Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹554 Cr.
Stock P/E
3.9
P/B
0.3
Current Price
₹75.3
Book Value
₹ 223
Face Value
10
52W High
₹107.6
52W Low
₹ 55.5
Dividend Yield
0%

Hindustan Media Vent Overview

Business

Hindustan Media Ventures Ltd. (HMVL) is an Indian printing and publishing company primarily engaged in the publication of the daily newspaper 'Hindustan' (a leading Hindi daily), along with other vernacular publications like 'Nandan' (children's magazine) and 'Kadambini' (monthly magazine). The company also operates 'Live Hindustan', its digital news platform for Hindi content, extending its reach beyond print. HMVL's core business model revolves around generating revenue through advertising sales (to businesses and government) in its print and digital properties, and through circulation sales (subscriptions and single-copy sales) of its newspapers and magazines.

Revenue Mix

HMVL's revenue streams are predominantly divided into:

Advertising Revenue: This constitutes the largest portion, derived from advertisements placed in its newspapers, magazines, and digital platforms.

Circulation Revenue: Generated from the sales of its print publications (newspapers and magazines).

While specific percentage breakdowns fluctuate and are often reported in their financials, advertising typically forms the bulk of the revenue, with circulation contributing a smaller but stable portion.

Industry

HMVL operates in the highly competitive Indian print media industry, which is undergoing a transition with the rise of digital news. The industry is characterized by strong regional players and national giants. HMVL, through its flagship 'Hindustan' daily, holds a significant and dominant position in the Hindi belt (Bihar, Jharkhand, Uttar Pradesh, Uttarakhand, and Delhi-NCR), competing primarily with other large Hindi dailies like Dainik Bhaskar (DB Corp) and Dainik Jagran (Jagran Prakashan Ltd.). Its strength lies in its deep penetration and established brand loyalty in these key regional markets. The overall print industry in India faces structural challenges from digital shifts but also benefits from strong regional readership and advertising.

MOAT

Regional Dominance & Brand Equity: 'Hindustan' is a long-standing, well-recognized, and trusted brand in the Hindi heartland, giving HMVL a strong hold on readership and advertising in its core markets.

Extensive Distribution Network: A well-entrenched and efficient distribution network ensures wide reach and timely delivery of its newspapers across its operational geographies, a critical advantage in the print business.

Scale in Core Markets: The sheer scale of its operations and readership base in its primary markets provides significant bargaining power with advertisers and economies of scale in printing and distribution.

Digital Presence (Live Hindustan): Its established digital platform 'Live Hindustan' allows it to partially mitigate print challenges and capture online advertising, leveraging its existing content creation capabilities.

Growth Drivers

Digital Transformation & Monetization: Continued growth and effective monetization of 'Live Hindustan' through digital advertising, content partnerships, and potentially premium subscriptions.

Growth in Vernacular Readership: India's large, diverse, and growing population, particularly in non-English speaking regions, continues to drive demand for vernacular content.

Economic Recovery & Ad Spend: An upturn in the Indian economy generally leads to increased advertising spending by businesses across sectors, benefiting HMVL.

Geographic Expansion/Deepening: Strategic expansion into new Hindi-speaking territories or deepening penetration in existing ones.

Diversification: Potential for diversification into related media ventures or events, leveraging its brand and audience base.

Risks

Shift to Digital Media: The accelerating migration of readers and advertisers from print to digital platforms poses a significant long-term structural challenge to print revenue.

Volatility in Advertising Spends: Advertising revenue is highly cyclical and sensitive to economic slowdowns, affecting profitability.

Rising Input Costs: Fluctuations in newsprint prices (a major raw material) and other operational costs (e.g., ink, logistics) can significantly impact margins.

Intense Competition: Fierce competition from other print media houses, digital news portals, social media, and broadcast media for audience attention and advertising revenue.

Regulatory & Policy Changes: Government policies impacting media, advertising, or newsprint import duties could affect operations and profitability.

Management & Ownership

HMVL is promoted by the Hindustan Times group, with HT Media Ltd. being the parent company and the primary promoter. The management team includes experienced professionals from the media industry, often with long tenures within the HT Media ecosystem. The ownership structure reflects a significant promoter holding, ensuring strategic alignment and long-term vision. The day-to-day operations are managed by professional executives, overseen by a board of directors that includes promoter representatives and independent directors.

Outlook

HMVL's outlook presents a mixed picture. The company benefits from a strong brand presence and dominant market share in the lucrative Hindi heartland, supported by a resilient regional readership base. This regional strength, coupled with potential recovery in advertising expenditure and continued digital monetization of 'Live Hindustan', offers avenues for stable performance and modest growth. However, the secular trend of declining print readership and advertising shift to digital platforms remains a significant headwind. The ability to successfully accelerate its digital transition, diversify revenue streams, and manage input cost volatility will be critical for HMVL to sustain profitability and navigate the evolving media landscape effectively.

Hindustan Media Vent Share Price

Live · BSE / NSE · Inception: 1918
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Media Vent Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 188 162 172 197 182 165 197 212 216 197
Other Income 29 27 36 24 53 27 28 24 14 47
Total Income 218 189 208 221 234 191 225 236 229 244
Total Expenditure 209 180 186 196 158 155 207 213 150 169
Operating Profit 8 9 22 26 76 36 18 23 79 75
Interest 4 2 2 2 1 1 2 2 2 2
Depreciation 7 6 5 4 5 4 5 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -16 -1 0
Profit Before Tax -2 1 15 20 70 30 11 1 72 69
Provision for Tax -13 0 1 2 -2 4 1 0 10 13
Profit After Tax 11 1 14 18 72 26 10 1 62 56
Adjustments 0 0 0 0 -26 -16 0 0 -34 -4
Profit After Adjustments 11 1 14 18 45 10 10 1 27 51
Adjusted Earnings Per Share 1.5 0.1 1.9 2.4 6.2 1.4 1.4 0.1 3.7 6.9

Hindustan Media Vent Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 918 933 880 867 796 545 669 713 704 673 740 822
Other Income 61 92 93 89 109 118 116 78 107 138 92 113
Total Income 979 1025 973 956 905 663 785 792 811 811 831 934
Total Expenditure 656 728 699 821 697 539 698 800 779 613 627 739
Operating Profit 323 298 274 135 208 124 87 -9 32 198 204 195
Interest 11 16 11 18 9 9 9 16 13 7 8 8
Depreciation 22 20 20 21 31 30 30 31 27 21 17 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -16 -17
Profit Before Tax 289 261 243 96 168 85 47 -54 -8 171 163 153
Provision for Tax 83 68 58 -12 49 12 4 -16 -18 6 22 24
Profit After Tax 207 194 184 108 119 73 43 -38 10 165 141 129
Adjustments -28 -4 -9 0 -3 -4 -2 0 0 -87 -92 -38
Profit After Adjustments 179 190 175 108 116 69 41 -38 10 78 49 89
Adjusted Earnings Per Share 24.4 25.8 23.9 14.8 15.8 9.4 5.5 -5.2 1.4 10.6 6.6 12.1

Hindustan Media Vent Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 911 1167 1332 1414 1514 1585 1590 1476 1479 1534 1587
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 61 47 27 9 0 0 0 0
Other Non-Current Liabilities 16 25 26 4 33 19 6 31 2 2 22
Total Current Liabilities 356 276 293 255 327 474 579 667 737 723 833
Total Liabilities 1283 1467 1650 1733 1921 2106 2184 2174 2218 2258 2443
Fixed Assets 247 239 224 269 288 247 230 257 219 200 180
Other Non-Current Assets 592 904 712 638 1019 1282 843 1069 859 754 985
Total Current Assets 445 325 714 826 614 567 1101 821 1104 1262 1259
Total Assets 1283 1467 1650 1733 1921 2106 2184 2174 2218 2258 2443

Hindustan Media Vent Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 40 45 38 56 56 4 9 5 3 39 16
Cash Flow from Operating Activities 164 143 122 57 51 203 50 52 16 38 72
Cash Flow from Investing Activities -213 -68 -81 13 -96 -147 -75 36 29 -3 -123
Cash Flow from Financing Activities 54 -81 -23 -70 -7 -52 21 -90 -9 -58 51
Net Cash Inflow / Outflow 5 -7 18 -0 -52 5 -3 -2 36 -23 0
Closing Cash & Cash Equivalent 45 38 56 56 4 9 5 3 39 16 17

Hindustan Media Vent Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 24.35 25.82 23.89 14.77 15.79 9.43 5.51 -5.17 1.35 10.56 6.61
CEPS(Rs) 31.14 29.13 27.79 17.66 20.31 14.05 9.9 -0.91 4.97 25.19 21.51
DPS(Rs) 1.2 1.2 1.2 1.2 0 0 0 0 0 0 0
Book NAV/Share(Rs) 124.08 158.98 181.46 192.59 205.51 215.08 215.74 200.24 200.74 208.24 215.44
Core EBITDA Margin(%) 28.51 22.02 20.57 5.31 12.47 1.19 -4.35 -12.19 -10.52 8.39 14.42
EBIT Margin(%) 32.77 29.72 28.85 13.1 22.29 17.18 8.47 -5.3 0.79 24.92 21.87
Pre Tax Margin(%) 31.54 27.99 27.57 11.07 21.09 15.58 7.07 -7.57 -1.06 23.99 20.88
PAT Margin (%) 22.52 20.74 20.94 12.5 14.95 13.39 6.44 -5.34 1.4 23.16 18.12
Cash Profit Margin (%) 24.91 22.91 23.17 14.95 18.8 18.98 10.89 -0.94 5.15 26.04 20.35
ROA(%) 16.1 14.08 11.82 6.41 6.51 3.63 2.01 -1.75 0.45 7.37 6
ROE(%) 22.69 18.64 14.75 7.9 8.13 4.72 2.71 -2.49 0.67 10.95 9.04
ROCE(%) 27.76 23.43 18.6 7.74 11.38 5.69 3.37 -2.34 0.37 11.53 10.64
Receivable days 46.8 45.75 53.19 64.59 76.73 97.75 64.06 58.58 63.25 60.04 54.33
Inventory Days 19.17 18.64 19.84 19.57 20.86 33.74 35.83 36.06 28.85 20.75 15.02
Payable days 98.01 96.06 96.22 93.53 125.24 190.34 132.33 108.51 158.39 183.18 192.96
PER(x) 10.27 10.97 9.24 7.63 2.4 6.36 11.12 0 80 7.84 8.49
Price/Book(x) 2.02 1.78 1.22 0.59 0.18 0.28 0.28 0.21 0.54 0.4 0.26
Dividend Yield(%) 0.48 0.42 0.54 1.06 0 0 0 0 0 0 0
EV/Net Sales(x) 2.14 2.31 1.91 0.95 0.45 0.88 0.79 0.46 1.12 0.89 0.63
EV/Core EBITDA(x) 6.09 7.25 6.14 6.12 1.72 3.86 6.13 -36.72 24.9 3.03 2.27
Net Sales Growth(%) 0 1.69 -5.7 -1.46 -8.24 -31.46 22.69 6.6 -1.31 -4.4 9.89
EBIT Growth(%) 0 -7.77 -8.45 -55.27 56.14 -47.17 -39.46 -166.71 114.8 3070.89 -4.07
PAT Growth(%) 0 -6.32 -4.81 -41.18 9.75 -38.59 -41.05 -188.44 126.12 1558.19 -14.49
EPS Growth(%) 0 6.04 -7.5 -38.16 6.88 -40.29 -41.55 -193.84 126.12 681.72 -37.4
Debt/Equity(x) 0.19 0.1 0.09 0.05 0.08 0.05 0.07 0.04 0.04 0.01 0.04
Current Ratio(x) 1.25 1.18 2.44 3.25 1.88 1.2 1.9 1.23 1.5 1.75 1.51
Quick Ratio(x) 1.18 1.02 2.31 3.07 1.74 1.08 1.77 1.13 1.45 1.71 1.47
Interest Cover(x) 26.54 17.19 22.41 6.46 18.69 10.77 6.05 -2.34 0.43 26.78 22.06
Total Debt/Mcap(x) 0.09 0.06 0.07 0.09 0.41 0.18 0.26 0.19 0.07 0.02 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +1% +6% -2%
Operating Profit CAGR +3% — +10% -4%
PAT CAGR -15% — +14% -4%
Share Price CAGR -8% -2% 0% -13%
ROE Average +9% +7% +4% +9%
ROCE Average +11% +8% +5% +11%

Hindustan Media Vent Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.4 %
FII 0.1 %
DII (MF + Insurance) 0.07 %
Public (retail) 25.43 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.474.474.474.474.474.474.474.474.474.4
FII 0.180.190.20.20.160.160.160.110.10.1
DII 00000000.070.070.07
Public 25.4225.4125.425.425.4425.4425.4425.4325.4325.43
Others 0000000000
Total 100100100100100100100100100100

Hindustan Media Vent Peer Comparison

Printing And Publishing Edit Columns

Hindustan Media Vent Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Media Vent Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 183.18 to 192.96days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp