Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4335 Cr.
Stock P/E
23.7
P/B
3.5
Current Price
₹4491.3
Book Value
₹ 1275
Face Value
10
52W High
₹6615.5
52W Low
₹ 4199.3
Dividend Yield
2.34%

ICRA Overview

Business

ICRA Ltd. is a leading credit rating agency in India. Its core business involves assessing the creditworthiness of various entities, including corporate houses, financial institutions, public sector undertakings, and structured finance instruments. ICRA provides independent credit ratings for debt instruments and other obligations, offering investors a standardized measure of credit risk. The company makes money primarily by charging fees to issuers for assigning and continuously monitoring these credit ratings. Beyond ratings, ICRA also offers a range of services including grading (for IPOs, mutual funds, real estate projects, and construction entities), consulting, analytics, and risk management solutions.

Revenue Mix

ICRA's primary revenue driver is its credit rating services, which encompass both long-term and short-term debt instruments, bank loans, and various types of entities. While specific segment revenue breakdowns are not always publicly detailed, the vast majority of its income is derived from these rating assignments and surveillance fees. Other services, such as grading (e.g., for real estate projects, educational institutions, infrastructure projects), consulting assignments, and analytics, contribute to a smaller, but growing, portion of its overall revenue.

Industry

The credit rating industry in India is an oligopoly, characterized by high regulatory barriers to entry and dominated by a few key players. It is regulated by the Securities and Exchange Board of India (SEBI) under the SEBI (Credit Rating Agencies) Regulations. ICRA is one of the "Big Three" credit rating agencies in India, alongside CRISIL (an S&P Global company) and CARE Ratings. ICRA holds a significant market share and is well-recognized for its analytical rigor and research capabilities. Its association with Moody's Investors Service, which is a majority shareholder, further strengthens its global credibility and access to best practices.

MOAT

ICRA benefits from several durable competitive advantages:

Regulatory Barriers: High entry barriers due to stringent licensing requirements by SEBI, limiting the number of credible competitors.

Brand & Reputation: Trust, credibility, and a long-standing reputation for independent analysis are paramount in the rating business. ICRA has built this over decades.

Scale & Expertise: Extensive database of rated entities, deep sector-specific knowledge, and a large team of experienced analysts provide an operational advantage.

Parentage (Moody's): Its majority ownership by Moody's provides access to global methodologies, research, technology, and enhances its brand perception among sophisticated investors.

Switching Costs: While not direct, issuers often prefer continuity in rating agencies due to established relationships, understanding of business models, and the effort involved in engaging a new agency.

Growth Drivers

Growth in Indian Debt Markets: Expansion of corporate bond markets, infrastructure financing, and overall credit growth drives demand for credit ratings.

Regulatory Push: Increased mandates for credit ratings across various debt instruments, banks, NBFCs, and financial products by regulators.

Financialization of Savings: Growing investor participation in debt instruments due to rising financial literacy and alternative investment options.

Diversification of Services: Expansion into new areas like ESG (Environmental, Social, Governance) ratings, specialized analytics, and advisory services.

Economic Growth: A growing Indian economy naturally fuels demand for credit and, consequently, credit rating services.

Risks

Economic Downturn: A significant slowdown in the Indian economy could reduce corporate debt issuance, increase defaults, and impact rating demand and revenue.

Regulatory Changes: Adverse changes in SEBI regulations, such as caps on rating fees, stricter liability norms, or changes in mandatory rating requirements, could affect profitability.

Reputational Risk: A failure to accurately assess credit risk, leading to high-profile defaults of rated entities, could severely damage ICRA's credibility and business.

Competition & Pricing Pressure: Intense competition from existing players can lead to pricing pressure on rating fees and potential loss of market share.

Conflict of Interest Perception: The "issuer-pays" model inherently carries the perception of conflict of interest, which rating agencies must continuously manage through transparency and independence.

Litigation: Rating agencies are occasionally subject to legal challenges related to their rating actions.

Management & Ownership

ICRA Ltd. is a professionally managed company. Its majority shareholder is Moody's Singapore Pte Ltd., a wholly-owned subsidiary of Moody's Investors Service, which holds over 50% of the company's shares. This strong strategic ownership by a global leader in credit ratings provides significant oversight, governance standards, and strategic direction. The management team typically comprises experienced professionals from the financial services and rating industry, guided by an independent board of directors.

Outlook

ICRA operates within a structurally attractive, regulated oligopoly in India's financial sector. Its strong brand, established methodologies, and strategic backing by Moody's position it favorably to capitalize on India's economic growth and the deepening of its debt capital markets. The increasing formalization of debt markets and ongoing regulatory support for credit ratings provide a robust demand environment. However, the company faces ongoing competitive intensity which can exert pressure on pricing, and its business is inherently cyclical, tied to the broader economic health and credit growth. Maintaining its reputation for independent and rigorous analysis remains paramount, as any significant rating failure could have long-term repercussions. Future growth will also depend on its ability to successfully diversify into new service areas and adapt to evolving market and regulatory landscapes.

ICRA Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ICRA Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 124 115 126 121 136 124 137 164 175 163
Other Income 24 18 20 19 21 24 21 16 14 28
Total Income 148 133 146 140 157 149 157 179 189 191
Total Expenditure 74 80 85 79 77 85 88 106 105 108
Operating Profit 74 53 61 61 80 64 69 73 84 83
Interest 7 2 0 1 1 2 1 1 1 0
Depreciation 4 4 4 4 4 4 4 10 10 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 -7 0 4
Profit Before Tax 62 47 57 56 74 58 64 55 73 76
Provision for Tax 15 11 20 14 18 16 16 16 20 20
Profit After Tax 47 36 37 42 56 43 48 39 53 56
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 47 36 37 42 56 42 48 39 52 56
Adjusted Earnings Per Share 48.6 36.8 38 43.6 57.8 44 49.5 40.2 54.3 58.2

ICRA Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 266 292 309 328 321 301 343 403 446 498 600 639
Other Income 27 40 49 45 48 43 41 50 75 77 75 79
Total Income 293 331 358 373 369 344 384 453 521 575 675 716
Total Expenditure 172 193 194 215 225 220 222 260 297 320 384 407
Operating Profit 121 138 164 158 144 124 161 192 224 255 290 309
Interest 0 0 0 0 2 2 2 1 10 5 4 3
Depreciation 10 9 8 6 10 10 8 10 13 16 28 35
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -7 -3
Profit Before Tax 111 129 157 152 131 112 152 181 200 234 250 268
Provision for Tax 38 42 56 46 34 29 39 44 48 63 68 72
Profit After Tax 73 88 101 106 97 83 114 137 152 171 183 196
Adjustments 3 1 -0 -1 -1 -1 -1 -1 -1 -1 -1 0
Profit After Adjustments 76 89 101 105 96 82 112 135 151 170 182 195
Adjusted Earnings Per Share 76.2 89.4 101.7 109.2 99.7 84.6 116.3 140.1 156.6 176.2 188.1 202.2

ICRA Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 476 549 655 641 702 758 844 950 976 1053 1181
Minority's Interest 1 1 1 2 3 3 4 5 4 4 4
Borrowings 0 0 0 0 0 0 0 0 1 1 0
Other Non-Current Liabilities 7 1 4 4 20 13 11 12 50 56 51
Total Current Liabilities 137 105 107 119 115 116 115 132 152 178 244
Total Liabilities 621 656 767 765 839 890 974 1099 1184 1292 1481
Fixed Assets 92 37 36 34 54 46 46 47 91 90 313
Other Non-Current Assets 210 176 329 168 64 349 492 486 436 72 239
Total Current Assets 319 444 402 564 720 495 436 565 656 1130 929
Total Assets 621 656 767 765 839 890 974 1099 1184 1292 1481

ICRA Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 33 25 8 20 24 16 28 22 12 10 35
Cash Flow from Operating Activities 71 63 62 81 21 76 97 99 107 145 157
Cash Flow from Investing Activities -41 10 -54 45 11 -32 -72 -77 27 -17 -110
Cash Flow from Financing Activities -40 -69 4 -121 -41 -32 -31 -32 -137 -103 -67
Net Cash Inflow / Outflow -10 5 12 5 -8 12 -7 -10 -2 25 -20
Closing Cash & Cash Equivalent 24 8 20 24 16 28 22 12 10 35 30

ICRA Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 76.24 89.43 101.68 109.21 99.65 84.61 116.35 140.12 156.56 176.15 188.08
CEPS(Rs) 83 97.04 109.77 115.6 111.41 95.95 125.73 151.85 171.7 194.38 218.41
DPS(Rs) 25 27 30 30 27 27 28 130 100 60 105
Book NAV/Share(Rs) 471.46 552.21 660.43 664.04 726.97 785.11 874.1 984.62 1010.22 1086.58 1216.51
Core EBITDA Margin(%) 35.22 33.73 37.26 34.43 29.85 26.95 35.18 35.44 33.35 35.69 35.87
EBIT Margin(%) 41.82 44.38 50.8 46.37 41.58 37.89 44.82 45.29 47.13 47.94 42.51
Pre Tax Margin(%) 41.74 44.37 50.77 46.34 40.95 37.2 44.37 44.94 44.8 46.98 41.78
PAT Margin (%) 27.58 30.03 32.76 32.29 30.28 27.46 33.12 33.91 34.13 34.38 30.45
Cash Profit Margin (%) 31.18 32.96 35.2 34.01 33.49 30.76 35.4 36.35 37.14 37.67 35.16
ROA(%) 12.24 13.71 14.22 13.83 12.12 9.56 12.18 13.2 13.34 13.83 13.17
ROE(%) 16.42 17.2 16.85 16.36 14.49 11.33 14.18 15.24 15.82 16.92 16.42
ROCE(%) 24.33 25.24 26.06 23.48 19.89 15.63 19.19 20.36 21.81 23.49 22.8
Receivable days 69.6 51.19 44.05 41.39 51.72 63.47 39.4 29.21 36.47 36.16 38.36
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 50.82 45.76 35.74 26.57 21.73 38.81 36.59 31.52 34.78 31.36 26.6
Price/Book(x) 8.22 7.41 5.5 4.37 2.98 4.18 4.87 4.49 5.39 5.08 4.11
Dividend Yield(%) 0.65 0.66 0.83 1.03 1.25 0.82 0.66 2.94 1.84 1.09 2.1
EV/Net Sales(x) 13.71 13.21 10.9 7.29 4.87 9.2 11.08 9.97 11.43 10.14 7.99
EV/Core EBITDA(x) 30.18 27.91 20.48 15.17 10.87 22.34 23.53 20.89 22.8 19.79 16.51
Net Sales Growth(%) -17.31 9.52 5.94 6.21 -2.13 -6.24 13.87 17.63 10.64 11.64 20.38
EBIT Growth(%) 8.7 16.23 21.26 -3.06 -12.22 -14.57 34.71 18.86 15.13 13.56 6.74
PAT Growth(%) 11.95 19.26 15.56 4.71 -8.22 -14.97 37.31 20.43 11.35 12.46 6.62
EPS Growth(%) 16.49 17.3 13.69 7.41 -8.75 -15.09 37.51 20.43 11.73 12.52 6.77
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.33 4.24 3.76 4.75 6.26 4.26 3.77 4.29 4.32 6.36 3.8
Quick Ratio(x) 2.33 4.24 3.76 4.75 6.26 4.26 3.77 4.29 4.32 6.36 3.8
Interest Cover(x) 513.25 3326.29 1514.56 2033.59 65.3 55.45 98.4 129.3 20.2 49.71 57.58
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +14% +15% +8%
Operating Profit CAGR +14% +15% +19% +9%
PAT CAGR +7% +10% +17% +10%
Share Price CAGR -28% -7% +4% +1%
ROE Average +16% +16% +16% +16%
ROCE Average +23% +23% +22% +22%

ICRA Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.87 %
FII 8 %
DII (MF + Insurance) 20.09 %
Public (retail) 20.04 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 51.8751.8751.8751.8751.8751.8751.8751.8751.8751.87
FII 8.588.779.068.788.666.877.257.926.98
DII 23.624.123.924.1524.3526.1325.5224.4924.2420.09
Public 15.9515.2715.1815.2115.1215.1315.3715.7216.9920.04
Others 0000000000
Total 100100100100100100100100100100

ICRA Peer Comparison

ICRA Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ICRA Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp