Printing And Publishing · Founded 1918 · www.hmvl.in · BSE 533217 · NSE HMVL · ISIN INE871K01015
No Notes Added Yet
Business
Hindustan Media Ventures Ltd. (HMVL) is an Indian printing and publishing company primarily engaged in the publication of the daily newspaper 'Hindustan' (a leading Hindi daily), along with other vernacular publications like 'Nandan' (children's magazine) and 'Kadambini' (monthly magazine). The company also operates 'Live Hindustan', its digital news platform for Hindi content, extending its reach beyond print. HMVL's core business model revolves around generating revenue through advertising sales (to businesses and government) in its print and digital properties, and through circulation sales (subscriptions and single-copy sales) of its newspapers and magazines.
Revenue Mix
HMVL's revenue streams are predominantly divided into:
Advertising Revenue: This constitutes the largest portion, derived from advertisements placed in its newspapers, magazines, and digital platforms.
Circulation Revenue: Generated from the sales of its print publications (newspapers and magazines).
While specific percentage breakdowns fluctuate and are often reported in their financials, advertising typically forms the bulk of the revenue, with circulation contributing a smaller but stable portion.
Industry
HMVL operates in the highly competitive Indian print media industry, which is undergoing a transition with the rise of digital news. The industry is characterized by strong regional players and national giants. HMVL, through its flagship 'Hindustan' daily, holds a significant and dominant position in the Hindi belt (Bihar, Jharkhand, Uttar Pradesh, Uttarakhand, and Delhi-NCR), competing primarily with other large Hindi dailies like Dainik Bhaskar (DB Corp) and Dainik Jagran (Jagran Prakashan Ltd.). Its strength lies in its deep penetration and established brand loyalty in these key regional markets. The overall print industry in India faces structural challenges from digital shifts but also benefits from strong regional readership and advertising.
MOAT
Regional Dominance & Brand Equity: 'Hindustan' is a long-standing, well-recognized, and trusted brand in the Hindi heartland, giving HMVL a strong hold on readership and advertising in its core markets.
Extensive Distribution Network: A well-entrenched and efficient distribution network ensures wide reach and timely delivery of its newspapers across its operational geographies, a critical advantage in the print business.
Scale in Core Markets: The sheer scale of its operations and readership base in its primary markets provides significant bargaining power with advertisers and economies of scale in printing and distribution.
Digital Presence (Live Hindustan): Its established digital platform 'Live Hindustan' allows it to partially mitigate print challenges and capture online advertising, leveraging its existing content creation capabilities.
Growth Drivers
Digital Transformation & Monetization: Continued growth and effective monetization of 'Live Hindustan' through digital advertising, content partnerships, and potentially premium subscriptions.
Growth in Vernacular Readership: India's large, diverse, and growing population, particularly in non-English speaking regions, continues to drive demand for vernacular content.
Economic Recovery & Ad Spend: An upturn in the Indian economy generally leads to increased advertising spending by businesses across sectors, benefiting HMVL.
Geographic Expansion/Deepening: Strategic expansion into new Hindi-speaking territories or deepening penetration in existing ones.
Diversification: Potential for diversification into related media ventures or events, leveraging its brand and audience base.
Risks
Shift to Digital Media: The accelerating migration of readers and advertisers from print to digital platforms poses a significant long-term structural challenge to print revenue.
Volatility in Advertising Spends: Advertising revenue is highly cyclical and sensitive to economic slowdowns, affecting profitability.
Rising Input Costs: Fluctuations in newsprint prices (a major raw material) and other operational costs (e.g., ink, logistics) can significantly impact margins.
Intense Competition: Fierce competition from other print media houses, digital news portals, social media, and broadcast media for audience attention and advertising revenue.
Regulatory & Policy Changes: Government policies impacting media, advertising, or newsprint import duties could affect operations and profitability.
Management & Ownership
HMVL is promoted by the Hindustan Times group, with HT Media Ltd. being the parent company and the primary promoter. The management team includes experienced professionals from the media industry, often with long tenures within the HT Media ecosystem. The ownership structure reflects a significant promoter holding, ensuring strategic alignment and long-term vision. The day-to-day operations are managed by professional executives, overseen by a board of directors that includes promoter representatives and independent directors.
Outlook
HMVL's outlook presents a mixed picture. The company benefits from a strong brand presence and dominant market share in the lucrative Hindi heartland, supported by a resilient regional readership base. This regional strength, coupled with potential recovery in advertising expenditure and continued digital monetization of 'Live Hindustan', offers avenues for stable performance and modest growth. However, the secular trend of declining print readership and advertising shift to digital platforms remains a significant headwind. The ability to successfully accelerate its digital transition, diversify revenue streams, and manage input cost volatility will be critical for HMVL to sustain profitability and navigate the evolving media landscape effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 188 | 162 | 172 | 197 | 182 | 165 | 197 | 212 | 216 | 197 |
| Other Income | 29 | 27 | 36 | 24 | 53 | 27 | 28 | 24 | 14 | 47 |
| Total Income | 218 | 189 | 208 | 221 | 234 | 191 | 225 | 236 | 229 | 244 |
| Total Expenditure | 209 | 180 | 186 | 196 | 158 | 155 | 207 | 213 | 150 | 169 |
| Operating Profit | 8 | 9 | 22 | 26 | 76 | 36 | 18 | 23 | 79 | 75 |
| Interest | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 7 | 6 | 5 | 4 | 5 | 4 | 5 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -1 | 0 |
| Profit Before Tax | -2 | 1 | 15 | 20 | 70 | 30 | 11 | 1 | 72 | 69 |
| Provision for Tax | -13 | 0 | 1 | 2 | -2 | 4 | 1 | 0 | 10 | 13 |
| Profit After Tax | 11 | 1 | 14 | 18 | 72 | 26 | 10 | 1 | 62 | 56 |
| Adjustments | 0 | 0 | 0 | 0 | -26 | -16 | 0 | 0 | -34 | -4 |
| Profit After Adjustments | 11 | 1 | 14 | 18 | 45 | 10 | 10 | 1 | 27 | 51 |
| Adjusted Earnings Per Share | 1.5 | 0.1 | 1.9 | 2.4 | 6.2 | 1.4 | 1.4 | 0.1 | 3.7 | 6.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 918 | 933 | 880 | 867 | 796 | 545 | 669 | 713 | 704 | 673 | 740 | 822 |
| Other Income | 61 | 92 | 93 | 89 | 109 | 118 | 116 | 78 | 107 | 138 | 92 | 113 |
| Total Income | 979 | 1025 | 973 | 956 | 905 | 663 | 785 | 792 | 811 | 811 | 831 | 934 |
| Total Expenditure | 656 | 728 | 699 | 821 | 697 | 539 | 698 | 800 | 779 | 613 | 627 | 739 |
| Operating Profit | 323 | 298 | 274 | 135 | 208 | 124 | 87 | -9 | 32 | 198 | 204 | 195 |
| Interest | 11 | 16 | 11 | 18 | 9 | 9 | 9 | 16 | 13 | 7 | 8 | 8 |
| Depreciation | 22 | 20 | 20 | 21 | 31 | 30 | 30 | 31 | 27 | 21 | 17 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -17 |
| Profit Before Tax | 289 | 261 | 243 | 96 | 168 | 85 | 47 | -54 | -8 | 171 | 163 | 153 |
| Provision for Tax | 83 | 68 | 58 | -12 | 49 | 12 | 4 | -16 | -18 | 6 | 22 | 24 |
| Profit After Tax | 207 | 194 | 184 | 108 | 119 | 73 | 43 | -38 | 10 | 165 | 141 | 129 |
| Adjustments | -28 | -4 | -9 | 0 | -3 | -4 | -2 | 0 | 0 | -87 | -92 | -38 |
| Profit After Adjustments | 179 | 190 | 175 | 108 | 116 | 69 | 41 | -38 | 10 | 78 | 49 | 89 |
| Adjusted Earnings Per Share | 24.4 | 25.8 | 23.9 | 14.8 | 15.8 | 9.4 | 5.5 | -5.2 | 1.4 | 10.6 | 6.6 | 12.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 1% | 6% | -2% |
| Operating Profit CAGR | 3% | 0% | 10% | -4% |
| PAT CAGR | -15% | 0% | 14% | -4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -2% | -0% | -13% |
| ROE Average | 9% | 7% | 4% | 9% |
| ROCE Average | 11% | 8% | 5% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 911 | 1167 | 1332 | 1414 | 1514 | 1585 | 1590 | 1476 | 1479 | 1534 | 1587 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 61 | 47 | 27 | 9 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 16 | 25 | 26 | 4 | 33 | 19 | 6 | 31 | 2 | 2 | 22 |
| Total Current Liabilities | 356 | 276 | 293 | 255 | 327 | 474 | 579 | 667 | 737 | 723 | 833 |
| Total Liabilities | 1283 | 1467 | 1650 | 1733 | 1921 | 2106 | 2184 | 2174 | 2218 | 2258 | 2443 |
| Fixed Assets | 247 | 239 | 224 | 269 | 288 | 247 | 230 | 257 | 219 | 200 | 180 |
| Other Non-Current Assets | 592 | 904 | 712 | 638 | 1019 | 1282 | 843 | 1069 | 859 | 754 | 985 |
| Total Current Assets | 445 | 325 | 714 | 826 | 614 | 567 | 1101 | 821 | 1104 | 1262 | 1259 |
| Total Assets | 1283 | 1467 | 1650 | 1733 | 1921 | 2106 | 2184 | 2174 | 2218 | 2258 | 2443 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 40 | 45 | 38 | 56 | 56 | 4 | 9 | 5 | 3 | 39 | 16 |
| Cash Flow from Operating Activities | 164 | 143 | 122 | 57 | 51 | 203 | 50 | 52 | 16 | 38 | 72 |
| Cash Flow from Investing Activities | -213 | -68 | -81 | 13 | -96 | -147 | -75 | 36 | 29 | -3 | -123 |
| Cash Flow from Financing Activities | 54 | -81 | -23 | -70 | -7 | -52 | 21 | -90 | -9 | -58 | 51 |
| Net Cash Inflow / Outflow | 5 | -7 | 18 | -0 | -52 | 5 | -3 | -2 | 36 | -23 | 0 |
| Closing Cash & Cash Equivalent | 45 | 38 | 56 | 56 | 4 | 9 | 5 | 3 | 39 | 16 | 17 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 24.35 | 25.82 | 23.89 | 14.77 | 15.79 | 9.43 | 5.51 | -5.17 | 1.35 | 10.56 | 6.61 |
| CEPS(Rs) | 31.14 | 29.13 | 27.79 | 17.66 | 20.31 | 14.05 | 9.9 | -0.91 | 4.97 | 25.19 | 21.51 |
| DPS(Rs) | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 124.08 | 158.98 | 181.46 | 192.59 | 205.51 | 215.08 | 215.74 | 200.24 | 200.74 | 208.24 | 215.44 |
| Core EBITDA Margin(%) | 28.51 | 22.02 | 20.57 | 5.31 | 12.47 | 1.19 | -4.35 | -12.19 | -10.52 | 8.39 | 14.42 |
| EBIT Margin(%) | 32.77 | 29.72 | 28.85 | 13.1 | 22.29 | 17.18 | 8.47 | -5.3 | 0.79 | 24.92 | 21.87 |
| Pre Tax Margin(%) | 31.54 | 27.99 | 27.57 | 11.07 | 21.09 | 15.58 | 7.07 | -7.57 | -1.06 | 23.99 | 20.88 |
| PAT Margin (%) | 22.52 | 20.74 | 20.94 | 12.5 | 14.95 | 13.39 | 6.44 | -5.34 | 1.4 | 23.16 | 18.12 |
| Cash Profit Margin (%) | 24.91 | 22.91 | 23.17 | 14.95 | 18.8 | 18.98 | 10.89 | -0.94 | 5.15 | 26.04 | 20.35 |
| ROA(%) | 16.1 | 14.08 | 11.82 | 6.41 | 6.51 | 3.63 | 2.01 | -1.75 | 0.45 | 7.37 | 6 |
| ROE(%) | 22.69 | 18.64 | 14.75 | 7.9 | 8.13 | 4.72 | 2.71 | -2.49 | 0.67 | 10.95 | 9.04 |
| ROCE(%) | 27.76 | 23.43 | 18.6 | 7.74 | 11.38 | 5.69 | 3.37 | -2.34 | 0.37 | 11.53 | 10.64 |
| Receivable days | 46.8 | 45.75 | 53.19 | 64.59 | 76.73 | 97.75 | 64.06 | 58.58 | 63.25 | 60.04 | 54.33 |
| Inventory Days | 19.17 | 18.64 | 19.84 | 19.57 | 20.86 | 33.74 | 35.83 | 36.06 | 28.85 | 20.75 | 15.02 |
| Payable days | 98.01 | 96.06 | 96.22 | 93.53 | 125.24 | 190.34 | 132.33 | 108.51 | 158.39 | 183.18 | 192.96 |
| PER(x) | 10.27 | 10.97 | 9.24 | 7.63 | 2.4 | 6.36 | 11.12 | 0 | 80 | 7.84 | 8.49 |
| Price/Book(x) | 2.02 | 1.78 | 1.22 | 0.59 | 0.18 | 0.28 | 0.28 | 0.21 | 0.54 | 0.4 | 0.26 |
| Dividend Yield(%) | 0.48 | 0.42 | 0.54 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.14 | 2.31 | 1.91 | 0.95 | 0.45 | 0.88 | 0.79 | 0.46 | 1.12 | 0.89 | 0.63 |
| EV/Core EBITDA(x) | 6.09 | 7.25 | 6.14 | 6.12 | 1.72 | 3.86 | 6.13 | -36.72 | 24.9 | 3.03 | 2.27 |
| Net Sales Growth(%) | 0 | 1.69 | -5.7 | -1.46 | -8.24 | -31.46 | 22.69 | 6.6 | -1.31 | -4.4 | 9.89 |
| EBIT Growth(%) | 0 | -7.77 | -8.45 | -55.27 | 56.14 | -47.17 | -39.46 | -166.71 | 114.8 | 3070.89 | -4.07 |
| PAT Growth(%) | 0 | -6.32 | -4.81 | -41.18 | 9.75 | -38.59 | -41.05 | -188.44 | 126.12 | 1558.19 | -14.49 |
| EPS Growth(%) | 0 | 6.04 | -7.5 | -38.16 | 6.88 | -40.29 | -41.55 | -193.84 | 126.12 | 681.72 | -37.4 |
| Debt/Equity(x) | 0.19 | 0.1 | 0.09 | 0.05 | 0.08 | 0.05 | 0.07 | 0.04 | 0.04 | 0.01 | 0.04 |
| Current Ratio(x) | 1.25 | 1.18 | 2.44 | 3.25 | 1.88 | 1.2 | 1.9 | 1.23 | 1.5 | 1.75 | 1.51 |
| Quick Ratio(x) | 1.18 | 1.02 | 2.31 | 3.07 | 1.74 | 1.08 | 1.77 | 1.13 | 1.45 | 1.71 | 1.47 |
| Interest Cover(x) | 26.54 | 17.19 | 22.41 | 6.46 | 18.69 | 10.77 | 6.05 | -2.34 | 0.43 | 26.78 | 22.06 |
| Total Debt/Mcap(x) | 0.09 | 0.06 | 0.07 | 0.09 | 0.41 | 0.18 | 0.26 | 0.19 | 0.07 | 0.02 | 0.16 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 |
| FII | 0.18 | 0.19 | 0.2 | 0.2 | 0.16 | 0.16 | 0.16 | 0.11 | 0.1 | 0.1 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 |
| Public | 25.42 | 25.41 | 25.4 | 25.4 | 25.44 | 25.44 | 25.44 | 25.43 | 25.43 | 25.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Public | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +1% | +6% | -2% |
| Operating Profit CAGR | +3% | — | +10% | -4% |
| PAT CAGR | -15% | — | +14% | -4% |
| Share Price CAGR | -8% | -2% | 0% | -13% |
| ROE Average | +9% | +7% | +4% | +9% |
| ROCE Average | +11% | +8% | +5% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 | 74.4 |
| FII | 0.18 | 0.19 | 0.2 | 0.2 | 0.16 | 0.16 | 0.16 | 0.11 | 0.1 | 0.1 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 |
| Public | 25.42 | 25.41 | 25.4 | 25.4 | 25.44 | 25.44 | 25.44 | 25.43 | 25.43 | 25.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Public | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.