | -48 | 93 | -355 | 94 | 1 | -132 | 4 | -5 | 69 |
| Provision for Tax | -8 | 1 | 21 | -16 | -39 | -24 | -1 | -4 | -2 | 9 |
| Profit After Tax | -9 | -49 | 71 | -339 | 133 | 25 | -131 | 9 | -3 | 60 |
| Adjustments | 9 | -12 | -13 | 0 | -11 | -10 | -2 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -61 | 58 | -339 | 122 | 15 | -133 | 9 | -3 | 60 |
| Adjusted Earnings Per Share | 0 | -2 | 1.9 | -10.9 | 3.9 | 0.5 | -4.3 | 0.3 | -0.1 | 1.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5060 | 4883 | 5163 | 5267 | 5770 | 5186 | 4511 | 4858 | 5608 | 4998 | 4149 | 4485 |
| Other Income | 22 | 25 | 19 | 25 | 39 | 42 | 40 | 24 | 40 | 58 | 209 | 88 |
| Total Income | 5083 | 4907 | 5182 | 5292 | 5810 | 5228 | 4551 | 4883 | 5648 | 5056 | 4357 | 4573 |
| Total Expenditure | 4298 | 4010 | 4274 | 4558 | 5145 | 4592 | 3723 | 4374 | 5751 | 4906 | 4531 | 4089 |
| Operating Profit | 785 | 897 | 908 | 734 | 665 | 636 | 828 | 509 | -103 | 150 | -174 | 484 |
| Interest | 478 | 440 | 380 | 365 | 350 | 343 | 271 | 198 | 242 | 240 | 266 | 99 |
| Depreciation | 303 | 291 | 276 | 279 | 265 | 256 | 247 | 226 | 219 | 220 | 239 | 299 |
| Exceptional Income / Expenses | 0 | -3 | 0 | 0 | 0 | -14 | 0 | 0 | 186 | 42 | 508 | -149 |
| Profit Before Tax | 4 | 164 | 252 | 90 | 50 | 24 | 311 | 85 | -378 | -278 | -183 | -64 |
| Provision for Tax | 6 | 47 | 94 | 19 | 24 | -30 | 102 | 19 | -208 | -48 | -58 | 2 |
| Profit After Tax | -1 | 116 | 158 | 70 | 25 | 53 | 208 | 66 | -170 | -231 | -124 | -65 |
| Adjustments | -2 | 0 | -7 | 0 | -17 | -3 | -2 | 12 | 43 | 3 | -19 | -2 |
| Profit After Adjustments | -3 | 117 | 151 | 71 | 9 | 50 | 207 | 78 | -127 | -227 | -144 | -67 |
| Adjusted Earnings Per Share | -0.1 | 3.8 | 4.9 | 2.3 | 0.3 | 1.6 | 6.7 | 2.5 | -4.1 | -7.3 | -4.6 | -2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -17% | -5% | -4% | -2% |
| Operating Profit CAGR | -216% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 20% | 15% | 15% |
| ROE Average | -2% | -3% | -1% | 0% |
| ROCE Average | 1% | -0% | 2% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3381 | 5050 | 5175 | 5269 | 5246 | 5498 | 5707 | 5947 | 5776 | 5575 | 10194 |
| Minority's Interest | 26 | 27 | 36 | 40 | 54 | 56 | 66 | 76 | 50 | 25 | 2 |
| Borrowings | 2445 | 2127 | 2451 | 2878 | 2594 | 2411 | 1998 | 1939 | 1801 | 1430 | 1066 |
| Other Non-Current Liabilities | 475 | 822 | 852 | 829 | 895 | 826 | 827 | 1350 | 1013 | 875 | 1317 |
| Total Current Liabilities | 2360 | 2666 | 2436 | 1929 | 2508 | 2878 | 2493 | 2731 | 2827 | 2797 | 1250 |
| Total Liabilities | 8687 | 10692 | 10950 | 10946 | 11297 | 11670 | 11090 | 12043 | 11467 | 10701 | 13830 |
| Fixed Assets | 4599 | 7488 | 7260 | 7146 | 7072 | 7206 | 7065 | 7101 | 6803 | 6874 | 11639 |
| Other Non-Current Assets | 2295 | 1618 | 1742 | 1858 | 1894 | 2082 | 2187 | 2400 | 1237 | 1040 | 481 |
| Total Current Assets | 1793 | 1585 | 1948 | 1941 | 2331 | 2382 | 1821 | 2499 | 3360 | 2740 | 1592 |
| Total Assets | 8687 | 10692 | 10950 | 10946 | 11297 | 11670 | 11090 | 12043 | 11467 | 10701 | 13830 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 49 | 36 | 38 | 54 | 49 | 43 | 40 | 46 | 65 | 84 |
| Cash Flow from Operating Activities | 645 | 964 | 765 | 556 | 377 | 387 | 1046 | 439 | -19 | 344 | -256 |
| Cash Flow from Investing Activities | -124 | -220 | -158 | -306 | -202 | -282 | -189 | -250 | 435 | 248 | 2015 |
| Cash Flow from Financing Activities | -520 | -757 | -605 | -235 | -180 | -110 | -860 | -183 | -397 | -572 | -1738 |
| Net Cash Inflow / Outflow | 1 | -14 | 2 | 16 | -5 | -6 | -3 | 6 | 19 | 19 | 20 |
| Closing Cash & Cash Equivalent | 7 | 36 | 38 | 54 | 49 | 43 | 40 | 46 | 65 | 84 | 104 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.11 | 3.8 | 4.92 | 2.29 | 0.28 | 1.62 | 6.67 | 2.53 | -4.09 | -7.34 | -4.64 |
| CEPS(Rs) | 9.82 | 13.24 | 14.11 | 11.34 | 9.36 | 9.98 | 14.68 | 9.41 | 1.6 | -0.35 | 3.71 |
| DPS(Rs) | 0 | 1 | 1 | 0.8 | 0.8 | 0.6 | 1 | 1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 100.17 | 164.38 | 168.43 | 170.32 | 169.28 | 177.41 | 176.09 | 177.6 | 172.23 | 165.97 | 157.95 |
| Core EBITDA Margin(%) | 13.37 | 15.76 | 15.16 | 13.05 | 10.84 | 11.47 | 17.47 | 9.97 | -2.55 | 1.64 | -8.02 |
| EBIT Margin(%) | 8.45 | 10.9 | 10.78 | 8.37 | 6.94 | 7.07 | 12.9 | 5.83 | -2.43 | -0.68 | 1.74 |
| Pre Tax Margin(%) | 0.08 | 2.96 | 4.29 | 1.65 | 0.86 | 0.46 | 6.89 | 1.76 | -6.74 | -4.94 | -3.84 |
| PAT Margin (%) | -0.02 | 2.1 | 2.69 | 1.3 | 0.44 | 1.03 | 4.62 | 1.36 | -3.03 | -4.09 | -2.61 |
| Cash Profit Margin (%) | 5.29 | 7.35 | 7.4 | 6.43 | 5.03 | 5.96 | 10.09 | 6 | 0.88 | -0.19 | 2.41 |
| ROA(%) | -0.01 | 1.2 | 1.46 | 0.64 | 0.23 | 0.47 | 1.83 | 0.57 | -1.44 | -2.08 | -1.01 |
| ROE(%) | -0.04 | 2.86 | 3.08 | 1.35 | 0.48 | 1 | 3.81 | 1.2 | -3.13 | -4.4 | -2.48 |
| ROCE(%) | 7.21 | 8.08 | 7.6 | 5.43 | 4.69 | 4.15 | 6.62 | 3.31 | -1.61 | -0.48 | 1.2 |
| Receivable days | 31.27 | 35.49 | 33.74 | 39.25 | 43.99 | 52.14 | 52.6 | 56.16 | 57.13 | 49.38 | 52 |
| Inventory Days | 40.88 | 42.95 | 43.6 | 49.33 | 48.75 | 59.41 | 58.22 | 54.16 | 53.01 | 45.86 | 45.42 |
| Payable days | 409.43 | 357.81 | 329 | 338.4 | 319.31 | 377.75 | 414.32 | 356.92 | 278.02 | 339.06 | 365.52 |
| PER(x) | 0 | 22.69 | 33.06 | 61.72 | 387.67 | 65.46 | 25.1 | 82.7 | 0 | 0 | 0 |
| Price/Book(x) | 0.86 | 0.52 | 0.97 | 0.83 | 0.64 | 0.6 | 0.95 | 1.18 | 1.07 | 1.28 | 1.75 |
| Dividend Yield(%) | 0 | 1.16 | 0.62 | 0.56 | 0.74 | 0.57 | 0.6 | 0.48 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.22 | 1.21 | 1.56 | 1.43 | 1.15 | 1.32 | 1.82 | 1.96 | 1.53 | 1.83 | 2.32 |
| EV/Core EBITDA(x) | 7.83 | 6.59 | 8.88 | 10.24 | 10.02 | 10.74 | 9.88 | 18.73 | -83.55 | 60.73 | -55.42 |
| Net Sales Growth(%) | -0.48 | -3.52 | 5.73 | 2.03 | 9.56 | -10.12 | -13.03 | 7.71 | 15.43 | -10.88 | -16.99 |
| EBIT Growth(%) | 184.62 | 25.06 | 4.67 | -28.03 | -11.95 | -8.34 | 58.58 | -51.33 | -148.07 | 71.84 | 316.96 |
| PAT Growth(%) | 99.51 | 9877.05 | 35.46 | -55.25 | -64.17 | 111.65 | 289.89 | -68.35 | -357.39 | -35.75 | 46.05 |
| EPS Growth(%) | 98.64 | 3620.76 | 29.42 | -53.32 | -87.84 | 479.9 | 312.23 | -62.05 | -261.72 | -79.16 | 36.8 |
| Debt/Equity(x) | 1.14 | 0.65 | 0.6 | 0.61 | 0.64 | 0.65 | 0.56 | 0.56 | 0.55 | 0.51 | 0.24 |
| Current Ratio(x) | 0.76 | 0.59 | 0.8 | 1.01 | 0.93 | 0.83 | 0.73 | 0.92 | 1.19 | 0.98 | 1.27 |
| Quick Ratio(x) | 0.47 | 0.36 | 0.48 | 0.65 | 0.59 | 0.54 | 0.49 | 0.61 | 0.91 | 0.75 | 0.83 |
| Interest Cover(x) | 1.01 | 1.37 | 1.66 | 1.25 | 1.14 | 1.07 | 2.15 | 1.43 | -0.56 | -0.16 | 0.31 |
| Total Debt/Mcap(x) | 1.32 | 1.24 | 0.62 | 0.73 | 1 | 1.09 | 0.58 | 0.48 | 0.51 | 0.4 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.42 | 28.42 | 28.42 | 28.42 | 55.49 | 81.49 | 81.49 | 75.6 | 75 | 75 |
| FII | 13.58 | 13.26 | 17.63 | 16.16 | 14.49 | 4.94 | 2.96 | 3.1 | 3.4 | 3.47 |
| DII | 8.95 | 8.48 | 5.85 | 6.06 | 6.69 | 3.7 | 5.77 | 12.26 | 12.8 | 12.91 |
| Public | 49.05 | 49.84 | 48.09 | 49.36 | 23.33 | 9.87 | 9.78 | 9.03 | 8.8 | 8.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.81 | 8.81 | 8.81 | 8.81 | 17.2 | 25.25 | 25.25 | 23.43 | 23.24 | 23.24 |
| FII | 4.21 | 4.11 | 5.46 | 5.01 | 4.49 | 1.53 | 0.92 | 0.96 | 1.05 | 1.08 |
| DII | 2.77 | 2.63 | 1.81 | 1.88 | 2.07 | 1.15 | 1.79 | 3.8 | 3.97 | 4 |
| Public | 15.2 | 15.44 | 14.9 | 15.3 | 7.23 | 3.06 | 3.03 | 2.8 | 2.73 | 2.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -17% | -5% | -4% | -2% |
| Operating Profit CAGR | -216% | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | — |
| Share Price CAGR | +14% | +20% | +15% | +15% |
| ROE Average | -2% | -3% | -1% | 0% |
| ROCE Average | +1% | 0% | +2% | +4% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.42 | 28.42 | 28.42 | 28.42 | 55.49 | 81.49 | 81.49 | 75.6 | 75 | 75 |
| FII | 13.58 | 13.26 | 17.63 | 16.16 | 14.49 | 4.94 | 2.96 | 3.1 | 3.4 | 3.47 |
| DII | 8.95 | 8.48 | 5.85 | 6.06 | 6.69 | 3.7 | 5.77 | 12.26 | 12.8 | 12.91 |
| Public | 71.58 | 71.58 | 71.57 | 71.58 | 44.51 | 18.51 | 18.51 | 24.4 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.81 | 8.81 | 8.81 | 8.81 | 17.2 | 25.25 | 25.25 | 23.43 | 23.24 | 23.24 |
| FII | 4.21 | 4.11 | 5.46 | 5.01 | 4.49 | 1.53 | 0.92 | 0.96 | 1.05 | 1.08 |
| DII | 2.77 | 2.63 | 1.81 | 1.88 | 2.07 | 1.15 | 1.79 | 3.8 | 3.97 | 4 |
| Public | 22.18 | 22.18 | 22.18 | 22.18 | 13.79 | 5.74 | 5.74 | 7.56 | 7.75 | 7.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 | 30.99 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.