Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hindustan Media Vent
Join Channel
Consolidated Standalone

Hindustan Media Vent

₹104.4 6.1 | 6.2%

Market Cap ₹769 Cr.

Stock P/E 77.3

P/B 0.5

Current Price ₹104.4

Book Value ₹ 200.8

Face Value 10

52W High ₹128

Dividend Yield 0%

52W Low ₹ 51.9

Edit Ratio

Hindustan Media Vent Research see more...

Overview Inc. Year: 1918Industry: Printing And Publishing

Hindustan Media Ventures Ltd (HMVL) is an India-based corporation, that is engaged in the printing and publication of newspapers and periodicals. The Company's Hindustan is a Hindi daily, which incorporates insurance of worldwide, national and local news relating to politics, enterprise, amusement, sports activities and other general interests. HMVL other offerings include a weekly complement handling issues close to women; a weekly supplement for jobs; a month-to-month magazine with cultural and literary content; online Hindi news Website; topics regarding fitness and life-style; weekly supplement featuring stories of the glamour world; weekly supplement on education, and children's magazine. HMVL manufacturers include Hindustan, LiveHindustan.Com, Kadambini, and Nandan. Its Live is an extension of Hindustan that covers city-based news and occasions. It has operations in Uttar Pradesh, Bihar, Jharkhand, Delhi, and Uttarakhand.

Read More..

Hindustan Media Vent Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindustan Media Vent Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 200 197 168 176 182 188 169 165 183 188
Other Income 12 5 2 21 26 29 31 22 24 29
Total Income 212 202 170 197 207 217 200 187 207 218
Total Expenditure 173 184 198 207 196 198 180 191 198 209
Operating Profit 39 18 -28 -10 11 19 20 -4 8 8
Interest 2 3 3 5 6 2 3 4 4 4
Depreciation 7 7 7 8 9 7 7 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 8 -38 -23 -4 9 10 -15 -2 -2
Provision for Tax -2 6 -17 7 -4 -2 4 -8 -1 -13
Profit After Tax 31 2 -21 -31 -1 12 6 -7 -1 11
Adjustments -0 -0 -0 2 0 0 0 0 0 0
Profit After Adjustments 31 2 -21 -28 -1 12 6 -6 -1 11
Adjusted Earnings Per Share 4.2 0.3 -2.9 -3.8 -0.1 1.6 0.9 -0.9 -0.1 1.5

Hindustan Media Vent Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 918 933 880 867 796 545 669 713 705
Other Income 61 92 93 89 109 118 116 88 106
Total Income 979 1025 973 956 905 663 785 802 812
Total Expenditure 656 728 699 821 697 539 698 810 778
Operating Profit 323 298 274 135 208 124 87 -8 32
Interest 11 16 11 18 9 9 9 17 15
Depreciation 22 20 20 21 31 30 30 31 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 289 261 243 96 168 85 47 -56 -9
Provision for Tax 83 68 58 -12 49 12 4 -16 -18
Profit After Tax 207 194 184 108 119 73 43 -41 9
Adjustments -28 -4 -9 0 -3 -4 -2 2 0
Profit After Adjustments 179 190 175 108 116 69 41 -38 10
Adjusted Earnings Per Share 24.4 25.8 23.9 14.8 15.8 9.4 5.5 -5.2 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% -4% -4% 0%
Operating Profit CAGR -109% NAN% NAN% 0%
PAT CAGR -195% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 100% 17% -2% -3%
ROE Average -3% 2% 4% 10%
ROCE Average -2% 2% 5% 12%

Hindustan Media Vent Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 911 1167 1332 1414 1514 1585 1590 1476
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 61 47 27 9 0
Other Non-Current Liabilities 16 25 26 4 33 19 6 31
Total Current Liabilities 356 276 293 255 327 474 579 667
Total Liabilities 1283 1467 1650 1733 1921 2106 2184 2174
Fixed Assets 247 239 224 269 288 247 230 257
Other Non-Current Assets 592 904 712 638 1019 1282 843 1069
Total Current Assets 445 325 714 826 614 567 1101 821
Total Assets 1283 1467 1650 1733 1921 2106 2184 2174

Hindustan Media Vent Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 40 45 38 56 56 4 9 5
Cash Flow from Operating Activities 164 143 122 57 51 203 50 52
Cash Flow from Investing Activities -213 -68 -81 13 -96 -147 -75 36
Cash Flow from Financing Activities 54 -81 -23 -70 -7 -52 21 -90
Net Cash Inflow / Outflow 5 -7 18 -0 -52 5 -3 -2
Closing Cash & Cash Equivalent 45 38 56 56 4 9 5 3

Hindustan Media Vent Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 24.35 25.82 23.89 14.77 15.79 9.43 5.51 -5.17
CEPS(Rs) 31.14 29.13 27.79 17.66 20.31 14.05 9.9 -1.24
DPS(Rs) 1.2 1.2 1.2 1.2 0 0 0 0
Book NAV/Share(Rs) 124.08 158.98 181.46 192.59 205.51 215.08 215.74 200.24
Core EBITDA Margin(%) 28.51 22.02 20.57 5.31 12.47 1.19 -4.35 -13.55
EBIT Margin(%) 32.77 29.72 28.85 13.1 22.29 17.18 8.47 -5.58
Pre Tax Margin(%) 31.54 27.99 27.57 11.07 21.09 15.58 7.07 -7.91
PAT Margin (%) 22.52 20.74 20.94 12.5 14.95 13.39 6.44 -5.68
Cash Profit Margin (%) 24.91 22.91 23.17 14.95 18.8 18.98 10.89 -1.28
ROA(%) 16.1 14.08 11.82 6.41 6.51 3.63 2.01 -1.86
ROE(%) 22.69 18.64 14.75 7.9 8.13 4.72 2.71 -2.64
ROCE(%) 27.76 23.43 18.6 7.74 11.38 5.69 3.37 -2.46
Receivable days 46.8 45.75 53.19 64.59 76.73 97.75 64.06 58.58
Inventory Days 19.17 18.64 19.84 19.57 20.86 33.74 35.83 36.06
Payable days 98.01 96.06 96.22 93.53 125.24 190.34 132.33 108.51
PER(x) 10.27 10.97 9.24 7.63 2.4 6.36 11.12 0
Price/Book(x) 2.02 1.78 1.22 0.59 0.18 0.28 0.28 0.21
Dividend Yield(%) 0.48 0.42 0.54 1.06 0 0 0 0
EV/Net Sales(x) 2.14 2.31 1.91 0.95 0.45 0.88 0.79 0.46
EV/Core EBITDA(x) 6.09 7.25 6.14 6.12 1.72 3.86 6.13 -38.57
Net Sales Growth(%) 0 1.69 -5.7 -1.46 -8.24 -31.46 22.69 6.6
EBIT Growth(%) 0 -7.77 -8.45 -55.27 56.14 -47.17 -39.46 -170.23
PAT Growth(%) 0 -6.32 -4.81 -41.18 9.75 -38.59 -41.05 -194.08
EPS Growth(%) 0 6.04 -7.5 -38.16 6.88 -40.29 -41.55 -193.84
Debt/Equity(x) 0.19 0.1 0.09 0.05 0.08 0.05 0.07 0.04
Current Ratio(x) 1.25 1.18 2.44 3.25 1.88 1.2 1.9 1.23
Quick Ratio(x) 1.18 1.02 2.31 3.07 1.74 1.08 1.77 1.13
Interest Cover(x) 26.54 17.19 22.41 6.46 18.69 10.77 6.05 -2.4
Total Debt/Mcap(x) 0.09 0.06 0.07 0.09 0.41 0.18 0.26 0.19

Hindustan Media Vent Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4
FII 3.75 3.11 3.04 3.04 0.18 0.13 0.12 0.16 0.32 0.18
DII 0.2 0.19 0.19 0.16 0 0 0 0 0 0
Public 21.66 22.3 22.37 22.41 25.43 25.48 25.48 25.44 25.28 25.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 132.33 to 108.51days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindustan Media Vent News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!