Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2988 Cr.
Stock P/E
4695.1
P/B
2.1
Current Price
₹50.7
Book Value
₹ 24.5
Face Value
10
52W High
₹62
52W Low
₹ 37
Dividend Yield
0%

Imagicaaworld Ent. Overview

Business

Imagicaaworld Entertainment Ltd. operates themed entertainment destinations in India. Its core business involves developing, owning, and operating integrated amusement parks. The company primarily generates revenue through ticket sales for its various parks (Imagicaa Theme Park, Water Park, Snow Park), sales of food & beverages (F&B), merchandise, and ancillary services. It also includes revenue from its integrated hospitality offerings, such as the Novotel Imagicaa hotel and MICE (Meetings, Incentives, Conferences, and Exhibitions) facilities, making it a comprehensive leisure and entertainment provider.

Revenue Mix

The major business segments typically include:

Parks & Attractions: Comprising ticket sales for the Theme Park, Water Park, and Snow Park, as well as in-park F&B and merchandise sales. This is generally the primary revenue driver.

Hospitality: Revenue generated from the Novotel Imagicaa hotel, including room bookings, dining, and MICE events.

Specific revenue contribution percentages are not publicly provided in this prompt, but park operations and associated F&B/merchandise are expected to form the largest portion, with hospitality as a significant complementary segment.

Industry

The Indian amusement park industry is characterized by significant capital expenditure requirements for development and maintenance. It is growing, driven by rising disposable incomes and demand for experiential leisure, but also fragmented with a mix of regional and national players. Imagicaaworld Entertainment is positioned as one of India's largest and most integrated premium entertainment destinations, offering multiple parks and a hotel. Its scale and international-standard attractions differentiate it from many smaller, localized parks. It competes with other large amusement parks, regional entertainment centers, and diverse leisure options like malls, multiplexes, and domestic tourism destinations.

MOAT

Imagicaaworld Entertainment's competitive advantages primarily stem from:

Scale and Capital Intensity: The significant capital investment required to build and maintain an integrated theme park of Imagicaa's size and complexity creates a high barrier to entry for potential competitors looking to offer a similar-scale experience.

Brand Recognition: "Imagicaa" has established a degree of brand recognition within the Indian leisure and tourism sector, especially in Western India due to its proximity to Mumbai and Pune.

Integrated Offering: The combination of multiple theme parks, a snow park, and an integrated hotel (Novotel Imagicaa) provides a holistic leisure destination, potentially encouraging longer stays and higher per-visit spending compared to standalone parks.

Growth Drivers

Key factors that can drive growth for Imagicaaworld Entertainment include:

Rising Disposable Incomes: Increasing affluence in India fuels discretionary spending on leisure and entertainment.

Growing Domestic Tourism: A focus on domestic travel and staycations benefits integrated resorts.

Demand for Experiential Entertainment: Consumers are increasingly seeking unique, high-quality entertainment experiences.

Strategic Location: Proximity to large metropolitan areas like Mumbai and Pune provides a significant captive market.

New Management Focus: Post-restructuring, new ownership and management may drive operational efficiencies, marketing initiatives, and potentially new attractions to boost footfall and revenue.

Leveraging MICE Segment: The integrated hotel and convention facilities can attract corporate events, generating additional revenue streams.

Risks

Economic Downturns: Discretionary spending on entertainment is highly susceptible to economic slowdowns.

Seasonality: Revenue is often highly dependent on holiday periods, school vacations, and favorable weather conditions.

High Capital Expenditure: The business requires continuous investment in maintenance, upgrades, and new attractions, leading to ongoing capital requirements.

Competition: Intense competition from other amusement parks, regional entertainment centers, and other leisure activities.

Safety Incidents: Any safety lapse or major accident can severely damage reputation and reduce visitor numbers.

Public Health Crises: Pandemics or health scares (e.g., COVID-19) can lead to park closures and significantly impact operations and visitor confidence.

Debt Servicing: Given the capital-intensive nature, managing debt and servicing interest payments can be a significant financial risk.

Management & Ownership

Imagicaaworld Entertainment Ltd. (formerly Adlabs Entertainment Ltd.) underwent a Corporate Insolvency Resolution Process (CIRP). Following the successful resolution, the company is now primarily owned and promoted by the Malpani Group through Malpani Parks Pvt. Ltd. The new ownership has taken over the management, and the focus is typically on operational turnaround, efficiency improvements, and sustainable growth. The transition indicates a significant change in the strategic direction and operational philosophy of the company under new stewardship.

Outlook

Imagicaaworld Entertainment operates in a growing but competitive leisure market. The company benefits from rising discretionary spending and increasing domestic tourism in India, offering a premium, integrated entertainment destination. The change in ownership and management post-CIRP presents an opportunity for a renewed focus on operational efficiency, financial stability, and strategic growth under new leadership. However, the business remains capital-intensive and susceptible to economic downturns, seasonality, and intense competition. Success will hinge on the new management's ability to drive consistent footfall, optimize revenue per guest, manage costs effectively, and continuously enhance the guest experience to maintain its market position and overcome its past financial challenges.

Imagicaaworld Ent. Share Price

Live · BSE / NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Imagicaaworld Ent. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 57 184 40 92 94 148 42 92 92 178
Other Income 4 2 3 1 3 3 4 1 2 3
Total Income 61 186 43 93 97 151 46 93 94 180
Total Expenditure 39 74 43 62 54 75 51 70 62 88
Operating Profit 21 113 -1 31 43 76 -5 23 32 93
Interest 0 0 2 4 4 4 4 5 6 7
Depreciation 16 21 22 23 23 26 26 23 24 25
Exceptional Income / Expenses -6 -3 0 0 1 -1 0 0 0 0
Profit Before Tax -0 88 -24 4 16 45 -35 -4 3 61
Provision for Tax -5 22 -18 1 1 1 4 1 2 4
Profit After Tax 5 66 -6 3 16 44 -39 -5 0 58
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 5 66 -6 3 16 44 -39 -5 0 58
Adjusted Earnings Per Share 0.1 1.2 -0.1 0.1 0.3 0.8 -0.7 -0.1 0 1

Imagicaaworld Ent. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 234 239 236 240 200 22 72 251 269 410 374 404
Other Income 5 1 1 6 1 25 3 83 10 9 10 10
Total Income 239 240 238 247 201 46 75 334 279 419 384 413
Total Expenditure 194 178 174 193 204 57 40 166 164 235 258 271
Operating Profit 44 61 64 53 -3 -10 36 168 115 185 126 143
Interest 111 121 128 134 152 163 188 53 2 11 20 22
Depreciation 88 95 93 102 243 96 91 -51 79 89 98 98
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 509 -2 0 0
Profit Before Tax -154 -154 -156 -182 -397 -269 -244 161 543 83 9 25
Provision for Tax -50 -36 0 165 0 0 0 -196 2 6 8 11
Profit After Tax -104 -118 -156 -348 -397 -269 -244 357 541 77 1 14
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -104 -118 -156 -348 -397 -269 -244 357 541 77 1 14
Adjusted Earnings Per Share -13 -14.8 -17.7 -39.5 -45.1 -30.5 -27.6 8.7 11.2 1.4 0 0.2

Imagicaaworld Ent. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 604 486 394 47 -351 -618 -861 235 740 1253 1254
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 957 987 891 0 0 0 0 213 88 105 282
Other Non-Current Liabilities -127 -162 -164 2 1 1 1 -196 -139 21 -171
Total Current Liabilities 116 161 282 1254 1378 1552 1733 658 311 321 209
Total Liabilities 1551 1471 1403 1302 1029 935 873 911 1000 1700 1574
Fixed Assets 1322 1233 1156 1146 916 822 731 788 691 1448 1428
Other Non-Current Assets 71 106 98 8 3 2 3 23 136 55 39
Total Current Assets 157 132 149 148 110 110 139 100 161 196 107
Total Assets 1551 1471 1403 1302 1029 935 873 911 1000 1700 1574

Imagicaaworld Ent. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 390 18 7 3 2 2 3 5 61 101 38
Cash Flow from Operating Activities 57 85 38 48 22 4 4 117 105 147 110
Cash Flow from Investing Activities -85 -43 4 -8 -10 -2 -0 -9 -130 -461 -287
Cash Flow from Financing Activities -343 -53 -46 -41 -11 -2 -1 -53 66 251 156
Net Cash Inflow / Outflow -371 -11 -4 -1 0 1 3 55 40 -63 -21
Closing Cash & Cash Equivalent 18 7 3 2 2 3 5 61 101 38 16

Imagicaaworld Ent. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -13 -14.8 -17.75 -39.49 -45.13 -30.51 -27.6 8.68 11.23 1.36 0.01
CEPS(Rs) -2 -2.95 -7.23 -27.94 -17.57 -19.65 -17.26 7.45 12.87 2.94 1.74
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 75.63 60.83 44.43 5.28 -39.89 -70.29 -97.5 5.67 15.34 21.37 21.4
Core EBITDA Margin(%) 16.96 25.36 26.44 19.53 -1.88 -158.85 44.85 33.92 39.2 42.78 31.03
EBIT Margin(%) -18.65 -14.02 -12.18 -20.19 -122.89 -482.68 -77.61 85.28 202.42 22.88 7.57
Pre Tax Margin(%) -65.92 -64.48 -66.14 -75.87 -198.66 -1223.44 -338.78 64.29 201.83 20.27 2.29
PAT Margin (%) -44.39 -49.47 -66.14 -144.68 -198.66 -1223.44 -338.78 142.54 201.01 18.81 0.17
Cash Profit Margin (%) -6.81 -9.87 -26.96 -102.34 -77.34 -788.01 -211.82 122.29 230.46 40.53 26.39
ROA(%) -5.97 -7.83 -10.87 -25.71 -34.1 -27.37 -27.01 40.05 56.65 5.72 0.04
ROE(%) -15.81 -21.7 -35.63 -158.88 0 0 0 0 111.27 7.92 0.05
ROCE(%) -2.5 -2.12 -1.91 -3.75 -26.66 -17.9 -16.55 33.99 51.39 7.51 1.88
Receivable days 7.54 5.61 6.72 11.02 12.99 56.88 13.57 5.78 5.91 6.13 7.81
Inventory Days 98.49 171.06 176.06 175.7 182.57 1381.01 497.54 93.92 20.92 15.99 19.35
Payable days 441.74 471.68 411.63 412.15 416.97 3527.47 -431.17 316.7 345.19 322.78 312.12
PER(x) 0 0 0 0 0 0 0 5.28 6.87 48.47 3344.64
Price/Book(x) 1.12 1.3 1.05 1.51 -0.06 -0.09 -0.13 8.08 5.03 3.09 1.75
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.13 7.07 6.27 4.74 5.48 51.45 16.48 10.48 14.68 9.42 6.51
EV/Core EBITDA(x) 37.66 27.65 23.23 21.42 -348.35 -108.9 33.4 15.62 34.33 20.94 19.3
Net Sales Growth(%) 23.52 2.18 -1.17 1.73 -16.77 -89.02 228.1 247.77 7.44 52.38 -8.87
EBIT Growth(%) 24.15 23.19 14.13 -68.62 -406.47 56.89 47.24 482.12 155.03 -82.77 -69.84
PAT Growth(%) 3.21 -13.88 -32.14 -122.52 -14.27 32.4 9.15 246.33 51.51 -85.74 -99.18
EPS Growth(%) 0 -13.88 -19.89 -122.52 -14.27 32.4 9.53 131.45 29.39 -87.85 -99.18
Debt/Equity(x) 1.67 2.19 2.75 23.06 -3.06 -1.74 -1.25 3.45 0.46 0.14 0.28
Current Ratio(x) 1.35 0.82 0.53 0.12 0.08 0.07 0.08 0.15 0.52 0.61 0.51
Quick Ratio(x) 0.4 0.12 0.12 0.03 0.02 0.02 0.01 0.13 0.47 0.55 0.42
Interest Cover(x) -0.39 -0.28 -0.23 -0.36 -1.62 -0.65 -0.3 4.06 348.45 8.76 1.43
Total Debt/Mcap(x) 1.48 1.68 2.62 15.32 49.09 19.3 9.3 0.43 0.09 0.04 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% +14% +76% +5%
Operating Profit CAGR -32% -9% — +11%
PAT CAGR -99% -86% — —
Share Price CAGR -6% -1% +36% -7%
ROE Average 0% +40% +24% -10%
ROCE Average +2% +20% +16% +2%

Imagicaaworld Ent. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.02 %
FII 0.36 %
DII (MF + Insurance) 1.88 %
Public (retail) 23.75 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.8574.0974.0974.0974.0274.0274.0274.0274.0274.02
FII 0.570.560.860.530.550.580.390.40.590.36
DII 2.872.52.52.522.412.422.422.141.981.88
Public 25.7122.8522.5422.8623.0322.9923.1723.4523.4123.75
Others 0000000000
Total 100100100100100100100100100100

Imagicaaworld Ent. Peer Comparison

Amusement Parks/Recreation/Club Edit Columns

Imagicaaworld Ent. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Imagicaaworld Ent. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 40%
  • Debtor days have improved from 322.78 to 312.12days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp