Metal - Non Ferrous · Founded 1967 · www.hindustancopper.com · BSE 513599 · NSE HIND.COPPER · ISIN INE531E01026
No Notes Added Yet
Business
Hindustan Copper Ltd. (HCL) is a Public Sector Undertaking (PSU) under the administrative control of the Ministry of Mines, Government of India. It is India's only vertically integrated primary producer of copper. Its core business encompasses the entire value chain from exploration, mining, and beneficiation of copper ore to smelting, refining, and casting of refined copper metal. The company primarily makes money by selling various forms of refined copper, including copper cathodes and copper wire rods, as well as by-products like anode slimes (containing precious metals) and sulphuric acid.
Revenue Mix
Hindustan Copper Ltd. operates predominantly in a single business segment: "Mining and production of Copper Ore and Metal." As a vertically integrated company focused solely on copper, its revenue is primarily derived from the sale of:
Refined Copper Products: Copper cathodes, continuous cast copper wire rods (CCCR).
By-products: Anode slimes (containing gold, silver, selenium, tellurium), sulphuric acid, nickel sulphate.
Detailed segment-wise revenue contribution beyond this core product mix is not typically disclosed as a primary segmentation.
Industry
The copper industry is a global commodity market, highly influenced by global economic growth, industrial production, and infrastructure development. Within India, HCL holds a unique position as the only primary producer of copper from virgin ore. While it is the sole integrated producer, it operates in a market where refined copper is also significantly imported by other domestic players for processing or direct consumption. Therefore, HCL competes with globally priced imported copper, although it benefits from its strategic national importance. The Indian market also has secondary copper producers who recycle scrap. HCL is a key player in India's strategic metals sector, crucial for meeting domestic copper demand.
MOAT
Vertical Integration & Established Infrastructure: HCL controls the entire value chain from mining to finished products, providing some cost control and supply security. It possesses extensive mining leases and established processing facilities that are difficult for new entrants to replicate.
Government Ownership (PSU Status): As a PSU, HCL benefits from strategic support and a long-term vision aligned with national self-reliance goals. This can provide access to capital for large-scale projects and a certain level of policy support.
Strategic National Importance: Being India's only primary copper producer gives it a strategic advantage in terms of government backing and national resource planning.
Significant Reserves: Holds substantial copper ore reserves within India, providing a foundational resource base.
Growth Drivers
Rising Domestic Copper Demand: India's economic growth, rapid infrastructure development, urbanization, and increasing push for electric vehicles (EVs), renewable energy (solar, wind), and electronics will significantly boost domestic copper consumption.
Capacity Expansion Projects: HCL has ongoing brownfield expansion projects for its mines and processing facilities (e.g., Khetri, Malanjkhand) aimed at substantially increasing ore production and metal output.
"Atmanirbhar Bharat" Initiative: The government's focus on self-reliance in critical raw materials is likely to support domestic production, including copper.
Global Copper Price Trends: As a commodity producer, sustained high global copper prices, driven by global electrification and decarbonization trends, would directly enhance HCL's revenue and profitability.
New Discoveries: Successful exploration leading to the discovery of new copper deposits could unlock future growth potential.
Risks
Commodity Price Volatility: Copper prices are highly cyclical and volatile, driven by global supply-demand dynamics and macroeconomic factors. Significant price fluctuations can directly impact profitability.
Geological & Operational Risks: Mining operations are inherently complex, facing risks like varying ore grades, geological surprises, operational disruptions, and safety challenges.
Environmental and Regulatory Compliance: Strict environmental regulations, obtaining and renewing clearances for mining and processing operations, and potential litigation pose ongoing risks.
Capital-Intensive Nature: Mining and metal production require substantial capital expenditure, and delays in project implementation or cost overruns can impact financial health.
Competition from Imports: Despite being the sole primary producer, HCL faces competition from refined copper imports, which can sometimes be more cost-effective for domestic consumers.
PSU-specific Challenges: Potential for bureaucratic delays, slower decision-making, and labor relations issues sometimes associated with public sector undertakings.
Management & Ownership
Hindustan Copper Ltd. is majority-owned by the Government of India, acting as its promoter through the Ministry of Mines. The management consists of a board of directors, including government nominees and independent directors. The Chairman & Managing Director is appointed by the government. The ownership structure reflects its status as a strategic public sector enterprise, with the Government of India holding a controlling stake and the remaining shares held by institutional investors and the public.
Outlook
Hindustan Copper stands at a pivotal juncture. The bullish argument rests on India's burgeoning demand for copper, driven by ambitious infrastructure projects, the EV transition, and renewable energy targets. As India's sole primary copper producer, HCL is strategically positioned to benefit from this domestic growth, particularly with its ongoing capacity expansion projects and government backing for self-reliance in critical metals.
However, the bearish view highlights HCL's high sensitivity to volatile global copper prices, which can significantly impact its financials. Operational challenges inherent in mining, potential delays in project execution, and the need to constantly enhance efficiency to compete with globally cheaper imports are persistent concerns. While its PSU status provides stability, it can also lead to slower decision-making compared to private counterparts. The company's future performance will largely depend on its ability to execute expansion plans efficiently, manage costs, and navigate commodity price cycles effectively, while benefiting from the structural growth in Indian copper demand.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 399 | 565 | 494 | 518 | 328 | 731 | 516 | 718 | 687 | 1156 |
| Other Income | 10 | 20 | 7 | 32 | 16 | 46 | 10 | 11 | 18 | 33 |
| Total Income | 409 | 585 | 500 | 550 | 344 | 777 | 527 | 729 | 705 | 1189 |
| Total Expenditure | 293 | 339 | 305 | 366 | 220 | 465 | 304 | 436 | 443 | 529 |
| Operating Profit | 117 | 246 | 195 | 184 | 123 | 313 | 222 | 293 | 262 | 660 |
| Interest | 4 | 4 | 3 | 1 | 1 | 2 | 2 | 0 | 2 | 1 |
| Depreciation | 30 | 59 | 38 | 48 | 38 | 52 | 41 | 44 | 48 | 67 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 82 | 184 | 154 | 135 | 84 | 259 | 179 | 249 | 213 | 592 |
| Provision for Tax | 19 | 59 | 41 | 34 | 22 | 69 | 45 | 63 | 56 | 148 |
| Profit After Tax | 63 | 125 | 113 | 102 | 63 | 189 | 134 | 186 | 156 | 444 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -2 | -0 | -2 | -0 | 0 |
| Profit After Adjustments | 63 | 124 | 113 | 102 | 63 | 187 | 134 | 184 | 156 | 444 |
| Adjusted Earnings Per Share | 0.7 | 1.3 | 1.2 | 1.1 | 0.7 | 1.9 | 1.4 | 1.9 | 1.6 | 4.6 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 1816 | 832 | 1787 | 1822 | 1677 | 1717 | 2071 | 3077 |
| Other Income | 37 | 57 | 35 | 50 | 96 | 55 | 77 | 72 |
| Total Income | 1853 | 889 | 1822 | 1872 | 1773 | 1772 | 2148 | 3150 |
| Total Expenditure | 1310 | 1070 | 1371 | 1310 | 1185 | 1170 | 1333 | 1712 |
| Operating Profit | 543 | -181 | 451 | 562 | 588 | 602 | 816 | 1437 |
| Interest | 60 | 65 | 68 | 30 | 17 | 17 | 8 | 5 |
| Depreciation | 253 | 291 | 295 | 150 | 175 | 175 | 176 | 200 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 230 | -538 | 87 | 382 | 396 | 411 | 632 | 1233 |
| Provision for Tax | 85 | 31 | -23 | 8 | 100 | 115 | 165 | 312 |
| Profit After Tax | 145 | -569 | 110 | 374 | 295 | 296 | 467 | 920 |
| Adjustments | -0 | -1 | -0 | -0 | 0 | -0 | -2 | -2 |
| Profit After Adjustments | 145 | -569 | 110 | 374 | 295 | 295 | 465 | 918 |
| Adjusted Earnings Per Share | 1.6 | -6.2 | 1.2 | 3.9 | 3.1 | 3.1 | 4.8 | 9.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 4% | 20% | 0% |
| Operating Profit CAGR | 36% | 13% | 0% | 0% |
| PAT CAGR | 58% | 8% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 116% | 69% | 27% | 28% |
| ROE Average | 19% | 16% | 17% | 7% |
| ROCE Average | 24% | 20% | 17% | 11% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1637 | 960 | 1089 | 1911 | 2082 | 2285 | 2661 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 571 | 636 | 770 | 193 | 17 | 72 | 109 |
| Other Non-Current Liabilities | -5 | 21 | -94 | -139 | 65 | 193 | 94 |
| Total Current Liabilities | 1116 | 1448 | 919 | 992 | 836 | 845 | 919 |
| Total Liabilities | 3318 | 3065 | 2684 | 2957 | 3001 | 3395 | 3783 |
| Fixed Assets | 317 | 337 | 322 | 282 | 1326 | 1430 | 1731 |
| Other Non-Current Assets | 1561 | 1691 | 1552 | 1620 | 877 | 1092 | 952 |
| Total Current Assets | 1441 | 1037 | 810 | 1056 | 797 | 873 | 1100 |
| Total Assets | 3318 | 3065 | 2684 | 2957 | 3001 | 3395 | 3783 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -491 | -381 | -683 | -82 | 315 | 312 | 90 |
| Cash Flow from Operating Activities | 252 | 86 | 831 | 1052 | 674 | 341 | 544 |
| Cash Flow from Investing Activities | -587 | -430 | -364 | -404 | -337 | -525 | -402 |
| Cash Flow from Financing Activities | 445 | 42 | 133 | -251 | -339 | -39 | -152 |
| Net Cash Inflow / Outflow | 110 | -302 | 601 | 397 | -3 | -222 | -10 |
| Closing Cash & Cash Equivalent | -381 | -683 | -82 | 315 | 312 | 90 | 80 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.57 | -6.16 | 1.19 | 3.87 | 3.06 | 3.05 | 4.81 |
| CEPS(Rs) | 4.31 | -3.01 | 4.38 | 5.42 | 4.86 | 4.87 | 6.65 |
| DPS(Rs) | 0.25 | 0 | 0.35 | 1.16 | 0.92 | 0.92 | 1.46 |
| Book NAV/Share(Rs) | 17.69 | 10.38 | 11.77 | 19.76 | 21.53 | 23.63 | 27.52 |
| Core EBITDA Margin(%) | 27.87 | -28.69 | 23.27 | 28.11 | 29.33 | 31.89 | 35.66 |
| EBIT Margin(%) | 15.97 | -56.76 | 8.72 | 22.65 | 24.62 | 24.89 | 30.91 |
| Pre Tax Margin(%) | 12.67 | -64.62 | 4.89 | 20.97 | 23.59 | 23.92 | 30.54 |
| PAT Margin (%) | 8.01 | -68.4 | 6.18 | 20.53 | 17.61 | 17.22 | 22.57 |
| Cash Profit Margin (%) | 21.93 | -33.45 | 22.68 | 28.76 | 28.04 | 27.41 | 31.05 |
| ROA(%) | 4.38 | -17.83 | 3.84 | 13.26 | 9.91 | 9.25 | 13.02 |
| ROE(%) | 8.89 | -43.82 | 10.78 | 24.93 | 14.79 | 13.54 | 18.9 |
| ROCE(%) | 10.71 | -18.05 | 6.56 | 18.15 | 18.12 | 18.01 | 24 |
| Receivable days | 72.65 | 97.51 | 25.6 | 24.83 | 15.91 | 21.57 | 27.09 |
| Inventory Days | 129.34 | 255.26 | 71.07 | 28.95 | 24.97 | 36.65 | 48.44 |
| Payable days | 358.32 | -1718.6 | 199.24 | 1043.7 | -6542.17 | -281.66 | -420.31 |
| PER(x) | 31.16 | 0 | 100.32 | 29.4 | 32.22 | 91.1 | 45.86 |
| Price/Book(x) | 2.77 | 2.05 | 10.15 | 5.75 | 4.57 | 11.77 | 8.02 |
| Dividend Yield(%) | 0.52 | 0 | 0.29 | 1.02 | 0.93 | 0.33 | 0.66 |
| EV/Net Sales(x) | 3.08 | 4.23 | 6.82 | 6.06 | 5.59 | 15.75 | 10.35 |
| EV/Core EBITDA(x) | 10.29 | -19.39 | 27.03 | 19.62 | 15.95 | 44.92 | 26.27 |
| Net Sales Growth(%) | 0 | -54.2 | 114.79 | 1.97 | -7.94 | 2.36 | 20.62 |
| EBIT Growth(%) | 0 | -262.8 | 133.02 | 164.66 | 0.1 | 3.48 | 49.8 |
| PAT Growth(%) | 0 | -491.06 | 119.41 | 238.72 | -21.05 | 0.14 | 58.06 |
| EPS Growth(%) | 0 | -491.87 | 119.35 | 224.53 | -20.97 | -0.05 | 57.5 |
| Debt/Equity(x) | 0.65 | 1.63 | 1.04 | 0.21 | 0.08 | 0.1 | 0.06 |
| Current Ratio(x) | 1.29 | 0.72 | 0.88 | 1.06 | 0.95 | 1.03 | 1.2 |
| Quick Ratio(x) | 0.71 | 0.36 | 0.69 | 0.95 | 0.81 | 0.76 | 0.85 |
| Interest Cover(x) | 4.84 | -7.22 | 2.28 | 13.54 | 23.86 | 25.76 | 82.45 |
| Total Debt/Mcap(x) | 0.24 | 0.79 | 0.1 | 0.04 | 0.02 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 |
| FII | 2.05 | 3.13 | 3.22 | 3.3 | 3.41 | 3.27 | 3.71 | 5.06 | 6.56 | 6.34 |
| DII | 13.69 | 12.28 | 9.34 | 9.24 | 9.06 | 8.58 | 8.24 | 6 | 5.57 | 5.39 |
| Public | 18.11 | 18.45 | 21.3 | 21.32 | 21.38 | 22.01 | 21.9 | 22.8 | 21.73 | 22.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 |
| FII | 1.98 | 3.02 | 3.12 | 3.19 | 3.3 | 3.16 | 3.59 | 4.89 | 6.35 | 6.13 |
| DII | 13.24 | 11.87 | 9.03 | 8.94 | 8.77 | 8.3 | 7.97 | 5.81 | 5.39 | 5.21 |
| Public | 17.52 | 17.84 | 20.59 | 20.62 | 20.68 | 21.28 | 21.18 | 22.04 | 21.01 | 21.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +21% | +4% | +20% | — |
| Operating Profit CAGR | +36% | +13% | — | — |
| PAT CAGR | +58% | +8% | — | — |
| Share Price CAGR | +116% | +69% | +27% | +28% |
| ROE Average | +19% | +16% | +17% | +7% |
| ROCE Average | +24% | +20% | +17% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 | 66.14 |
| FII | 2.05 | 3.13 | 3.22 | 3.3 | 3.41 | 3.27 | 3.71 | 5.06 | 6.56 | 6.34 |
| DII | 13.69 | 12.28 | 9.34 | 9.24 | 9.06 | 8.58 | 8.24 | 6 | 5.57 | 5.39 |
| Public | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 | 33.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 | 63.96 |
| FII | 1.98 | 3.02 | 3.12 | 3.19 | 3.3 | 3.16 | 3.59 | 4.89 | 6.35 | 6.13 |
| DII | 13.24 | 11.87 | 9.03 | 8.94 | 8.77 | 8.3 | 7.97 | 5.81 | 5.39 | 5.21 |
| Public | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 | 32.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 | 96.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.