Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹52819 Cr.
Stock P/E
113
P/B
15.8
Current Price
₹546.2
Book Value
₹ 34.6
Face Value
5
52W High
₹759.2
52W Low
₹ 226.3
Dividend Yield
0.52%

Hindustan Copper Overview

Business

Hindustan Copper Ltd. (HCL) is a Public Sector Undertaking (PSU) under the administrative control of the Ministry of Mines, Government of India. It is India's only vertically integrated primary producer of copper. Its core business encompasses the entire value chain from exploration, mining, and beneficiation of copper ore to smelting, refining, and casting of refined copper metal. The company primarily makes money by selling various forms of refined copper, including copper cathodes and copper wire rods, as well as by-products like anode slimes (containing precious metals) and sulphuric acid.

Revenue Mix

Hindustan Copper Ltd. operates predominantly in a single business segment: "Mining and production of Copper Ore and Metal." As a vertically integrated company focused solely on copper, its revenue is primarily derived from the sale of:

Refined Copper Products: Copper cathodes, continuous cast copper wire rods (CCCR).

By-products: Anode slimes (containing gold, silver, selenium, tellurium), sulphuric acid, nickel sulphate.

Detailed segment-wise revenue contribution beyond this core product mix is not typically disclosed as a primary segmentation.

Industry

The copper industry is a global commodity market, highly influenced by global economic growth, industrial production, and infrastructure development. Within India, HCL holds a unique position as the only primary producer of copper from virgin ore. While it is the sole integrated producer, it operates in a market where refined copper is also significantly imported by other domestic players for processing or direct consumption. Therefore, HCL competes with globally priced imported copper, although it benefits from its strategic national importance. The Indian market also has secondary copper producers who recycle scrap. HCL is a key player in India's strategic metals sector, crucial for meeting domestic copper demand.

MOAT

Vertical Integration & Established Infrastructure: HCL controls the entire value chain from mining to finished products, providing some cost control and supply security. It possesses extensive mining leases and established processing facilities that are difficult for new entrants to replicate.

Government Ownership (PSU Status): As a PSU, HCL benefits from strategic support and a long-term vision aligned with national self-reliance goals. This can provide access to capital for large-scale projects and a certain level of policy support.

Strategic National Importance: Being India's only primary copper producer gives it a strategic advantage in terms of government backing and national resource planning.

Significant Reserves: Holds substantial copper ore reserves within India, providing a foundational resource base.

Growth Drivers

Rising Domestic Copper Demand: India's economic growth, rapid infrastructure development, urbanization, and increasing push for electric vehicles (EVs), renewable energy (solar, wind), and electronics will significantly boost domestic copper consumption.

Capacity Expansion Projects: HCL has ongoing brownfield expansion projects for its mines and processing facilities (e.g., Khetri, Malanjkhand) aimed at substantially increasing ore production and metal output.

"Atmanirbhar Bharat" Initiative: The government's focus on self-reliance in critical raw materials is likely to support domestic production, including copper.

Global Copper Price Trends: As a commodity producer, sustained high global copper prices, driven by global electrification and decarbonization trends, would directly enhance HCL's revenue and profitability.

New Discoveries: Successful exploration leading to the discovery of new copper deposits could unlock future growth potential.

Risks

Commodity Price Volatility: Copper prices are highly cyclical and volatile, driven by global supply-demand dynamics and macroeconomic factors. Significant price fluctuations can directly impact profitability.

Geological & Operational Risks: Mining operations are inherently complex, facing risks like varying ore grades, geological surprises, operational disruptions, and safety challenges.

Environmental and Regulatory Compliance: Strict environmental regulations, obtaining and renewing clearances for mining and processing operations, and potential litigation pose ongoing risks.

Capital-Intensive Nature: Mining and metal production require substantial capital expenditure, and delays in project implementation or cost overruns can impact financial health.

Competition from Imports: Despite being the sole primary producer, HCL faces competition from refined copper imports, which can sometimes be more cost-effective for domestic consumers.

PSU-specific Challenges: Potential for bureaucratic delays, slower decision-making, and labor relations issues sometimes associated with public sector undertakings.

Management & Ownership

Hindustan Copper Ltd. is majority-owned by the Government of India, acting as its promoter through the Ministry of Mines. The management consists of a board of directors, including government nominees and independent directors. The Chairman & Managing Director is appointed by the government. The ownership structure reflects its status as a strategic public sector enterprise, with the Government of India holding a controlling stake and the remaining shares held by institutional investors and the public.

Outlook

Hindustan Copper stands at a pivotal juncture. The bullish argument rests on India's burgeoning demand for copper, driven by ambitious infrastructure projects, the EV transition, and renewable energy targets. As India's sole primary copper producer, HCL is strategically positioned to benefit from this domestic growth, particularly with its ongoing capacity expansion projects and government backing for self-reliance in critical metals.

However, the bearish view highlights HCL's high sensitivity to volatile global copper prices, which can significantly impact its financials. Operational challenges inherent in mining, potential delays in project execution, and the need to constantly enhance efficiency to compete with globally cheaper imports are persistent concerns. While its PSU status provides stability, it can also lead to slower decision-making compared to private counterparts. The company's future performance will largely depend on its ability to execute expansion plans efficiently, manage costs, and navigate commodity price cycles effectively, while benefiting from the structural growth in Indian copper demand.

Hindustan Copper Share Price

Live · BSE / NSE · Inception: 1967
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Copper Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 399 565 494 518 328 731 516 718 687 1156
Other Income 10 20 7 32 16 46 10 11 18 33
Total Income 409 585 500 550 344 777 527 729 705 1189
Total Expenditure 293 339 305 366 220 465 304 436 443 529
Operating Profit 117 246 195 184 123 313 222 293 262 660
Interest 4 4 3 1 1 2 2 0 2 1
Depreciation 30 59 38 48 38 52 41 44 48 67
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 82 184 154 135 84 259 179 249 213 592
Provision for Tax 19 59 41 34 22 69 45 63 56 148
Profit After Tax 63 125 113 102 63 189 134 186 156 444
Adjustments 0 -0 0 0 0 -2 -0 -2 -0 0
Profit After Adjustments 63 124 113 102 63 187 134 184 156 444
Adjusted Earnings Per Share 0.7 1.3 1.2 1.1 0.7 1.9 1.4 1.9 1.6 4.6

Hindustan Copper Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1816 832 1787 1822 1677 1717 2071 3077
Other Income 37 57 35 50 96 55 77 72
Total Income 1853 889 1822 1872 1773 1772 2148 3150
Total Expenditure 1310 1070 1371 1310 1185 1170 1333 1712
Operating Profit 543 -181 451 562 588 602 816 1437
Interest 60 65 68 30 17 17 8 5
Depreciation 253 291 295 150 175 175 176 200
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 230 -538 87 382 396 411 632 1233
Provision for Tax 85 31 -23 8 100 115 165 312
Profit After Tax 145 -569 110 374 295 296 467 920
Adjustments -0 -1 -0 -0 0 -0 -2 -2
Profit After Adjustments 145 -569 110 374 295 295 465 918
Adjusted Earnings Per Share 1.6 -6.2 1.2 3.9 3.1 3.1 4.8 9.5

Hindustan Copper Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1637 960 1089 1911 2082 2285 2661
Minority's Interest 0 0 0 0 0 0 0
Borrowings 571 636 770 193 17 72 109
Other Non-Current Liabilities -5 21 -94 -139 65 193 94
Total Current Liabilities 1116 1448 919 992 836 845 919
Total Liabilities 3318 3065 2684 2957 3001 3395 3783
Fixed Assets 317 337 322 282 1326 1430 1731
Other Non-Current Assets 1561 1691 1552 1620 877 1092 952
Total Current Assets 1441 1037 810 1056 797 873 1100
Total Assets 3318 3065 2684 2957 3001 3395 3783

Hindustan Copper Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents -491 -381 -683 -82 315 312 90
Cash Flow from Operating Activities 252 86 831 1052 674 341 544
Cash Flow from Investing Activities -587 -430 -364 -404 -337 -525 -402
Cash Flow from Financing Activities 445 42 133 -251 -339 -39 -152
Net Cash Inflow / Outflow 110 -302 601 397 -3 -222 -10
Closing Cash & Cash Equivalent -381 -683 -82 315 312 90 80

Hindustan Copper Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.57 -6.16 1.19 3.87 3.06 3.05 4.81
CEPS(Rs) 4.31 -3.01 4.38 5.42 4.86 4.87 6.65
DPS(Rs) 0.25 0 0.35 1.16 0.92 0.92 1.46
Book NAV/Share(Rs) 17.69 10.38 11.77 19.76 21.53 23.63 27.52
Core EBITDA Margin(%) 27.87 -28.69 23.27 28.11 29.33 31.89 35.66
EBIT Margin(%) 15.97 -56.76 8.72 22.65 24.62 24.89 30.91
Pre Tax Margin(%) 12.67 -64.62 4.89 20.97 23.59 23.92 30.54
PAT Margin (%) 8.01 -68.4 6.18 20.53 17.61 17.22 22.57
Cash Profit Margin (%) 21.93 -33.45 22.68 28.76 28.04 27.41 31.05
ROA(%) 4.38 -17.83 3.84 13.26 9.91 9.25 13.02
ROE(%) 8.89 -43.82 10.78 24.93 14.79 13.54 18.9
ROCE(%) 10.71 -18.05 6.56 18.15 18.12 18.01 24
Receivable days 72.65 97.51 25.6 24.83 15.91 21.57 27.09
Inventory Days 129.34 255.26 71.07 28.95 24.97 36.65 48.44
Payable days 358.32 -1718.6 199.24 1043.7 -6542.17 -281.66 -420.31
PER(x) 31.16 0 100.32 29.4 32.22 91.1 45.86
Price/Book(x) 2.77 2.05 10.15 5.75 4.57 11.77 8.02
Dividend Yield(%) 0.52 0 0.29 1.02 0.93 0.33 0.66
EV/Net Sales(x) 3.08 4.23 6.82 6.06 5.59 15.75 10.35
EV/Core EBITDA(x) 10.29 -19.39 27.03 19.62 15.95 44.92 26.27
Net Sales Growth(%) 0 -54.2 114.79 1.97 -7.94 2.36 20.62
EBIT Growth(%) 0 -262.8 133.02 164.66 0.1 3.48 49.8
PAT Growth(%) 0 -491.06 119.41 238.72 -21.05 0.14 58.06
EPS Growth(%) 0 -491.87 119.35 224.53 -20.97 -0.05 57.5
Debt/Equity(x) 0.65 1.63 1.04 0.21 0.08 0.1 0.06
Current Ratio(x) 1.29 0.72 0.88 1.06 0.95 1.03 1.2
Quick Ratio(x) 0.71 0.36 0.69 0.95 0.81 0.76 0.85
Interest Cover(x) 4.84 -7.22 2.28 13.54 23.86 25.76 82.45
Total Debt/Mcap(x) 0.24 0.79 0.1 0.04 0.02 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +4% +20%
Operating Profit CAGR +36% +13%
PAT CAGR +58% +8%
Share Price CAGR +116% +69% +27% +28%
ROE Average +19% +16% +17% +7%
ROCE Average +24% +20% +17% +11%

Hindustan Copper Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.14 %
FII 6.34 %
DII (MF + Insurance) 5.39 %
Public (retail) 33.86 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.1466.1466.1466.1466.1466.1466.1466.1466.1466.14
FII 2.053.133.223.33.413.273.715.066.566.34
DII 13.6912.289.349.249.068.588.2465.575.39
Public 33.8633.8633.8633.8633.8633.8633.8633.8633.8633.86
Others 0000000000
Total 100100100100100100100100100100

Hindustan Copper Peer Comparison

Metal - Non Ferrous Edit Columns

Hindustan Copper Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Copper Pros & Cons

Pros

  • Debtor days have improved from -281.66 to -420.31days.
  • Company is almost debt free.

Cons

  • Stock is trading at 15.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp