Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Hindustan Media Vent
Join Channel
Consolidated Standalone

Hindustan Media Vent

₹78.7 3.2 | 4.2%

Market Cap ₹579 Cr.

Stock P/E 7.4

P/B 0.4

Current Price ₹78.7

Book Value ₹ 209.6

Face Value 10

52W High ₹103.5

Dividend Yield 0%

52W Low ₹ 72.6

Edit Ratio

Hindustan Media Vent Research see more...

Overview Inc. Year: 1918Industry: Printing And Publishing

Hindustan Media Ventures Ltd (HMVL) is an India-based corporation, that is engaged in the printing and publication of newspapers and periodicals. The Company's Hindustan is a Hindi daily, which incorporates insurance of worldwide, national and local news relating to politics, enterprise, amusement, sports activities and other general interests. HMVL other offerings include a weekly complement handling issues close to women; a weekly supplement for jobs; a month-to-month magazine with cultural and literary content; online Hindi news Website; topics regarding fitness and life-style; weekly supplement featuring stories of the glamour world; weekly supplement on education, and children's magazine. HMVL manufacturers include Hindustan, LiveHindustan.Com, Kadambini, and Nandan. Its Live is an extension of Hindustan that covers city-based news and occasions. It has operations in Uttar Pradesh, Bihar, Jharkhand, Delhi, and Uttarakhand.

Read More..

Hindustan Media Vent Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindustan Media Vent Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 188 169 165 183 188 162 172 197 201 183
Other Income 29 31 22 24 29 27 36 24 53 27
Total Income 217 200 187 207 218 189 208 221 254 210
Total Expenditure 198 180 191 198 209 180 186 196 202 192
Operating Profit 19 20 -4 8 8 9 22 26 52 18
Interest 2 3 4 3 4 2 2 2 1 1
Depreciation 7 7 7 7 7 6 5 4 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 10 -15 -2 -2 1 15 20 46 12
Provision for Tax -2 4 -8 -1 -13 0 1 2 0 2
Profit After Tax 12 6 -7 -1 11 1 14 18 45 10
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 6 -6 -1 11 1 14 18 45 10
Adjusted Earnings Per Share 1.6 0.9 -0.9 -0.1 1.5 0.1 1.9 2.4 6.2 1.4

Hindustan Media Vent Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 918 933 880 867 796 545 669 713 704 733 753
Other Income 61 92 93 89 109 118 116 78 107 140 140
Total Income 979 1025 973 956 905 663 785 792 811 873 893
Total Expenditure 656 728 699 821 697 539 698 800 779 765 776
Operating Profit 323 298 274 135 208 124 87 -9 32 108 118
Interest 11 16 11 18 9 9 9 16 13 7 6
Depreciation 22 20 20 21 31 30 30 31 27 21 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 289 261 243 96 168 85 47 -54 -8 81 93
Provision for Tax 83 68 58 -12 49 12 4 -16 -18 3 5
Profit After Tax 207 194 184 108 119 73 43 -38 10 78 87
Adjustments -28 -4 -9 0 -3 -4 -2 0 0 0 0
Profit After Adjustments 179 190 175 108 116 69 41 -38 10 78 87
Adjusted Earnings Per Share 24.4 25.8 23.9 14.8 15.8 9.4 5.5 -5.2 1.4 10.6 11.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 3% -2% 0%
Operating Profit CAGR 238% 7% -12% 0%
PAT CAGR 680% 22% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -16% 15% 9% -12%
ROE Average 5% 1% 2% 8%
ROCE Average 6% 1% 3% 10%

Hindustan Media Vent Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 911 1167 1332 1414 1514 1585 1590 1476 1479 1534
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 61 47 27 9 0 0 0
Other Non-Current Liabilities 16 25 26 4 33 19 6 31 2 2
Total Current Liabilities 356 276 293 255 327 474 579 667 737 723
Total Liabilities 1283 1467 1650 1733 1921 2106 2184 2174 2218 2258
Fixed Assets 247 239 224 269 288 247 230 257 219 200
Other Non-Current Assets 592 904 712 638 1019 1282 843 1069 859 754
Total Current Assets 445 325 714 826 614 567 1101 821 1104 1262
Total Assets 1283 1467 1650 1733 1921 2106 2184 2174 2218 2258

Hindustan Media Vent Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 40 45 38 56 56 4 9 5 3 39
Cash Flow from Operating Activities 164 143 122 57 51 203 50 52 16 38
Cash Flow from Investing Activities -213 -68 -81 13 -96 -147 -75 36 29 -3
Cash Flow from Financing Activities 54 -81 -23 -70 -7 -52 21 -90 -9 -58
Net Cash Inflow / Outflow 5 -7 18 -0 -52 5 -3 -2 36 -23
Closing Cash & Cash Equivalent 45 38 56 56 4 9 5 3 39 16

Hindustan Media Vent Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 24.35 25.82 23.89 14.77 15.79 9.43 5.51 -5.17 1.35 10.56
CEPS(Rs) 31.14 29.13 27.79 17.66 20.31 14.05 9.9 -0.91 4.97 13.35
DPS(Rs) 1.2 1.2 1.2 1.2 0 0 0 0 0 0
Book NAV/Share(Rs) 124.08 158.98 181.46 192.59 205.51 215.08 215.74 200.24 200.74 208.24
Core EBITDA Margin(%) 28.51 22.02 20.57 5.31 12.47 1.19 -4.35 -12.19 -10.52 -4.3
EBIT Margin(%) 32.77 29.72 28.85 13.1 22.29 17.18 8.47 -5.3 0.79 11.7
Pre Tax Margin(%) 31.54 27.99 27.57 11.07 21.09 15.58 7.07 -7.57 -1.06 10.81
PAT Margin (%) 22.52 20.74 20.94 12.5 14.95 13.39 6.44 -5.34 1.4 10.43
Cash Profit Margin (%) 24.91 22.91 23.17 14.95 18.8 18.98 10.89 -0.94 5.15 13.19
ROA(%) 16.1 14.08 11.82 6.41 6.51 3.63 2.01 -1.75 0.45 3.48
ROE(%) 22.69 18.64 14.75 7.9 8.13 4.72 2.71 -2.49 0.67 5.16
ROCE(%) 27.76 23.43 18.6 7.74 11.38 5.69 3.37 -2.34 0.37 5.66
Receivable days 46.8 45.75 53.19 64.59 76.73 97.75 64.06 58.58 63.25 57.38
Inventory Days 19.17 18.64 19.84 19.57 20.86 33.74 35.83 36.06 28.85 19.83
Payable days 98.01 96.06 96.22 93.53 125.24 190.34 132.33 108.51 158.39 183.18
PER(x) 10.27 10.97 9.24 7.63 2.4 6.36 11.12 0 80 7.84
Price/Book(x) 2.02 1.78 1.22 0.59 0.18 0.28 0.28 0.21 0.54 0.4
Dividend Yield(%) 0.48 0.42 0.54 1.06 0 0 0 0 0 0
EV/Net Sales(x) 2.14 2.31 1.91 0.95 0.45 0.88 0.79 0.46 1.12 0.82
EV/Core EBITDA(x) 6.09 7.25 6.14 6.12 1.72 3.86 6.13 -36.72 24.9 5.57
Net Sales Growth(%) 0 1.69 -5.7 -1.46 -8.24 -31.46 22.69 6.6 -1.31 4.09
EBIT Growth(%) 0 -7.77 -8.45 -55.27 56.14 -47.17 -39.46 -166.71 114.8 1457.14
PAT Growth(%) 0 -6.32 -4.81 -41.18 9.75 -38.59 -41.05 -188.44 126.12 681.71
EPS Growth(%) 0 6.04 -7.5 -38.16 6.88 -40.29 -41.55 -193.84 126.12 681.72
Debt/Equity(x) 0.19 0.1 0.09 0.05 0.08 0.05 0.07 0.04 0.04 0.01
Current Ratio(x) 1.25 1.18 2.44 3.25 1.88 1.2 1.9 1.23 1.5 1.75
Quick Ratio(x) 1.18 1.02 2.31 3.07 1.74 1.08 1.77 1.13 1.45 1.71
Interest Cover(x) 26.54 17.19 22.41 6.46 18.69 10.77 6.05 -2.34 0.43 13.15
Total Debt/Mcap(x) 0.09 0.06 0.07 0.09 0.41 0.18 0.26 0.19 0.07 0.02

Hindustan Media Vent Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4 74.4
FII 0.12 0.16 0.32 0.18 0.19 0.2 0.2 0.16 0.16 0.16
DII 0 0 0 0 0 0 0 0 0 0
Public 25.48 25.44 25.28 25.42 25.41 25.4 25.4 25.44 25.44 25.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 158.39 to 183.18days.
  • The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindustan Media Vent News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!