Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hov Services
Join Channel
Consolidated Standalone

HOV Services

₹64.3 0.9 | 1.4%

Market Cap ₹81 Cr.

Stock P/E 29.8

P/B 3.3

Current Price ₹64.3

Book Value ₹ 19.3

Face Value 10

52W High ₹97.2

Dividend Yield 0%

52W Low ₹ 41.7

Edit Ratio

HOV Services Research see more...

Overview Inc. Year: 1989Industry: BPO/ITeS

HOV Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

HOV Services Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 3 3 3 3 3 3 4 4 4
Other Income 0 0 0 2 1 0 0 0 0 0
Total Income 3 3 3 4 4 3 4 4 5 4
Total Expenditure 2 2 2 2 2 2 3 3 4 3
Operating Profit 1 1 1 2 2 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 2 2 1 1 1 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 1 2 2 0 1 0 1 1
Adjustments 0 0 -0 -0 0 0 0 0 0 -0
Profit After Adjustments 0 1 1 2 2 0 1 1 1 1
Adjusted Earnings Per Share 0.4 0.4 0.5 1.3 1.3 0.4 0.7 0.4 0.6 0.5

HOV Services Profit & Loss

#(Fig in Cr.) Dec 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 14 17 16 15 15 14 11 11 10 10 12 15
Other Income 4 5 2 2 2 5 2 2 2 2 4 0
Total Income 18 22 18 17 17 19 12 13 12 12 16 17
Total Expenditure 18 22 18 15 16 14 10 10 7 8 10 13
Operating Profit 0 -0 -0 2 2 5 2 3 4 4 6 4
Interest 0 1 1 1 1 1 1 1 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 -0 0 0 0 0 0 0
Profit Before Tax -0 -3 -3 -0 -0 3 1 1 3 3 5 4
Provision for Tax 1 0 -0 0 1 1 1 1 1 1 1 0
Profit After Tax -1 -3 -2 -1 -1 2 0 1 2 2 4 3
Adjustments 6 -46 -153 -275 -145 0 0 0 0 0 0 0
Profit After Adjustments 5 -49 -155 -276 -146 2 0 1 3 2 5 4
Adjusted Earnings Per Share 3.9 -39.1 -124.1 -219.9 -116.1 1.9 0.1 0.5 2 1.7 3.6 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 20% 3% -3% -2%
Operating Profit CAGR 50% 26% 4% 0%
PAT CAGR 100% 59% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 44% 9% -13% -3%
ROE Average 17% 8% 5% 2%
ROCE Average 21% 10% 6% 3%

HOV Services Balance Sheet

#(Fig in Cr.) Dec 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 214 168 578 337 34 716 444 34 96 30 23
Minority's Interest 1 0 0 0 0 0 0 0 0 0 0
Borrowings 8 7 7 6 5 4 3 2 1 0 0
Other Non-Current Liabilities 0 -0 -0 -0 -2 285 157 -1 5 1 0
Total Current Liabilities 15 14 14 15 13 4 5 16 15 14 15
Total Liabilities 239 190 598 358 51 1010 608 50 116 45 38
Fixed Assets 5 5 4 3 2 1 1 1 1 2 2
Other Non-Current Assets 209 165 576 335 31 997 596 38 102 31 19
Total Current Assets 25 20 18 20 17 11 12 11 13 11 16
Total Assets 239 190 598 358 51 1010 608 50 116 45 38

HOV Services Cash Flow

#(Fig in Cr.) Dec 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 24 9 3 1 1 2 5 7 2 2 1
Cash Flow from Operating Activities -11 -7 -4 -1 1 10 3 -3 2 -0 2
Cash Flow from Investing Activities -12 1 1 2 1 1 1 -10 1 1 2
Cash Flow from Financing Activities 8 0 1 -1 -1 -8 -1 8 -2 -2 -1
Net Cash Inflow / Outflow -15 -6 -1 -0 1 3 2 -4 0 -1 3
Closing Cash & Cash Equivalent 9 3 1 1 2 5 7 2 2 1 5

HOV Services Ratios

# Dec 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.91 -39.1 -124.12 -219.94 -116.14 1.9 0.14 0.53 2.04 1.71 3.63
CEPS(Rs) -0.5 -1.68 -1.17 0.29 -0.1 2.75 0.56 0.97 2.4 2.2 4.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 171.59 134.65 461.96 269.26 27.16 571.4 352.39 26.8 76.21 23.78 17.94
Core EBITDA Margin(%) -28.68 -27.28 -12.16 0.65 -0.71 0.09 0.66 11.68 22.32 21.8 18.36
EBIT Margin(%) -1.1 -6.72 -7.65 8.67 6.52 29.38 11.76 23.23 36.76 32.19 46.67
Pre Tax Margin(%) -2.56 -15.22 -16.21 -1.18 -2.53 22.64 6.55 13.06 32.57 29.93 45.22
PAT Margin (%) -8.01 -17.72 -15.12 -4.08 -6.35 17.49 1.67 5.9 24.8 21.29 37.19
Cash Profit Margin (%) -4.45 -12.09 -8.95 2.36 -0.81 25.33 6.65 10.78 31.26 27.49 42.21
ROA(%) -0.48 -1.43 -0.63 -0.13 -0.48 0.45 0.02 0.2 2.87 2.66 10.85
ROE(%) -0.53 -1.6 -0.66 -0.13 -0.53 0.63 0.03 0.28 3.69 3.4 17.07
ROCE(%) -0.07 -0.58 -0.33 0.28 0.51 1.04 0.21 1.09 5.22 5 20.82
Receivable days 77.42 74 79.65 114.66 113.27 116.09 123.34 138.62 203.54 184.13 171
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 360.11 0 0 0 0 0 0 0 0 0 0
PER(x) 8.58 0 0 0 0 121.82 911.11 43.57 29.22 25.61 11.55
Price/Book(x) 0.2 0.65 0.3 0.29 6.57 0.4 0.36 0.87 0.78 1.84 2.34
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.57 6.38 10.92 6.68 14.61 21.26 14.9 2.57 7.32 5.11 3.67
EV/Core EBITDA(x) 104.44 -582.05 -742.75 44.22 121.24 57.07 89.01 9.13 16.94 13.32 7.1
Net Sales Growth(%) 32.99 23.58 -5.32 -7.64 1.86 -11.88 -22.47 7.79 -15.05 4.17 19.85
EBIT Growth(%) -107.77 -653.24 -7.71 204.71 -23.41 297.21 -68.95 112.84 34.44 -8.77 73.74
PAT Growth(%) -193.93 -173.2 19.18 75.1 -58.56 342.82 -92.62 281.78 257.14 -10.55 109.32
EPS Growth(%) 152.83 -1100.94 -217.41 -77.2 47.19 101.63 -92.65 281.72 283.74 -16.5 112.63
Debt/Equity(x) 0.04 0.06 0.02 0.04 0.38 0.01 0.01 0.11 0.03 0.04 0.02
Current Ratio(x) 1.63 1.49 1.34 1.36 1.32 2.87 2.43 0.7 0.91 0.79 1.11
Quick Ratio(x) 1.63 1.49 1.34 1.36 1.32 2.87 2.43 0.7 0.91 0.79 1.11
Interest Cover(x) -0.75 -0.79 -0.89 0.88 0.72 4.36 2.26 2.29 8.77 14.2 32.17
Total Debt/Mcap(x) 0.2 0.09 0.07 0.14 0.06 0.02 0.03 0.12 0.03 0.02 0.01

HOV Services Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 50.44 50.42 50.42 50.42 50.42 50.42 50.42 50.42 50.42 50.42
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 49.56 49.58 49.58 49.58 49.58 49.58 49.58 49.58 49.58 49.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 3.3 times its book value.
  • Earnings include an other income of Rs. 4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

HOV Services News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!