Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Hindustan Motors

₹40.6 1.9 | 5%

Market Cap ₹847 Cr.

Stock P/E 88.6

P/B -122.7

Current Price ₹40.6

Book Value ₹ -0.3

Face Value 5

52W High ₹48.7

Dividend Yield 0%

52W Low ₹ 12.9

Hindustan Motors Research see more...

Overview Inc. Year: 1942Industry: Automobiles - Passenger Cars

Hindustan Motors Ltd is engaged within the manufacture and sale of vehicles, spare components of motors, metallic merchandise and additives. The Company is also engaged in trading of spare components of automobiles. The Company operates thru Automobiles segment. The Company's production plants consist of Uttarpara Division, that's placed at Hooghly District, West Bengal and Pithampur plant, which is located at Dhar District, Madhya Pradesh. It manufactures Ambassador (about 1500 and 2000 cubic centimeter (cc) diesel, 1800 cc petrol, compressed natural gas (CNG) and liquid petroleum gasoline (LPG) versions) in the passenger car section and light commercial car one-ton payload mini-truck Winner (2000 cc diesel and CNG) at its Uttarpara and Pithampur plants. At the Pithampur plant, it produces 1800 cc CNG and different editions of Winner. The automobile division at Uttarpara manufactures Ambassador and light commercial automobile Winner. Hindustan Motors Ltd, USA is its subsidiary.

Read More..

Hindustan Motors Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Hindustan Motors Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 1
Other Income 1 1 11 2 1 0 1 0 0 11
Total Income 1 1 11 2 1 0 1 0 0 13
Total Expenditure 3 1 1 1 1 2 1 1 1 1
Operating Profit -2 -0 10 0 0 -1 0 -1 -1 11
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 13 0 0 1 0 0 0 0 0 0
Profit Before Tax 11 -1 10 1 -0 -1 0 -1 -1 11
Provision for Tax 1 0 1 0 -0 -0 0 -0 0 0
Profit After Tax 10 -1 9 1 -0 -1 0 -1 -1 11
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 -1 9 1 -0 -1 0 -1 -1 11
Adjusted Earnings Per Share 0.5 -0 0.4 0 -0 -0.1 0 -0 -0 0.5

Hindustan Motors Profit & Loss

#(Fig in Cr.) Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 723 183 15 1 1 0 1 0 1 0 0 1
Other Income 12 10 10 2 11 9 36 6 11 15 4 12
Total Income 735 193 25 2 12 9 36 6 12 15 4 14
Total Expenditure 842 231 57 22 18 16 7 6 5 7 5 4
Operating Profit -107 -39 -32 -20 -5 -6 29 0 7 8 -1 9
Interest 31 56 8 10 10 9 2 0 0 0 0 0
Depreciation 22 8 2 2 2 1 1 1 1 1 1 0
Exceptional Income / Expenses 80 103 0 0 1 79 0 0 0 13 1 0
Profit Before Tax -80 -1 -42 -32 -16 62 27 -1 6 20 -1 9
Provision for Tax -9 2 0 0 0 6 -0 -0 2 2 -1 0
Profit After Tax -71 -3 -42 -32 -16 57 27 -1 4 19 0 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -71 -3 -42 -32 -16 57 27 -1 4 19 0 9
Adjusted Earnings Per Share -3.9 -0.2 -2 -1.5 -0.8 2.7 1.3 -0 0.2 0.9 0 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR -113% 0% 0% 0%
PAT CAGR -100% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 195% 71% 42% 17%
ROE Average 0% 0% 0% 0%
ROCE Average -52% -17% -10% 9%

Hindustan Motors Balance Sheet

#(Fig in Cr.) Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -32 -35 -61 -93 -113 -57 -30 -31 -28 -9 -9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 14 7 0 0 0 0 0 0 0
Other Non-Current Liabilities 21 18 9 3 5 3 3 4 5 3 3
Total Current Liabilities 277 206 110 136 147 106 63 54 55 38 33
Total Liabilities 267 189 71 53 39 52 35 27 32 32 27
Fixed Assets 118 39 29 27 26 24 21 20 18 17 16
Other Non-Current Assets 27 27 6 4 4 1 1 1 1 1 1
Total Current Assets 122 123 37 21 9 28 13 5 12 14 10
Total Assets 267 189 71 53 39 52 35 27 32 32 27

Hindustan Motors Cash Flow

#(Fig in Cr.) Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 20 7 1 0 0 0 17 3 1 3 1
Cash Flow from Operating Activities -109 -24 33 9 11 -33 -14 -1 -5 -18 1
Cash Flow from Investing Activities 150 81 1 0 1 79 2 0 6 16 -1
Cash Flow from Financing Activities -53 -60 -35 -9 -12 -29 -2 -0 -0 -0 -0
Net Cash Inflow / Outflow -13 -3 -1 -0 0 17 -14 -1 1 -2 1
Closing Cash & Cash Equivalent 7 1 0 0 0 17 3 1 3 1 1

Hindustan Motors Ratios

# Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -3.85 -0.17 -2.01 -1.54 -0.77 2.71 1.28 -0.04 0.18 0.89 0
CEPS(Rs) -2.66 0.29 -1.91 -1.45 -0.69 2.78 1.34 0 0.22 0.92 0.03
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -2.12 -2.29 -3.3 -4.83 -5.75 -3.07 -1.8 -1.85 -1.67 -0.78 -0.78
Core EBITDA Margin(%) -13.5 -21.34 -243.71 -2452.04 -1452.17 0 -1124.79 -2753.19 -329.98 0 0
EBIT Margin(%) -5.56 24.56 -197.66 -2482.73 -507.25 0 5235.19 -377.97 539.8 0 0
Pre Tax Margin(%) -9.06 -0.31 -243.05 -3668.12 -1419.42 0 4928.96 -402.43 532 0 0
PAT Margin (%) -8.07 -1.35 -243.05 -3668.12 -1419.42 0 4949.73 -392.48 321.39 0 0
Cash Profit Margin (%) -5.58 2.37 -230.85 -3451.58 -1281.44 0 5171.26 28.12 391.44 0 0
ROA(%) -22.99 -1.35 -32.13 -51.68 -35.01 123.65 60.91 -2.66 12.91 58.95 0.15
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -45.36 191.8 0 0 0 0 0 0 0 0 -51.89
Receivable days 8.34 31.24 206.6 529.41 356.71 0 37.06 104.62 0 0 0
Inventory Days 29.6 77.62 272.25 3663.73 1658.66 0 576.31 501.22 0 0 0
Payable days 36.93 110.7 723.81 2803.49 3103.54 3628.31 7327 0 0 0 0
PER(x) 0 0 0 0 0 2.6 5.73 0 35.59 13.51 5890.91
Price/Book(x) -3.5 -3.16 -1.91 -1.06 -1.56 -2.3 -4.08 -1.64 -3.83 -15.44 -16.67
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.95 11.37 179.08 196.81 0 311.97 380.37 123.51 0 0
EV/Core EBITDA(x) -2.13 -4.51 -5.37 -7.35 -43.84 -22.98 5.72 892.33 20.25 33.38 -205.43
Net Sales Growth(%) 46.26 -74.72 -91.74 -94.62 38.92 -100 0 -61.05 457.09 -100 0
EBIT Growth(%) -274.34 213.54 -161.14 36.35 73.59 1340.69 -60.25 -102.81 895.61 222.17 -104.4
PAT Growth(%) -137.69 95.68 -1263.08 23.53 49.98 452.97 -52.78 -103.09 556.18 395.62 -99.76
EPS Growth(%) -122.51 95.68 -1106.85 23.53 49.98 452.96 -52.78 -103.09 556.71 395.51 -99.75
Debt/Equity(x) -2.51 -0.97 -0.59 -0.38 -0.3 -0.28 -0.48 -0.46 -0.51 -1.1 -1.11
Current Ratio(x) 0.44 0.6 0.33 0.15 0.06 0.26 0.21 0.1 0.22 0.37 0.3
Quick Ratio(x) 0.15 0.53 0.24 0.1 0.04 0.25 0.2 0.1 0.22 0.37 0.3
Interest Cover(x) -1.59 0.99 -4.36 -2.09 -0.56 8.08 17.1 -15.46 69.16 1150.54 -7.03
Total Debt/Mcap(x) 0.72 0.31 0.31 0.36 0.19 0.12 0.12 0.28 0.13 0.07 0.07

Hindustan Motors Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34
FII 0.02 0.02 0.02 0 0 0 0 0 0 0.02
DII 1.32 1.32 1.32 3.14 3.17 3.17 3.17 3.17 3.17 2.67
Public 66.32 66.32 66.32 64.52 64.5 64.5 64.5 64.5 64.5 64.97
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -122.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 32.34%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindustan Motors News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....