Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹586 Cr.
Stock P/E
15.2
P/B
0.4
Current Price
₹25.2
Book Value
₹ 71.6
Face Value
2
52W High
₹31.3
52W Low
₹ 17.7
Dividend Yield
0%

HT Media Overview

Business

HT Media Ltd. is an Indian media company primarily involved in the publishing of newspapers and magazines, operating radio channels, and digital media platforms. Its core business revolves around content creation and distribution across various formats. The company makes money primarily through advertising revenue (print, digital, radio) and circulation revenue from its publications. Key brands include 'Hindustan Times' (English daily), 'Mint' (business daily), 'Hindustan' (Hindi daily), and 'Fever FM' (radio network).

Revenue Mix

HT Media's revenue is primarily derived from:

Print Business: This is the largest segment, encompassing advertising and circulation revenue from its flagship newspapers (Hindustan Times, Mint, Hindustan) and other publications.

Radio Business: Advertising revenue from its 'Fever FM' and 'Radio Nasha' stations.

Digital Business: Revenue from digital advertising, content subscriptions, and other digital initiatives across its news portals (e.g., livemint.com, hindustantimes.com) and other digital ventures (e.g., Shine.com for recruitment).

While exact percentages fluctuate, the print segment historically contributes the majority, with digital and radio segments growing in importance.

Industry

The Indian printing and publishing industry is characterized by intense competition, especially in major urban centers and vernacular markets. HT Media is one of India's leading media conglomerates, holding a significant position in the English daily newspaper market, particularly in North India, and a strong presence in the Hindi heartland through 'Hindustan'. Key competitors include Bennett, Coleman & Co. Ltd. (The Times of India Group), Dainik Bhaskar Group, and regional players. The industry is grappling with a global shift from print to digital media, requiring companies to adapt their strategies for content delivery and monetization.

MOAT

HT Media benefits from several advantages:

Established Brand Equity: Brands like 'Hindustan Times' and 'Mint' have a long history and strong reader trust, particularly in their key markets. 'Fever FM' also holds a recognizable position in the radio space.

Scale and Distribution Network: A vast network for newsgathering, printing, and physical distribution across multiple regions, especially in North India.

Content Quality: Reputational strength built on journalistic credibility and extensive coverage.

Diversification: Presence across print, digital, and radio helps mitigate risks associated with over-reliance on a single medium.

Growth Drivers

Digital Transformation: Successful monetization of digital content through advertising, subscriptions, and new online ventures.

Increased Advertising Spend: Recovery and growth in India's overall advertising market, especially digital ad spending driven by economic expansion.

Radio Expansion: Potential growth in Tier 2 and Tier 3 cities for its radio segment, leveraging brand recall.

Leveraging Brand Extensions: Expanding into ancillary digital services or specialized content platforms based on existing brand strength.

Vernacular Market Growth: While HT Media has a strong Hindi presence, further penetration into regional languages where applicable could be a driver.

Risks

Decline in Print Readership & Advertising: Continued global trend of declining print circulation and advertising revenue shifting to digital platforms.

Competition from Digital-Native Platforms: Intense competition from pure-play digital news sites, social media, and international content aggregators for audience attention and advertising spend.

Rising Input Costs: Volatility in newsprint prices and other operational costs can impact profitability.

Economic Slowdown: A downturn in the broader economy could lead to reduced advertising budgets from businesses.

Regulatory and Content Risks: Changes in media regulations, censorship, or inability to adapt to evolving consumer content preferences.

Failure in Digital Monetization: Inability to effectively convert digital readership into sustainable revenue streams.

Management & Ownership

HT Media Ltd. is part of the K.K. Birla Group, a prominent Indian business house. The company is promoter-led, a common structure in India where family groups hold significant stakes and influence strategic direction. This often implies a long-term strategic vision but can also mean slower adaptation to rapidly changing industry dynamics compared to professionally managed, widely held companies. The promoter group typically ensures stability and continuity.

Outlook

HT Media operates in a challenging yet evolving media landscape. The bull case hinges on its ability to successfully navigate the digital transition, effectively monetize its strong brand equity across various platforms (print, digital, radio), and benefit from a recovering Indian advertising market. Its established brands and diversified portfolio provide a resilient base. However, the bear case highlights the ongoing structural decline of traditional print media, intense competition from digital giants for advertising revenue, and the risk of not innovating fast enough to capture the digital audience effectively. The company's future performance will depend heavily on its strategic agility in digital transformation, cost management, and ability to unlock new revenue streams beyond traditional print advertising.

HT Media Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HT Media Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 464 379 424 490 494 394 452 497 511 437
Other Income 63 49 56 41 74 39 48 36 47 60
Total Income 527 427 479 530 568 433 499 532 558 497
Total Expenditure 463 420 447 484 444 405 456 482 427 407
Operating Profit 64 7 33 46 124 28 44 51 131 90
Interest 20 17 18 16 16 15 15 15 15 15
Depreciation 31 27 24 24 23 23 25 22 23 20
Exceptional Income / Expenses -31 0 0 0 -6 0 -0 -40 -74 1
Profit Before Tax -17 -36 -9 6 79 -10 3 -27 19 57
Provision for Tax -17 -9 -3 10 1 -14 7 -3 -3 9
Profit After Tax -0 -28 -6 -3 78 4 -4 -24 22 48
Adjustments 2 2 -1 -3 -37 -18 0 0 -35 -17
Profit After Adjustments 1 -26 -8 -6 41 -13 -4 -23 -14 31
Adjusted Earnings Per Share 0.1 -1.1 -0.3 -0.3 1.8 -0.6 -0.2 -1 -0.6 1.3

HT Media Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2502 2452 2346 2199 2083 1117 1500 1711 1695 1746 1803 1897
Other Income 156 229 418 236 227 214 177 151 191 218 168 191
Total Income 2658 2682 2764 2435 2310 1331 1678 1862 1886 1964 1971 2086
Total Expenditure 2179 2154 2119 2215 1940 1241 1474 1851 1767 1688 1673 1772
Operating Profit 479 528 645 220 370 90 204 12 118 275 298 316
Interest 63 95 82 114 99 56 55 76 78 67 60 60
Depreciation 102 125 123 108 182 137 135 132 119 98 93 90
Exceptional Income / Expenses 0 0 3 -35 -432 -3 0 0 -62 -6 -114 -113
Profit Before Tax 314 308 444 -36 -344 -106 14 -193 -140 104 31 52
Provision for Tax 80 67 86 -52 -2 -45 -7 58 -49 4 -8 10
Profit After Tax 234 241 358 16 -342 -61 21 -252 -91 100 39 42
Adjustments -60 -70 -51 -28 -4 -10 -4 24 11 -98 -93 -52
Profit After Adjustments 173 170 307 -12 -346 -71 18 -227 -81 2 -54 -10
Adjusted Earnings Per Share 7.5 7.4 13.3 -0.5 -15 -3.1 0.8 -9.8 -3.5 0.1 -2.3 -0.5

HT Media Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2082 2232 2544 2511 2155 2089 2084 1800 1714 1666 1620
Minority's Interest 234 300 342 363 400 407 399 355 343 383 389
Borrowings 39 17 6 293 180 107 185 72 95 26 0
Other Non-Current Liabilities 42 7 20 -42 45 -53 -96 48 -3 -11 -32
Total Current Liabilities 1924 1986 2026 1786 1467 1622 1639 1758 1798 1710 1816
Total Liabilities 4321 4542 4937 4913 4248 4172 4211 4032 3947 3774 3793
Fixed Assets 988 1092 970 944 980 840 738 752 599 536 393
Other Non-Current Assets 1829 2472 2462 1710 1941 2220 1627 1791 1404 1175 1344
Total Current Assets 1504 977 1505 2259 1327 1113 1837 1435 1846 1999 2022
Total Assets 4321 4542 4937 4913 4248 4172 4211 4032 3947 3774 3793

HT Media Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 184 151 129 166 148 23 55 42 37 68 42
Cash Flow from Operating Activities 210 306 309 73 38 203 -36 -47 -53 57 99
Cash Flow from Investing Activities -879 -266 -245 115 420 -60 55 248 142 170 -106
Cash Flow from Financing Activities 636 -62 -9 -206 -585 -112 -32 -207 -57 -253 15
Net Cash Inflow / Outflow -33 -22 54 -18 -127 31 -13 -6 31 -27 8
Closing Cash & Cash Equivalent 151 129 166 148 23 55 42 37 68 42 50

HT Media Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.53 7.39 13.32 -0.52 -14.99 -3.07 0.77 -9.83 -3.48 0.08 -2.35
CEPS(Rs) 14.57 15.86 20.85 5.36 -6.92 3.31 6.78 -5.19 1.2 8.56 5.68
DPS(Rs) 0.4 0.4 0.4 0.4 0 0 0 0 0 0 0
Book NAV/Share(Rs) 90.31 96.82 110.33 108.93 93.44 90.55 90.07 77.78 74.09 72.02 70
Core EBITDA Margin(%) 12.9 12.17 9.5 -0.72 6.86 -11.09 1.77 -8.17 -4.29 3.1 6.83
EBIT Margin(%) 15.06 16.43 21.95 3.52 -11.74 -4.53 4.58 -6.88 -3.7 9.23 4.79
Pre Tax Margin(%) 12.55 12.56 18.55 -1.64 -16.5 -9.52 0.94 -11.3 -8.29 5.61 1.63
PAT Margin (%) 9.34 9.82 14.95 0.72 -16.41 -5.46 1.43 -14.71 -5.39 5.37 2.02
Cash Profit Margin (%) 13.43 14.91 20.09 5.62 -7.67 6.83 10.45 -7.02 1.64 10.64 6.88
ROA(%) 6.06 5.43 7.55 0.32 -7.46 -1.45 0.51 -6.11 -2.29 2.59 1.02
ROE(%) 11.73 11.16 14.99 0.63 -14.65 -2.88 1.03 -12.97 -5.2 5.92 2.35
ROCE(%) 13.84 12.34 14.83 2.11 -7.46 -1.76 2.41 -4.36 -2.53 7.3 4.04
Receivable days 49.92 51.94 50.64 62.29 71.23 109.28 69.01 70.13 79.69 77.42 76.74
Inventory Days 22.93 23.54 21.36 23.96 26.69 46.34 35.93 33.05 35.83 29.1 21.48
Payable days 230.37 217.73 208.03 159.46 201.34 396.59 237.13 169.17 226.85 255.86 238.55
PER(x) 10.11 11.21 6.33 0 0 0 43.29 0 0 194.66 0
Price/Book(x) 0.84 0.86 0.76 0.41 0.11 0.23 0.37 0.19 0.36 0.23 0.25
Dividend Yield(%) 0.53 0.48 0.47 0.89 0 0 0 0 0 0 0
EV/Net Sales(x) 1.07 1.18 1.26 0.86 0.44 0.98 0.97 0.56 0.72 0.52 0.57
EV/Core EBITDA(x) 5.59 5.49 4.59 8.63 2.47 12.16 7.13 82.31 10.38 3.27 3.42
Net Sales Growth(%) 9.64 -1.98 -4.32 -6.28 -5.29 -46.35 34.29 14.04 -0.96 3.02 3.29
EBIT Growth(%) 17.02 6.98 30.37 -85.27 -415.94 79.32 235.91 -271.29 46.74 373.83 -46.73
PAT Growth(%) 7.28 3.01 48.66 -95.56 -2251.35 82.14 135.17 -1272.57 63.7 209.43 -61.38
EPS Growth(%) -3.56 -1.85 80.38 -103.92 -2768.68 79.51 125.04 -1377.63 64.55 102.42 -2883.27
Debt/Equity(x) 0.52 0.5 0.46 0.44 0.36 0.35 0.39 0.39 0.43 0.35 0.41
Current Ratio(x) 0.78 0.49 0.74 1.26 0.9 0.69 1.12 0.82 1.03 1.17 1.11
Quick Ratio(x) 0.71 0.41 0.68 1.17 0.81 0.6 1.03 0.73 0.93 1.1 1.06
Interest Cover(x) 6.01 4.24 6.44 0.68 -2.47 -0.91 1.26 -1.56 -0.81 2.55 1.52
Total Debt/Mcap(x) 0.62 0.58 0.6 1.06 3.37 1.52 1.04 2.03 1.2 1.52 1.61

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +2% +10% -3%
Operating Profit CAGR +8% +192% +27% -5%
PAT CAGR -61% — — -16%
Share Price CAGR -6% -3% 0% -12%
ROE Average +2% +1% -2% +1%
ROCE Average +4% +3% +1% +4%

HT Media Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.5 %
FII 0 %
DII (MF + Insurance) 0.05 %
Public (retail) 30.45 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.5169.5169.5169.5169.569.569.569.569.569.5
FII 0.090.0700.010.020.020.090.070.010
DII 0.050.050.050.050.050.050.050.050.050.05
Public 30.3630.3830.4530.4430.4330.4330.3630.3830.4430.45
Others 0000000000
Total 100100100100100100100100100100

HT Media Peer Comparison

Printing And Publishing Edit Columns

HT Media Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HT Media Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 255.86 to 238.55days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp