Ratings · Founded 1991 · www.icra.in · BSE 532835 · NSE ICRA · ISIN INE725G01011
No Notes Added Yet
Business
ICRA Ltd. is a leading credit rating agency in India. Its core business involves assessing the creditworthiness of various entities, including corporate houses, financial institutions, public sector undertakings, and structured finance instruments. ICRA provides independent credit ratings for debt instruments and other obligations, offering investors a standardized measure of credit risk. The company makes money primarily by charging fees to issuers for assigning and continuously monitoring these credit ratings. Beyond ratings, ICRA also offers a range of services including grading (for IPOs, mutual funds, real estate projects, and construction entities), consulting, analytics, and risk management solutions.
Revenue Mix
ICRA's primary revenue driver is its credit rating services, which encompass both long-term and short-term debt instruments, bank loans, and various types of entities. While specific segment revenue breakdowns are not always publicly detailed, the vast majority of its income is derived from these rating assignments and surveillance fees. Other services, such as grading (e.g., for real estate projects, educational institutions, infrastructure projects), consulting assignments, and analytics, contribute to a smaller, but growing, portion of its overall revenue.
Industry
The credit rating industry in India is an oligopoly, characterized by high regulatory barriers to entry and dominated by a few key players. It is regulated by the Securities and Exchange Board of India (SEBI) under the SEBI (Credit Rating Agencies) Regulations. ICRA is one of the "Big Three" credit rating agencies in India, alongside CRISIL (an S&P Global company) and CARE Ratings. ICRA holds a significant market share and is well-recognized for its analytical rigor and research capabilities. Its association with Moody's Investors Service, which is a majority shareholder, further strengthens its global credibility and access to best practices.
MOAT
ICRA benefits from several durable competitive advantages:
Regulatory Barriers: High entry barriers due to stringent licensing requirements by SEBI, limiting the number of credible competitors.
Brand & Reputation: Trust, credibility, and a long-standing reputation for independent analysis are paramount in the rating business. ICRA has built this over decades.
Scale & Expertise: Extensive database of rated entities, deep sector-specific knowledge, and a large team of experienced analysts provide an operational advantage.
Parentage (Moody's): Its majority ownership by Moody's provides access to global methodologies, research, technology, and enhances its brand perception among sophisticated investors.
Switching Costs: While not direct, issuers often prefer continuity in rating agencies due to established relationships, understanding of business models, and the effort involved in engaging a new agency.
Growth Drivers
Growth in Indian Debt Markets: Expansion of corporate bond markets, infrastructure financing, and overall credit growth drives demand for credit ratings.
Regulatory Push: Increased mandates for credit ratings across various debt instruments, banks, NBFCs, and financial products by regulators.
Financialization of Savings: Growing investor participation in debt instruments due to rising financial literacy and alternative investment options.
Diversification of Services: Expansion into new areas like ESG (Environmental, Social, Governance) ratings, specialized analytics, and advisory services.
Economic Growth: A growing Indian economy naturally fuels demand for credit and, consequently, credit rating services.
Risks
Economic Downturn: A significant slowdown in the Indian economy could reduce corporate debt issuance, increase defaults, and impact rating demand and revenue.
Regulatory Changes: Adverse changes in SEBI regulations, such as caps on rating fees, stricter liability norms, or changes in mandatory rating requirements, could affect profitability.
Reputational Risk: A failure to accurately assess credit risk, leading to high-profile defaults of rated entities, could severely damage ICRA's credibility and business.
Competition & Pricing Pressure: Intense competition from existing players can lead to pricing pressure on rating fees and potential loss of market share.
Conflict of Interest Perception: The "issuer-pays" model inherently carries the perception of conflict of interest, which rating agencies must continuously manage through transparency and independence.
Litigation: Rating agencies are occasionally subject to legal challenges related to their rating actions.
Management & Ownership
ICRA Ltd. is a professionally managed company. Its majority shareholder is Moody's Singapore Pte Ltd., a wholly-owned subsidiary of Moody's Investors Service, which holds over 50% of the company's shares. This strong strategic ownership by a global leader in credit ratings provides significant oversight, governance standards, and strategic direction. The management team typically comprises experienced professionals from the financial services and rating industry, guided by an independent board of directors.
Outlook
ICRA operates within a structurally attractive, regulated oligopoly in India's financial sector. Its strong brand, established methodologies, and strategic backing by Moody's position it favorably to capitalize on India's economic growth and the deepening of its debt capital markets. The increasing formalization of debt markets and ongoing regulatory support for credit ratings provide a robust demand environment. However, the company faces ongoing competitive intensity which can exert pressure on pricing, and its business is inherently cyclical, tied to the broader economic health and credit growth. Maintaining its reputation for independent and rigorous analysis remains paramount, as any significant rating failure could have long-term repercussions. Future growth will also depend on its ability to successfully diversify into new service areas and adapt to evolving market and regulatory landscapes.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 124 | 115 | 126 | 121 | 136 | 124 | 137 | 164 | 175 | 163 |
| Other Income | 24 | 18 | 20 | 19 | 21 | 24 | 21 | 16 | 14 | 28 |
| Total Income | 148 | 133 | 146 | 140 | 157 | 149 | 157 | 179 | 189 | 191 |
| Total Expenditure | 74 | 80 | 85 | 79 | 77 | 85 | 88 | 106 | 105 | 108 |
| Operating Profit | 74 | 53 | 61 | 61 | 80 | 64 | 69 | 73 | 84 | 83 |
| Interest | 7 | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 4 |
| Profit Before Tax | 62 | 47 | 57 | 56 | 74 | 58 | 64 | 55 | 73 | 76 |
| Provision for Tax | 15 | 11 | 20 | 14 | 18 | 16 | 16 | 16 | 20 | 20 |
| Profit After Tax | 47 | 36 | 37 | 42 | 56 | 43 | 48 | 39 | 53 | 56 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 47 | 36 | 37 | 42 | 56 | 42 | 48 | 39 | 52 | 56 |
| Adjusted Earnings Per Share | 48.6 | 36.8 | 38 | 43.6 | 57.8 | 44 | 49.5 | 40.2 | 54.3 | 58.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 266 | 292 | 309 | 328 | 321 | 301 | 343 | 403 | 446 | 498 | 600 | 639 |
| Other Income | 27 | 40 | 49 | 45 | 48 | 43 | 41 | 50 | 75 | 77 | 75 | 79 |
| Total Income | 293 | 331 | 358 | 373 | 369 | 344 | 384 | 453 | 521 | 575 | 675 | 716 |
| Total Expenditure | 172 | 193 | 194 | 215 | 225 | 220 | 222 | 260 | 297 | 320 | 384 | 407 |
| Operating Profit | 121 | 138 | 164 | 158 | 144 | 124 | 161 | 192 | 224 | 255 | 290 | 309 |
| Interest | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 10 | 5 | 4 | 3 |
| Depreciation | 10 | 9 | 8 | 6 | 10 | 10 | 8 | 10 | 13 | 16 | 28 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -3 |
| Profit Before Tax | 111 | 129 | 157 | 152 | 131 | 112 | 152 | 181 | 200 | 234 | 250 | 268 |
| Provision for Tax | 38 | 42 | 56 | 46 | 34 | 29 | 39 | 44 | 48 | 63 | 68 | 72 |
| Profit After Tax | 73 | 88 | 101 | 106 | 97 | 83 | 114 | 137 | 152 | 171 | 183 | 196 |
| Adjustments | 3 | 1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| Profit After Adjustments | 76 | 89 | 101 | 105 | 96 | 82 | 112 | 135 | 151 | 170 | 182 | 195 |
| Adjusted Earnings Per Share | 76.2 | 89.4 | 101.7 | 109.2 | 99.7 | 84.6 | 116.3 | 140.1 | 156.6 | 176.2 | 188.1 | 202.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 14% | 15% | 8% |
| Operating Profit CAGR | 14% | 15% | 19% | 9% |
| PAT CAGR | 7% | 10% | 17% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | -7% | 4% | 1% |
| ROE Average | 16% | 16% | 16% | 16% |
| ROCE Average | 23% | 23% | 22% | 22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 476 | 549 | 655 | 641 | 702 | 758 | 844 | 950 | 976 | 1053 | 1181 |
| Minority's Interest | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 4 | 4 | 4 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Other Non-Current Liabilities | 7 | 1 | 4 | 4 | 20 | 13 | 11 | 12 | 50 | 56 | 51 |
| Total Current Liabilities | 137 | 105 | 107 | 119 | 115 | 116 | 115 | 132 | 152 | 178 | 244 |
| Total Liabilities | 621 | 656 | 767 | 765 | 839 | 890 | 974 | 1099 | 1184 | 1292 | 1481 |
| Fixed Assets | 92 | 37 | 36 | 34 | 54 | 46 | 46 | 47 | 91 | 90 | 313 |
| Other Non-Current Assets | 210 | 176 | 329 | 168 | 64 | 349 | 492 | 486 | 436 | 72 | 239 |
| Total Current Assets | 319 | 444 | 402 | 564 | 720 | 495 | 436 | 565 | 656 | 1130 | 929 |
| Total Assets | 621 | 656 | 767 | 765 | 839 | 890 | 974 | 1099 | 1184 | 1292 | 1481 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 33 | 25 | 8 | 20 | 24 | 16 | 28 | 22 | 12 | 10 | 35 |
| Cash Flow from Operating Activities | 71 | 63 | 62 | 81 | 21 | 76 | 97 | 99 | 107 | 145 | 157 |
| Cash Flow from Investing Activities | -41 | 10 | -54 | 45 | 11 | -32 | -72 | -77 | 27 | -17 | -110 |
| Cash Flow from Financing Activities | -40 | -69 | 4 | -121 | -41 | -32 | -31 | -32 | -137 | -103 | -67 |
| Net Cash Inflow / Outflow | -10 | 5 | 12 | 5 | -8 | 12 | -7 | -10 | -2 | 25 | -20 |
| Closing Cash & Cash Equivalent | 24 | 8 | 20 | 24 | 16 | 28 | 22 | 12 | 10 | 35 | 30 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 76.24 | 89.43 | 101.68 | 109.21 | 99.65 | 84.61 | 116.35 | 140.12 | 156.56 | 176.15 | 188.08 |
| CEPS(Rs) | 83 | 97.04 | 109.77 | 115.6 | 111.41 | 95.95 | 125.73 | 151.85 | 171.7 | 194.38 | 218.41 |
| DPS(Rs) | 25 | 27 | 30 | 30 | 27 | 27 | 28 | 130 | 100 | 60 | 105 |
| Book NAV/Share(Rs) | 471.46 | 552.21 | 660.43 | 664.04 | 726.97 | 785.11 | 874.1 | 984.62 | 1010.22 | 1086.58 | 1216.51 |
| Core EBITDA Margin(%) | 35.22 | 33.73 | 37.26 | 34.43 | 29.85 | 26.95 | 35.18 | 35.44 | 33.35 | 35.69 | 35.87 |
| EBIT Margin(%) | 41.82 | 44.38 | 50.8 | 46.37 | 41.58 | 37.89 | 44.82 | 45.29 | 47.13 | 47.94 | 42.51 |
| Pre Tax Margin(%) | 41.74 | 44.37 | 50.77 | 46.34 | 40.95 | 37.2 | 44.37 | 44.94 | 44.8 | 46.98 | 41.78 |
| PAT Margin (%) | 27.58 | 30.03 | 32.76 | 32.29 | 30.28 | 27.46 | 33.12 | 33.91 | 34.13 | 34.38 | 30.45 |
| Cash Profit Margin (%) | 31.18 | 32.96 | 35.2 | 34.01 | 33.49 | 30.76 | 35.4 | 36.35 | 37.14 | 37.67 | 35.16 |
| ROA(%) | 12.24 | 13.71 | 14.22 | 13.83 | 12.12 | 9.56 | 12.18 | 13.2 | 13.34 | 13.83 | 13.17 |
| ROE(%) | 16.42 | 17.2 | 16.85 | 16.36 | 14.49 | 11.33 | 14.18 | 15.24 | 15.82 | 16.92 | 16.42 |
| ROCE(%) | 24.33 | 25.24 | 26.06 | 23.48 | 19.89 | 15.63 | 19.19 | 20.36 | 21.81 | 23.49 | 22.8 |
| Receivable days | 69.6 | 51.19 | 44.05 | 41.39 | 51.72 | 63.47 | 39.4 | 29.21 | 36.47 | 36.16 | 38.36 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 50.82 | 45.76 | 35.74 | 26.57 | 21.73 | 38.81 | 36.59 | 31.52 | 34.78 | 31.36 | 26.6 |
| Price/Book(x) | 8.22 | 7.41 | 5.5 | 4.37 | 2.98 | 4.18 | 4.87 | 4.49 | 5.39 | 5.08 | 4.11 |
| Dividend Yield(%) | 0.65 | 0.66 | 0.83 | 1.03 | 1.25 | 0.82 | 0.66 | 2.94 | 1.84 | 1.09 | 2.1 |
| EV/Net Sales(x) | 13.71 | 13.21 | 10.9 | 7.29 | 4.87 | 9.2 | 11.08 | 9.97 | 11.43 | 10.14 | 7.99 |
| EV/Core EBITDA(x) | 30.18 | 27.91 | 20.48 | 15.17 | 10.87 | 22.34 | 23.53 | 20.89 | 22.8 | 19.79 | 16.51 |
| Net Sales Growth(%) | -17.31 | 9.52 | 5.94 | 6.21 | -2.13 | -6.24 | 13.87 | 17.63 | 10.64 | 11.64 | 20.38 |
| EBIT Growth(%) | 8.7 | 16.23 | 21.26 | -3.06 | -12.22 | -14.57 | 34.71 | 18.86 | 15.13 | 13.56 | 6.74 |
| PAT Growth(%) | 11.95 | 19.26 | 15.56 | 4.71 | -8.22 | -14.97 | 37.31 | 20.43 | 11.35 | 12.46 | 6.62 |
| EPS Growth(%) | 16.49 | 17.3 | 13.69 | 7.41 | -8.75 | -15.09 | 37.51 | 20.43 | 11.73 | 12.52 | 6.77 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.33 | 4.24 | 3.76 | 4.75 | 6.26 | 4.26 | 3.77 | 4.29 | 4.32 | 6.36 | 3.8 |
| Quick Ratio(x) | 2.33 | 4.24 | 3.76 | 4.75 | 6.26 | 4.26 | 3.77 | 4.29 | 4.32 | 6.36 | 3.8 |
| Interest Cover(x) | 513.25 | 3326.29 | 1514.56 | 2033.59 | 65.3 | 55.45 | 98.4 | 129.3 | 20.2 | 49.71 | 57.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 |
| FII | 8.58 | 8.77 | 9.06 | 8.78 | 8.66 | 6.87 | 7.25 | 7.92 | 6.9 | 8 |
| DII | 23.6 | 24.1 | 23.9 | 24.15 | 24.35 | 26.13 | 25.52 | 24.49 | 24.24 | 20.09 |
| Public | 15.95 | 15.27 | 15.18 | 15.21 | 15.12 | 15.13 | 15.37 | 15.72 | 16.99 | 20.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 |
| DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 | 0.19 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +14% | +15% | +8% |
| Operating Profit CAGR | +14% | +15% | +19% | +9% |
| PAT CAGR | +7% | +10% | +17% | +10% |
| Share Price CAGR | -28% | -7% | +4% | +1% |
| ROE Average | +16% | +16% | +16% | +16% |
| ROCE Average | +23% | +23% | +22% | +22% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 | 51.87 |
| FII | 8.58 | 8.77 | 9.06 | 8.78 | 8.66 | 6.87 | 7.25 | 7.92 | 6.9 | 8 |
| DII | 23.6 | 24.1 | 23.9 | 24.15 | 24.35 | 26.13 | 25.52 | 24.49 | 24.24 | 20.09 |
| Public | 15.95 | 15.27 | 15.18 | 15.21 | 15.12 | 15.13 | 15.37 | 15.72 | 16.99 | 20.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 |
| DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.24 | 0.23 | 0.19 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.