Sharescart Research Club logo

Hindustan Motors Overview

Hindustan Motors Ltd is engaged within the manufacture and sale of vehicles, spare components of motors, metallic merchandise and additives. The Company is also engaged in trading of spare components of automobiles. The Company operates thru Automobiles segment. The Company's production plants consist of Uttarpara Division, that's placed at Hooghly District, West Bengal and Pithampur plant, which is located at Dhar District, Madhya Pradesh. It manufactures Ambassador (about 1500 and 2000 cubic centimeter (cc) diesel, 1800 cc petrol, compressed ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Hindustan Motors Key Financials

Market Cap ₹355 Cr.

Stock P/E 22.8

P/B 12.3

Current Price ₹17

Book Value ₹ 1.4

Face Value 5

52W High ₹35.8

Dividend Yield 0%

52W Low ₹ 10.1

Hindustan Motors Share Price

₹ | |

Volume
Price

Hindustan Motors Quarterly Price

Show Value Show %

Hindustan Motors Peer Comparison

Hindustan Motors Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 1 2 1 1 1 0 0 0 0
Other Income 0 11 15 8 7 6 1 5 1 1
Total Income 0 13 17 9 8 6 1 5 1 1
Total Expenditure 1 1 1 1 1 1 2 1 1 1
Operating Profit -1 11 16 8 7 5 -1 4 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 11 16 8 7 5 -1 4 0 0
Provision for Tax 0 0 0 0 2 2 -0 0 0 0
Profit After Tax -1 11 16 8 5 3 -1 4 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 11 16 8 5 3 -1 4 0 0
Adjusted Earnings Per Share -0 0.5 0.8 0.4 0.2 0.2 -0 0.2 0 0

Hindustan Motors Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 1 1 0 1 0 1 0 0 3 2 0
Other Income 10 2 11 9 36 6 11 15 4 27 22 8
Total Income 25 2 12 9 36 6 12 15 4 30 24 8
Total Expenditure 57 22 18 16 7 6 5 7 5 4 5 5
Operating Profit -32 -20 -5 -6 29 0 7 8 -1 26 19 3
Interest 8 10 10 9 2 0 0 0 0 0 0 0
Depreciation 2 2 2 1 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 1 79 0 0 0 13 1 0 0 0
Profit Before Tax -42 -32 -16 62 27 -1 6 20 -1 25 19 3
Provision for Tax 0 0 0 6 -0 -0 2 2 -1 -0 3 0
Profit After Tax -42 -32 -16 57 27 -1 4 19 0 25 16 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -42 -32 -16 57 27 -1 4 19 0 25 16 3
Adjusted Earnings Per Share -2 -1.5 -0.8 2.7 1.3 -0 0.2 0.9 0 1.2 0.7 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -33% 0% 0% -18%
Operating Profit CAGR -27% 33% 0% 0%
PAT CAGR -36% -6% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -35% 7% 19% 12%
ROE Average 92% 31% 18% 8%
ROCE Average 54% 59% 35% 16%

Hindustan Motors Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -61 -93 -113 -57 -30 -31 -28 -9 -9 16 32
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 14 7 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 9 3 5 3 3 4 5 3 3 3 1
Total Current Liabilities 110 136 147 106 63 54 55 38 33 34 34
Total Liabilities 71 53 39 52 35 27 32 32 27 53 67
Fixed Assets 29 27 26 24 21 20 18 17 16 12 9
Other Non-Current Assets 6 4 4 1 1 1 1 1 1 1 1
Total Current Assets 37 21 9 28 13 5 12 14 10 40 58
Total Assets 71 53 39 52 35 27 32 32 27 53 67

Hindustan Motors Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 17 3 1 3 1 1 2
Cash Flow from Operating Activities 33 9 11 -33 -14 -1 -5 -18 1 -15 -27
Cash Flow from Investing Activities 1 0 1 79 2 0 6 16 -1 16 26
Cash Flow from Financing Activities -35 -9 -12 -29 -2 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -1 -0 0 17 -14 -1 1 -2 1 0 -1
Closing Cash & Cash Equivalent 0 0 0 17 3 1 3 1 1 2 0

Hindustan Motors Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.01 -1.54 -0.77 2.71 1.28 -0.04 0.18 0.89 0 1.22 0.75
CEPS(Rs) -1.91 -1.45 -0.69 2.78 1.34 0 0.22 0.92 0.03 1.24 0.76
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -3.3 -4.83 -5.75 -3.07 -1.8 -1.85 -1.67 -0.78 -0.78 0.44 1.18
Core EBITDA Margin(%) -243.71 -2452.04 -1452.17 0 -1124.79 -2753.19 -329.98 0 0 -36.07 -139.33
EBIT Margin(%) -197.66 -2482.73 -507.25 0 5235.19 -377.97 539.8 0 0 779.84 834.44
Pre Tax Margin(%) -243.05 -3668.12 -1419.42 0 4928.96 -402.43 532 0 0 778.91 830.76
PAT Margin (%) -243.05 -3668.12 -1419.42 0 4949.73 -392.48 321.39 0 0 782.92 692.47
Cash Profit Margin (%) -230.85 -3451.58 -1281.44 0 5171.26 28.12 391.44 0 0 795.71 703.32
ROA(%) -32.13 -51.68 -35.01 123.65 60.91 -2.66 12.91 58.95 0.15 63.73 25.88
ROE(%) 0 0 0 0 0 0 0 0 0 0 91.93
ROCE(%) 0 0 0 0 0 0 0 0 -51.89 175.12 53.69
Receivable days 206.6 529.41 356.71 0 37.06 104.62 0 0 0 0 0
Inventory Days 272.25 3663.73 1658.66 0 576.31 501.22 0 0 0 0 0
Payable days 723.81 2803.49 3103.54 3628.31 7327 0 0 0 0 0 0
PER(x) 0 0 0 2.6 5.73 0 35.59 13.51 5890.91 13.64 28.54
Price/Book(x) -1.91 -1.06 -1.56 -2.3 -4.08 -1.64 -3.83 -15.44 -16.67 37.91 17.97
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 11.37 179.08 196.81 0 311.97 380.37 123.51 0 0 105.64 197.87
EV/Core EBITDA(x) -5.37 -7.35 -43.84 -22.98 5.72 892.33 20.25 33.38 -205.43 13.33 23.41
Net Sales Growth(%) -91.74 -94.62 38.92 -100 0 -61.05 457.09 -100 0 0 -30.79
EBIT Growth(%) -161.14 36.35 73.59 1340.69 -60.25 -102.81 895.61 222.17 -104.4 2927.42 -25.94
PAT Growth(%) -1263.08 23.53 49.98 452.97 -52.78 -103.09 556.18 395.62 -99.76 0 -38.78
EPS Growth(%) -1106.85 23.53 49.98 452.96 -52.78 -103.09 556.71 395.51 -99.75 0 -38.79
Debt/Equity(x) -0.59 -0.38 -0.3 -0.28 -0.48 -0.46 -0.51 -1.1 -1.11 1.94 0.72
Current Ratio(x) 0.33 0.15 0.06 0.26 0.21 0.1 0.22 0.37 0.3 1.19 1.69
Quick Ratio(x) 0.24 0.1 0.04 0.25 0.2 0.1 0.22 0.37 0.3 1.19 1.69
Interest Cover(x) -4.36 -2.09 -0.56 8.08 17.1 -15.46 69.16 1150.54 -7.03 838.58 226.79
Total Debt/Mcap(x) 0.31 0.36 0.19 0.12 0.12 0.28 0.13 0.07 0.07 0.05 0.04

Hindustan Motors Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34 32.34
FII 0 0.02 0.03 0.04 0.05 0.14 0.38 0 0 0
DII 3.17 2.67 2.66 2.5 2.5 2.5 2.21 2.21 2.21 2.21
Public 64.5 64.97 64.98 65.12 65.11 65.03 65.07 65.45 65.45 65.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Hindustan Motors News

Hindustan Motors Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%

Cons

  • Promoter holding is low: 32.34%.
  • Stock is trading at 12.3 times its book value.
  • Earnings include an other income of Rs. 22 Cr.
whatsapp