Metal - Non Ferrous · Founded 1966 · www.hzlindia.com · BSE 500188 · NSE HINDUS.ZI · ISIN INE267A01025
No Notes Added Yet
Business
Hindustan Zinc Ltd. (HINDZINC) is an India-based integrated producer of zinc, lead, and silver. The company's core business involves the exploration, mining, and smelting of zinc and lead ores, and the refining of these metals, along with silver as a by-product. It operates various mines, beneficiation plants, and smelters primarily in Rajasthan, India. The company makes money by selling its refined metals (zinc, lead) and silver to customers across various industries, including construction, infrastructure, automotive, galvanizing, and battery manufacturing.
Revenue Mix
Hindustan Zinc operates as a single business segment: "Mining and Smelting of Zinc, Lead and Silver." While not formally segmented for reporting, its revenue is primarily derived from:
Zinc: Typically accounts for the largest portion of revenue due to its dominant production volume.
Lead: A significant contributor, produced alongside zinc.
Silver: A valuable by-product of its zinc and lead mining operations, contributing substantially to overall profitability and revenue.
Industry
Hindustan Zinc operates in the global non-ferrous metal industry, specifically focusing on zinc, lead, and silver. It holds a dominant position in India's zinc-lead market. Globally, HINDZINC is one of the world's largest integrated zinc-lead producers and a significant global silver producer. Its positioning is characterized by its large-scale, integrated operations and a strong track record of being among the lowest-cost producers globally due to its high-grade ore reserves and efficient operations.
MOAT
Scale & Cost Leadership: HINDZINC is one of the world's largest and lowest-cost integrated zinc-lead producers. Its large-scale operations and high-grade ore bodies allow for significant economies of scale, leading to a strong position on the global cost curve.
Resource Endowment: The company possesses vast and high-quality zinc-lead ore reserves, particularly in the Zawar, Rampura Agucha, and Sindesar Khurd mines, providing a long mine life and a sustainable source of raw materials.
Vertical Integration: Its fully integrated operations, from mining to smelting and refining, provide efficiency, quality control, and reduced reliance on external processing, optimizing its value chain.
Geographic Advantage: Its primary operations are in India, benefiting from a robust domestic demand for zinc and lead in key growth sectors like infrastructure and construction.
Growth Drivers
Mine Expansion & Production Ramp-up: Ongoing brownfield expansion projects in existing mines (e.g., Zawar, Rampura Agucha, Sindesar Khurd) are aimed at increasing ore production and subsequently refined metal output.
Zinc Demand: Driven by increasing global infrastructure development, galvanization in steel (protecting against corrosion), and automotive sector growth, particularly in emerging markets like India.
Silver Demand: Growth in industrial applications (electronics, solar panels), investment demand, and traditional uses like jewelry will support silver prices and demand.
Exploration: Continuous exploration efforts to identify new reserves and resources will sustain or extend mine life and future production capacity.
Operational Efficiencies: Further optimizing processes, energy consumption, and logistics can drive down costs and improve profitability.
Risks
Commodity Price Volatility: The company's revenues and profitability are highly sensitive to global prices of zinc, lead, and silver, which can fluctuate significantly due to demand-supply dynamics, global economic conditions, and speculative trading.
Regulatory & Environmental Risks: Mining operations are subject to stringent environmental regulations, permitting, and local community relations. Delays or changes in regulatory approvals can impact operations and expansion plans.
Operational Risks: Risks inherent in mining, such as geological challenges, equipment failures, labor disputes, and accidents, can disrupt production and incur additional costs.
Currency Fluctuations: As an exporter and importer, fluctuations in the USD/INR exchange rate can impact realizations from metal sales and the cost of imported equipment/raw materials.
ESG Concerns: Increasing investor and stakeholder focus on environmental, social, and governance (ESG) practices in mining could lead to higher compliance costs or reputational risks if standards are not met.
Management & Ownership
Hindustan Zinc is a subsidiary of Vedanta Limited, which holds a controlling stake (currently around 64.9%). Vedanta Limited itself is part of the diversified natural resources group led by Anil Agarwal's family trust, Volcan Investments Ltd. The Government of India retains a significant minority stake (approximately 29.54%). The company is managed by a professional team under the oversight of its board of directors, which includes independent directors alongside nominees from the promoter group and the Government of India.
Outlook
Hindustan Zinc presents a balanced investment case. The bull case rests on its exceptional low-cost position, significant reserve base, and strong growth plans for its core metals. Sustained global demand for zinc (driven by infrastructure and galvanization) and silver, combined with HINDZINC's ongoing expansion projects, could lead to consistent production growth and robust financial performance. Its attractive dividend policy, supported by strong free cash flow, also appeals to income-focused investors.
The bear case primarily revolves around the inherent volatility of commodity prices. A significant downturn in global zinc, lead, or silver prices, coupled with potential operational disruptions, increased regulatory hurdles, or higher-than-expected capital expenditure for expansion, could pressure margins and profitability. Furthermore, the company's significant reliance on a single geographic region (Rajasthan) and its connection to the broader Vedanta group's financial health introduce additional considerations.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7549 | 8130 | 8252 | 8614 | 9087 | 7771 | 8549 | 10980 | 13544 | 13747 |
| Other Income | 273 | 268 | 270 | 218 | 227 | 279 | 238 | 293 | 280 | 316 |
| Total Income | 7822 | 8398 | 8522 | 8832 | 9314 | 8050 | 8787 | 11273 | 13824 | 14063 |
| Total Expenditure | 3900 | 4184 | 4129 | 4115 | 4267 | 3912 | 4104 | 4926 | 5838 | 5697 |
| Operating Profit | 3922 | 4214 | 4393 | 4717 | 5047 | 4138 | 4683 | 6347 | 7986 | 8366 |
| Interest | 262 | 256 | 303 | 285 | 251 | 240 | 259 | 195 | 187 | 132 |
| Depreciation | 937 | 844 | 877 | 905 | 1014 | 913 | 882 | 947 | 1048 | 920 |
| Exceptional Income / Expenses | 0 | 0 | -83 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
| Profit Before Tax | 2723 | 3114 | 3130 | 3527 | 3782 | 2985 | 3542 | 5230 | 6751 | 7314 |
| Provision for Tax | 685 | 769 | 803 | 849 | 779 | 751 | 893 | 1314 | 1718 | 1845 |
| Profit After Tax | 2038 | 2345 | 2327 | 2678 | 3003 | 2234 | 2649 | 3916 | 5033 | 5469 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2038 | 2345 | 2327 | 2678 | 3003 | 2234 | 2649 | 3916 | 5033 | 5469 |
| Adjusted Earnings Per Share | 4.8 | 5.6 | 5.5 | 6.3 | 7.1 | 5.3 | 6.3 | 9.3 | 11.9 | 12.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 22629 | 29440 | 34098 | 28932 | 34083 | 40844 | 46820 |
| Other Income | 1819 | 1216 | 1379 | 1074 | 983 | 1090 | 1127 |
| Total Income | 24448 | 30656 | 35477 | 30006 | 35066 | 41934 | 47947 |
| Total Expenditure | 10957 | 13215 | 16592 | 15276 | 16695 | 18780 | 20565 |
| Operating Profit | 13491 | 17441 | 18885 | 14730 | 18371 | 23154 | 27382 |
| Interest | 386 | 290 | 333 | 955 | 1095 | 881 | 773 |
| Depreciation | 2531 | 2917 | 3264 | 3468 | 3640 | 3790 | 3797 |
| Exceptional Income / Expenses | 0 | -134 | 0 | 0 | -83 | 25 | 25 |
| Profit Before Tax | 10574 | 14100 | 15288 | 10307 | 13553 | 18508 | 22837 |
| Provision for Tax | 2594 | 4471 | 4777 | 2548 | 3200 | 4676 | 5770 |
| Profit After Tax | 7980 | 9629 | 10511 | 7759 | 10353 | 13832 | 17067 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7980 | 9629 | 10511 | 7759 | 10353 | 13832 | 17067 |
| Adjusted Earnings Per Share | 18.9 | 22.8 | 24.9 | 18.4 | 24.5 | 32.7 | 40.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 6% | 13% | 0% |
| Operating Profit CAGR | 26% | 7% | 11% | 0% |
| PAT CAGR | 34% | 10% | 12% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 26% | 23% | 13% | 10% |
| ROE Average | 77% | 68% | 56% | 50% |
| ROCE Average | 70% | 59% | 53% | 49% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 32313 | 34281 | 12932 | 15195 | 13326 | 22629 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4312 | 2111 | 1500 | 4246 | 5990 | 4614 |
| Other Non-Current Liabilities | 168 | 2184 | 3582 | 3613 | 3975 | 3853 |
| Total Current Liabilities | 7876 | 6094 | 17453 | 10841 | 11199 | 11274 |
| Total Liabilities | 44669 | 44670 | 35467 | 33895 | 34490 | 42370 |
| Fixed Assets | 16808 | 17396 | 17564 | 18042 | 18543 | 19889 |
| Other Non-Current Assets | 3293 | 3292 | 3099 | 3228 | 4321 | 5881 |
| Total Current Assets | 24568 | 23982 | 14804 | 12625 | 11626 | 16600 |
| Total Assets | 44669 | 44670 | 35467 | 33895 | 34490 | 42370 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1878 | 313 | 1592 | 59 | 53 | 96 |
| Cash Flow from Operating Activities | 10567 | 12691 | 15162 | 13346 | 14160 | 17008 |
| Cash Flow from Investing Activities | -2435 | 846 | 6529 | -3406 | -2706 | -8906 |
| Cash Flow from Financing Activities | -9697 | -12258 | -23224 | -9946 | -11411 | -7901 |
| Net Cash Inflow / Outflow | -1565 | 1279 | -1533 | -6 | 43 | 201 |
| Closing Cash & Cash Equivalent | 313 | 1592 | 59 | 53 | 96 | 297 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.89 | 22.79 | 24.88 | 18.36 | 24.5 | 32.74 |
| CEPS(Rs) | 24.88 | 29.69 | 32.6 | 26.57 | 33.12 | 41.71 |
| DPS(Rs) | 21.3 | 18 | 75.5 | 13 | 29 | 10 |
| Book NAV/Share(Rs) | 76.48 | 81.14 | 30.61 | 35.96 | 31.54 | 53.56 |
| Core EBITDA Margin(%) | 51.58 | 55.11 | 51.34 | 47.2 | 51.02 | 54.02 |
| EBIT Margin(%) | 48.43 | 48.88 | 45.81 | 38.93 | 42.98 | 47.47 |
| Pre Tax Margin(%) | 46.73 | 47.89 | 44.84 | 35.62 | 39.76 | 45.31 |
| PAT Margin (%) | 35.26 | 32.71 | 30.83 | 26.82 | 30.38 | 33.87 |
| Cash Profit Margin (%) | 46.45 | 42.62 | 40.4 | 38.8 | 41.06 | 43.14 |
| ROA(%) | 17.86 | 21.56 | 26.23 | 22.37 | 30.28 | 35.99 |
| ROE(%) | 24.7 | 28.92 | 44.53 | 55.17 | 72.6 | 76.94 |
| ROCE(%) | 27.75 | 37.44 | 50.02 | 45.85 | 60.28 | 69.83 |
| Receivable days | 6.55 | 6.96 | 5.87 | 3.37 | 1.46 | 2.31 |
| Inventory Days | 22.98 | 20.94 | 20.42 | 23.89 | 20.43 | 17.62 |
| Payable days | 2359.52 | -2352.15 | -5265.7 | -4875.19 | 0 | -4938.73 |
| PER(x) | 14.44 | 13.59 | 11.79 | 15.91 | 18.85 | 15.34 |
| Price/Book(x) | 3.57 | 3.82 | 9.59 | 8.13 | 14.65 | 9.38 |
| Dividend Yield(%) | 7.81 | 5.81 | 25.73 | 4.45 | 6.28 | 1.99 |
| EV/Net Sales(x) | 5 | 4.35 | 3.95 | 4.57 | 6.05 | 5.39 |
| EV/Core EBITDA(x) | 8.38 | 7.35 | 7.13 | 8.97 | 11.23 | 9.51 |
| Net Sales Growth(%) | 0 | 30.1 | 15.82 | -15.15 | 17.8 | 19.84 |
| EBIT Growth(%) | 0 | 31.3 | 8.55 | -27.9 | 30.07 | 32.37 |
| PAT Growth(%) | 0 | 20.66 | 9.16 | -26.18 | 33.43 | 33.6 |
| EPS Growth(%) | 0 | 20.66 | 9.16 | -26.18 | 33.43 | 33.6 |
| Debt/Equity(x) | 0.22 | 0.09 | 0.94 | 0.58 | 0.84 | 0.37 |
| Current Ratio(x) | 3.12 | 3.94 | 0.85 | 1.16 | 1.04 | 1.47 |
| Quick Ratio(x) | 2.94 | 3.61 | 0.74 | 0.99 | 0.87 | 1.29 |
| Interest Cover(x) | 28.39 | 49.62 | 46.91 | 11.79 | 13.38 | 22.01 |
| Total Debt/Mcap(x) | 0.06 | 0.02 | 0.1 | 0.07 | 0.06 | 0.04 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.92 | 64.92 | 63.42 | 63.42 | 63.42 | 61.84 | 61.84 | 61.84 | 60.71 | 60.71 |
| FII | 0.6 | 0.74 | 1.01 | 1.39 | 1.42 | 1.36 | 1.31 | 1.53 | 2.38 | 2.19 |
| DII | 32.51 | 32.56 | 32.66 | 32.04 | 32.06 | 32.74 | 32.84 | 32.62 | 32.78 | 32.88 |
| Public | 1.97 | 1.78 | 2.92 | 3.16 | 3.1 | 4.07 | 4.01 | 4.02 | 4.13 | 4.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 274.32 | 274.32 | 267.95 | 267.95 | 267.95 | 261.28 | 261.28 | 261.28 | 256.53 | 256.53 |
| FII | 2.53 | 3.14 | 4.26 | 5.86 | 6.01 | 5.74 | 5.55 | 6.46 | 10.05 | 9.25 |
| DII | 137.38 | 137.56 | 137.99 | 135.38 | 135.44 | 138.32 | 138.76 | 137.82 | 138.5 | 138.92 |
| Public | 8.31 | 7.52 | 12.33 | 13.34 | 13.12 | 17.19 | 16.94 | 16.97 | 17.46 | 17.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +6% | +13% | — |
| Operating Profit CAGR | +26% | +7% | +11% | — |
| PAT CAGR | +34% | +10% | +12% | — |
| Share Price CAGR | +26% | +23% | +13% | +10% |
| ROE Average | +77% | +68% | +56% | +50% |
| ROCE Average | +70% | +59% | +53% | +49% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.92 | 64.92 | 63.42 | 63.42 | 63.42 | 61.84 | 61.84 | 61.84 | 60.71 | 60.71 |
| FII | 0.6 | 0.74 | 1.01 | 1.39 | 1.42 | 1.36 | 1.31 | 1.53 | 2.38 | 2.19 |
| DII | 32.51 | 32.56 | 32.66 | 32.04 | 32.06 | 32.74 | 32.84 | 32.62 | 32.78 | 32.88 |
| Public | 1.97 | 1.78 | 2.92 | 3.16 | 3.1 | 4.07 | 4.01 | 4.02 | 4.13 | 4.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 274.32 | 274.32 | 267.95 | 267.95 | 267.95 | 261.28 | 261.28 | 261.28 | 256.53 | 256.53 |
| FII | 2.53 | 3.14 | 4.26 | 5.86 | 6.01 | 5.74 | 5.55 | 6.46 | 10.05 | 9.25 |
| DII | 137.38 | 137.56 | 137.99 | 135.38 | 135.44 | 138.32 | 138.76 | 137.82 | 138.5 | 138.92 |
| Public | 8.31 | 7.52 | 12.33 | 13.34 | 13.12 | 17.19 | 16.94 | 16.97 | 17.46 | 17.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 | 422.53 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.