Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Incredible Indu
Join Channel
Consolidated Standalone

Incredible Indu

₹39.2 -0.3 | 0.8%

Market Cap ₹183 Cr.

Stock P/E 43.1

P/B 1.4

Current Price ₹39.2

Book Value ₹ 27.7

Face Value 10

52W High ₹52.2

Dividend Yield 0%

52W Low ₹ 19.6

Edit Ratio

Incredible Indu Research see more...

Overview Inc. Year: 1979Industry: Steel & Iron Products

Incredible Industries Limited (IIL) is a public company that produces high-quality TMT bars for the iron and steel industry in India. It was formerly known as Adhunik Industries Limited and is based in Kolkata, West Bengal. It has a rolling mill in Durgapur, West Bengal, and a wind mill in Dhule, Maharashtra. IIL claims to be one of the leading TMT bar manufacturers in Kolkata and aims to power a sustainable, clean-energy future. It has a rolling mill with a capacity of 1,70,000 MTPA and a wind mill of 1.50 MW capacity, which provide it with backward and forward linkages. Company’s promoters are Rama Shankar Gupta, who is also the chairman and managing director, and his family members. They hold 74.96% of the total shareholding of the company, out of which 68.03% is pledged.IIL has six directors, namely Asit Baran Dasgupta, Shilpi Modi, Nirmal Kumar Agarwal, Jugal Kishore Agarwal, Manoj Kumar Agarwal, and Rama Shankar Gupta.

Read More..

Incredible Indu Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Incredible Indu Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 137 112 104 182 182 166 184 228 209 159
Other Income 0 0 0 0 0 0 0 1 0 1
Total Income 137 112 104 182 183 166 184 229 209 159
Total Expenditure 134 109 101 175 179 163 179 224 206 154
Operating Profit 4 3 3 7 3 3 5 5 3 5
Interest 1 1 2 1 1 1 1 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 4 0 0 2 2 0 2
Provision for Tax 0 0 0 2 0 0 1 1 -0 1
Profit After Tax 1 0 0 2 0 0 1 1 1 1
Adjustments 0 0 -0 -0 0 0 0 0 -0 0
Profit After Adjustments 1 0 0 2 0 0 1 1 1 1
Adjusted Earnings Per Share 0.1 0.1 0 0.5 0.1 0.1 0.3 0.3 0.1 0.2

Incredible Indu Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 414 441 411 410 374 481 670 502 494 536 741 780
Other Income 1 1 1 1 1 1 1 0 0 0 0 2
Total Income 415 442 412 411 375 481 671 502 494 536 741 781
Total Expenditure 385 406 373 383 351 456 653 490 479 519 723 763
Operating Profit 30 36 39 28 24 26 18 12 16 17 18 18
Interest 21 26 20 19 17 15 9 5 4 6 5 7
Depreciation 4 4 3 3 4 4 4 6 6 6 6 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 6 16 5 3 7 5 1 5 6 7 6
Provision for Tax 1 2 5 3 1 2 2 0 2 2 2 3
Profit After Tax 4 4 11 2 2 5 4 1 4 4 5 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 4 11 2 2 5 4 1 4 4 5 4
Adjusted Earnings Per Share 0 0 2.3 0.5 0.5 1 0.8 0.2 0.8 0.8 1 0.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 14% 9% 6%
Operating Profit CAGR 6% 14% -7% -5%
PAT CAGR 25% 71% 0% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 91% 11% -12% NA%
ROE Average 4% 3% 3% 4%
ROCE Average 8% 7% 7% 10%

Incredible Indu Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 85 90 100 103 105 110 114 114 118 122 127
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 43 29 16 4 0 0 0 0 19 16 11
Other Non-Current Liabilities 10 10 11 15 15 31 30 10 9 15 12
Total Current Liabilities 118 123 171 148 155 144 60 42 47 49 60
Total Liabilities 256 252 299 270 276 285 203 166 193 202 209
Fixed Assets 58 56 55 57 54 50 47 47 42 46 43
Other Non-Current Assets 6 3 3 1 1 1 1 1 1 1 1
Total Current Assets 192 193 241 212 221 234 155 119 150 154 165
Total Assets 256 252 299 270 276 285 203 166 193 202 209

Incredible Indu Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 11 1 1 1 3 3 0 0 0
Cash Flow from Operating Activities 25 39 27 53 -2 34 42 25 -13 20 10
Cash Flow from Investing Activities 5 -2 -1 -3 -0 1 5 -6 -1 -11 -3
Cash Flow from Financing Activities -30 -36 -29 -51 3 -33 -47 -21 14 -9 -7
Net Cash Inflow / Outflow -1 0 -3 -0 -0 2 -0 -3 0 -0 1
Closing Cash & Cash Equivalent 1 1 8 1 1 3 3 0 0 0 1

Incredible Indu Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 2.3 0.49 0.49 1.04 0.82 0.22 0.78 0.76 1.05
CEPS(Rs) 1.61 1.73 3.01 1.22 1.28 1.83 1.6 1.43 2 1.96 2.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 21.47 21.96 22.45 23.49 24.3 24.48 25.26 26.03 27.08
Core EBITDA Margin(%) 6.47 7.21 8.47 5.98 5.73 5.17 2.58 2.36 3.07 3.12 2.4
EBIT Margin(%) 5.85 6.57 7.94 5.37 5.01 4.57 2.13 1.26 1.99 2.16 1.69
Pre Tax Margin(%) 1.15 1.24 3.47 1.09 0.85 1.43 0.79 0.26 1.11 1.11 0.96
PAT Margin (%) 0.85 0.9 2.37 0.5 0.56 1 0.57 0.2 0.73 0.66 0.66
Cash Profit Margin (%) 1.68 1.66 3.1 1.26 1.47 1.75 1.11 1.34 1.89 1.71 1.42
ROA(%) 1.47 1.71 3.9 0.8 0.84 1.73 1.56 0.55 2.02 1.8 2.39
ROE(%) 4.58 4.96 11.32 2.24 2.21 4.53 3.41 0.88 3.12 2.97 3.95
ROCE(%) 12.18 15.29 17.58 12.82 11.04 11.79 8.64 4.46 6.69 7.24 7.64
Receivable days 67.38 59.19 61.37 63.29 76.24 65.63 44.76 41.66 33.6 30.57 15.65
Inventory Days 48.97 53.81 77.56 81.57 75.83 69.26 41.59 40.66 32.91 28.13 24.81
Payable days 30.56 32.45 56.37 70.6 67.46 44.81 20.01 13.4 10.44 9.15 8.61
PER(x) 0 0 59.16 191.65 214.98 73.69 68.78 82.56 24.95 27.58 17.65
Price/Book(x) 0 0 6.34 4.24 4.7 3.26 2.31 0.73 0.77 0.81 0.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.41 0.34 1.79 1.22 1.54 0.88 0.44 0.2 0.26 0.25 0.17
EV/Core EBITDA(x) 5.59 4.24 18.61 17.98 23.87 16.28 16.35 8.52 8.37 7.89 6.81
Net Sales Growth(%) 16.94 6.59 -6.73 -0.28 -8.72 28.43 39.45 -25.13 -1.59 8.45 38.26
EBIT Growth(%) -5.25 21.37 13.11 -32.45 -16.31 8.95 -35.88 -55.79 55.63 18.13 8.23
PAT Growth(%) -34.99 13.74 147.49 -78.87 0.85 111.94 -21.53 -73.57 259.72 -1.81 37.8
EPS Growth(%) 0 0 0 -78.88 0.86 111.93 -21.53 -73.57 259.69 -1.81 37.81
Debt/Equity(x) 1.49 1.28 1.05 0.7 0.86 0.66 0.3 0.18 0.34 0.33 0.32
Current Ratio(x) 1.62 1.57 1.41 1.43 1.42 1.62 2.61 2.81 3.16 3.13 2.75
Quick Ratio(x) 1.02 0.99 0.7 0.88 0.86 0.95 1.75 1.49 2.46 2.13 1.9
Interest Cover(x) 1.25 1.23 1.78 1.25 1.2 1.46 1.59 1.26 2.27 2.04 2.32
Total Debt/Mcap(x) 0 0 0.17 0.17 0.18 0.2 0.13 0.24 0.45 0.4 0.47

Incredible Indu Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.04 25.04 25.04 25.04 25.04 25.04 25.04 25.04 25.04 25.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 9.15 to 8.61days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Incredible Indu News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!