Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹22 Cr.
Stock P/E
7
P/B
0.9
Current Price
₹24
Book Value
₹ 27.7
Face Value
10
52W High
₹37.5
52W Low
₹ 21
Dividend Yield
—

HRH Next Services Overview

Business

HRH Next Services Ltd. is an Indian Business Process Outsourcing (BPO) and IT-enabled Services (ITeS) provider. The company offers a range of outsourced services primarily focused on customer engagement and back-office operations. Its core services include customer relationship management (CRM), contact center solutions (inbound and outbound), technical support, data entry, digital transformation services, and other back-office support functions. HRH Next serves clients across various sectors such as Telecom, BFSI (Banking, Financial Services, and Insurance), Education, E-commerce, Healthcare, and Logistics. The company generates revenue by charging its clients for these services, typically based on metrics like agent hours, transaction volume, or project-based fees.

Revenue Mix

HRH Next primarily operates as an integrated BPO/ITeS provider. Publicly available information for a company of its size does not typically break down revenue by distinct, formally reported segments. Its revenue is derived from providing a comprehensive suite of services, including customer support, technical support, back-office processing, and data services. These offerings are generally bundled or offered as customized solutions to clients rather than distinct reportable segments.

Industry

The Indian BPO/ITeS industry is highly competitive and dynamic, comprising large, established global players and numerous mid-sized to small, niche-focused providers. HRH Next Services operates at the smaller end of this spectrum, having been listed on the NSE Emerge platform (SME board). Its positioning is likely as a cost-effective, agile service provider, catering to specific needs of clients who may not be served by larger players, or who seek specialized support. The company competes by offering customized solutions, potentially leveraging regional operational advantages, and focusing on quality delivery within its operational scope. The industry itself is driven by digital transformation, automation, and global demand for outsourced services.

MOAT

As a relatively small player in a competitive industry, HRH Next's competitive advantages are likely specific rather than broad, durable moats. Potential advantages could include:

Cost Efficiency: Ability to offer competitive pricing due to potentially lower overheads or regional operational focus.

Operational Agility: Being smaller may allow for quicker decision-making and greater customization of services for clients.

Client Relationships (Niche): Developing strong, long-term relationships with specific clients within its target industries.

Process Expertise: Building deep expertise in certain BPO functions that attract particular client types.

The company does not possess the strong brand recognition, massive scale, or significant switching costs typically associated with larger, established BPO giants.

Growth Drivers

Digital Transformation & Automation: Increasing demand from businesses to digitalize operations and automate routine tasks, driving opportunities for BPO providers.

Focus on Core Competencies: Companies continue to outsource non-core functions to improve efficiency and reduce costs, expanding the market for BPO services.

Expansion into New Geographies/Sectors: Opportunities to diversify its client base beyond current segments and explore new service delivery locations within India.

Technology Adoption: Investing in emerging technologies like AI, machine learning, and analytics to enhance service delivery and create value-added offerings.

Increased Outsourcing Penetration: Growing adoption of outsourcing by Small and Medium Enterprises (SMEs) and domestic companies in India.

Post-IPO Capital Utilization: Deployment of funds raised from its IPO for expansion, technology upgrades, and working capital to support growth initiatives.

Risks

Intense Competition: Highly fragmented industry with aggressive pricing pressures and competition from large, well-resourced players.

Client Concentration: Potential reliance on a few large clients could lead to significant revenue volatility if a client relationship is lost or reduced.

Technology Obsolescence & Disruption: Rapid advancements in AI, automation, and self-service technologies could reduce demand for traditional BPO services.

Talent Attrition & Retention: High employee turnover is common in the BPO sector, leading to increased recruitment and training costs.

Data Security & Privacy: Handling sensitive client data carries significant risks of breaches, leading to reputational damage and regulatory penalties.

Economic Downturns: Client spending on outsourcing can be impacted by economic slowdowns, potentially reducing demand for services.

Regulatory Changes: Changes in labor laws, data protection regulations, or industry-specific compliance requirements could impact operations and costs.

Management & Ownership

The company is promoted by Mr. Ravi Sankar Kompella and Mr. Hari Krishna Kompella, who are also part of the key management personnel. They bring experience in the BPO and ITES sector. Post its IPO, the promoters typically retain a significant ownership stake, demonstrating alignment with shareholder interests. As per its IPO prospectus, the promoters and promoter group held approximately 73.5% of the post-issue paid-up equity capital.

Outlook

HRH Next Services operates in the growing but highly competitive Indian BPO/ITeS sector. The company benefits from the broader trend of businesses seeking to optimize costs and outsource non-core functions, particularly with increasing digitalization. Its recent listing on the SME platform provides capital for expansion and technology upgrades, which are crucial for future growth. However, as a smaller player, it faces significant challenges from larger, more established competitors and the constant need to innovate against evolving technology like AI and automation. Managing client concentration (if applicable) and talent retention will be critical for sustained performance. The company's ability to carve out profitable niches, maintain operational efficiency, and leverage its agility will determine its success in scaling up and sustaining growth in this dynamic industry. The outlook suggests potential for growth driven by market trends and strategic investments, tempered by intense competition and operational risks inherent to the BPO sector.

HRH Next Services Share Price

Live · NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

HRH Next Services Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

HRH Next Services Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 24 44 51 45 58
Other Income 0 0 0 0 1
Total Income 24 44 51 46 59
Total Expenditure 23 41 44 39 49
Operating Profit 2 3 7 7 9
Interest 0 0 1 2 2
Depreciation 1 1 2 3 3
Exceptional Income / Expenses 0 0 -0 0 0
Profit Before Tax 0 1 5 3 4
Provision for Tax 0 0 2 1 1
Profit After Tax 0 1 3 2 3
Adjustments 0 0 0 0 0
Profit After Adjustments 0 1 3 2 3
Adjusted Earnings Per Share 0.4 1.5 4.5 2 2.4

HRH Next Services Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 7 10 21 37
Minority's Interest 0 0 0 0 0
Borrowings 0 1 1 4 3
Other Non-Current Liabilities 0 1 1 1 2
Total Current Liabilities 6 10 16 12 13
Total Liabilities 13 19 29 38 55
Fixed Assets 5 7 13 15 18
Other Non-Current Assets 1 1 1 0 3
Total Current Assets 7 10 14 23 34
Total Assets 13 19 29 38 55

HRH Next Services Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 2 0 0 0
Cash Flow from Operating Activities 2 2 3 -4 -1
Cash Flow from Investing Activities -3 -3 -8 -3 -9
Cash Flow from Financing Activities -1 -0 5 7 10
Net Cash Inflow / Outflow -2 -1 -0 0 0
Closing Cash & Cash Equivalent 2 0 0 0 1

HRH Next Services Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.41 1.5 4.48 2 2.38
CEPS(Rs) 1.76 3.3 7.1 4.75 4.85
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 9.74 11.24 16.85 22.79 27.7
Core EBITDA Margin(%) 6.28 6.52 14.41 14.35 14.56
EBIT Margin(%) 3.14 4.29 10.78 9.65 10.23
Pre Tax Margin(%) 1.53 3.2 9 6.21 6.88
PAT Margin (%) 1.04 2.11 5.43 4.06 5.43
Cash Profit Margin (%) 4.51 4.64 8.61 9.64 11.07
ROA(%) 1.94 5.88 11.69 5.53 6.8
ROE(%) 4.17 14.3 31.86 11.73 10.91
ROCE(%) 7.53 17.64 34.74 17.01 15.33
Receivable days 47.61 41.07 67.58 98.84 77.08
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 14.24 22.52
Price/Book(x) 0 0 0 1.25 1.93
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.11 0.1 0.2 0.8 1.38
EV/Core EBITDA(x) 1.67 1.48 1.33 5.24 8.67
Net Sales Growth(%) 0 82.73 15.82 -11.27 27.49
EBIT Growth(%) 0 149.76 191.31 -20.58 35.18
PAT Growth(%) 0 269.41 198.29 -33.6 70.4
EPS Growth(%) 0 269.41 198.29 -55.28 18.79
Debt/Equity(x) 0.67 0.64 0.95 0.48 0.26
Current Ratio(x) 1.13 0.99 0.9 1.84 2.57
Quick Ratio(x) 1.13 0.99 0.9 1.84 2.57
Interest Cover(x) 1.95 3.95 6.03 2.81 3.05
Total Debt/Mcap(x) 0 0 0 0.39 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +10% — —
Operating Profit CAGR +29% +44% — —
PAT CAGR +50% +44% — —
Share Price CAGR -23% — — —
ROE Average +11% +18% +15% +15%
ROCE Average +15% +22% +18% +18%

HRH Next Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.57 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 43.43 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 69.6155.4455.555.5956.57
FII 00.18000
DII 0.100.010.020
Public 30.2944.3844.4944.3943.43
Others 00000
Total 100100100100100

HRH Next Services Peer Comparison

HRH Next Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HRH Next Services Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp