Hindustan Copper

₹372.7 15.1 | 4.2%

WEBSITE BSE:513599 NSE : HIND.COPPER 10 May, 16:01

Market Cap ₹36041 Cr.

Stock P/E 118.8

P/B 16

Current Price ₹372.7

Book Value ₹ 23.3

Face Value 5

52W High ₹401.9

Dividend Yield 0.25%

52W Low ₹ 100.5

Edit Ratio

Hindustan Copper Research see more...

Overview Inc. Year: 1967Industry: Metal - Non Ferrous

Hindustan Copper Ltd is an totally India-based vertically incorporated copper mining agency. The Company manufactures refined copper cathode, continuous cast copper rod and metal in concentrate. The Company is engaged within the commercial enterprise activities starting from degree of mining to beneficiation, smelting, refining and casting of refined copper metallic into downstream saleable merchandise. The Company markets copper cathodes, copper wire bar, continuous cast copper rod and by-products, together with anode slime (containing treasured metals), copper sulphate and sulphuric acid. The Company has copper mines and concentrator plants in Khetri Copper Complex at Rajasthan (KCC), Indian Copper Complex, Ghatsila at Jharkhand (ICC) and Malanjkhand Copper Project at Madhya Pradesh (MCP).

Hindustan Copper Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Hindustan Copper Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	464	544	545	348	212	557	560	371	381	399
Other Income	12	11	16	11	22	12	52	14	11	10
Total Income	477	555	561	359	234	569	611	385	393	409
Total Expenditure	358	413	393	222	148	443	374	278	260	293
Operating Profit	119	143	168	137	86	126	238	107	132	117
Interest	8	5	5	4	4	5	3	4	4	4
Depreciation	19	17	55	55	50	9	61	41	46	30
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	92	120	109	78	32	111	174	62	83	82
Provision for Tax	25	-52	20	21	6	31	42	15	22	19
Profit After Tax	68	172	89	57	26	80	132	47	61	63
Adjustments	-0	-0	-0	0	0	0	0	0	0	0
Profit After Adjustments	68	172	89	57	26	80	132	47	61	63
Adjusted Earnings Per Share	0.7	1.8	0.9	0.6	0.3	0.8	1.4	0.5	0.6	0.7

Hindustan Copper Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1816	832	1787	1822	1677	1711
Other Income	37	57	35	50	96	87
Total Income	1853	889	1822	1872	1773	1798
Total Expenditure	1310	1070	1371	1310	1185	1205
Operating Profit	543	-181	451	562	588	594
Interest	60	65	68	30	17	15
Depreciation	253	291	295	150	175	178
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	230	-538	87	382	396	401
Provision for Tax	85	31	-23	8	100	98
Profit After Tax	145	-569	110	374	295	303
Adjustments	-0	-1	-0	-0	0	0
Profit After Adjustments	145	-569	110	374	295	303
Adjusted Earnings Per Share	1.6	-6.2	1.2	3.9	3.1	3.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-8%	26%	0%	0%
Operating Profit CAGR	5%	0%	0%	0%
PAT CAGR	-21%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	253%	25%	54%	17%
ROE Average	15%	17%	3%	3%
ROCE Average	18%	14%	7%	7%

Hindustan Copper Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1637	960	1089	1911	2082
Minority's Interest	0	0	0	0	0
Borrowings	571	636	770	193	17
Other Non-Current Liabilities	-5	21	-94	-139	-116
Total Current Liabilities	1116	1448	919	992	1017
Total Liabilities	3318	3065	2684	2957	3001
Fixed Assets	317	337	322	282	308
Other Non-Current Assets	1561	1691	1552	1620	1813
Total Current Assets	1441	1037	810	1056	880
Total Assets	3318	3065	2684	2957	3001

Hindustan Copper Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	-491	-381	-683	-82	315
Cash Flow from Operating Activities	252	86	831	1052	674
Cash Flow from Investing Activities	-587	-430	-364	-404	-337
Cash Flow from Financing Activities	445	42	133	-251	-382
Net Cash Inflow / Outflow	110	-302	601	397	-46
Closing Cash & Cash Equivalent	-381	-683	-82	315	269

Hindustan Copper Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.57	-6.16	1.19	3.87	3.06
CEPS(Rs)	4.31	-3.01	4.38	5.42	4.86
DPS(Rs)	0.25	0	0.35	1.16	0.92
Book NAV/Share(Rs)	17.69	10.38	11.77	19.76	21.53
Core EBITDA Margin(%)	27.87	-28.69	23.27	28.11	29.33
EBIT Margin(%)	15.97	-56.76	8.72	22.65	24.62
Pre Tax Margin(%)	12.67	-64.62	4.89	20.97	23.59
PAT Margin (%)	8.01	-68.4	6.18	20.53	17.61
Cash Profit Margin (%)	21.93	-33.45	22.68	28.76	28.04
ROA(%)	4.38	-17.83	3.84	13.26	9.91
ROE(%)	8.89	-43.82	10.78	24.93	14.79
ROCE(%)	10.71	-18.05	6.56	18.15	18.12
Receivable days	72.65	97.51	25.6	24.83	15.91
Inventory Days	129.34	255.26	71.07	28.95	24.97
Payable days	358.32	-1718.6	199.24	1043.7	-9544.45
PER(x)	31.16	0	100.32	29.4	32.22
Price/Book(x)	2.77	2.05	10.15	5.75	4.57
Dividend Yield(%)	0.52	0	0.29	1.02	0.93
EV/Net Sales(x)	3.08	4.23	6.82	6.06	5.59
EV/Core EBITDA(x)	10.29	-19.39	27.03	19.62	15.95
Net Sales Growth(%)	0	-54.2	114.79	1.97	-7.94
EBIT Growth(%)	0	-262.8	133.02	164.66	0.1
PAT Growth(%)	0	-491.06	119.41	238.72	-21.05
EPS Growth(%)	0	-491.87	119.35	224.53	-20.97
Debt/Equity(x)	0.65	1.63	1.04	0.21	0.08
Current Ratio(x)	1.29	0.72	0.88	1.06	0.87
Quick Ratio(x)	0.71	0.36	0.69	0.95	0.75
Interest Cover(x)	4.84	-7.22	2.28	13.54	23.86
Total Debt/Mcap(x)	0.24	0.79	0.1	0.04	0.02

Hindustan Copper Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.14	66.14	66.14	66.14	66.14	66.14	66.14	66.14	66.14	66.14
FII	0.26	0.31	0.67	1.32	1.45	1.51	1.8	2.18	2.05	3.13
DII	16.81	16.44	15.6	15.95	15.92	16.44	15.88	13.3	13.69	12.28
Public	16.79	17.1	17.58	16.59	16.49	15.91	16.17	18.38	18.11	18.45
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	63.96	63.96	63.96	63.96	63.96	63.96	63.96	63.96	63.96	63.96
FII	0.25	0.3	0.65	1.28	1.4	1.46	1.74	2.11	1.98	3.02
DII	16.25	15.9	15.09	15.42	15.39	15.9	15.36	12.86	13.24	11.87
Public	16.24	16.54	17	16.04	15.94	15.38	15.64	17.78	17.52	17.84
Others	0	0	0	0	0	0	0	0	0	0
Total	96.7	96.7	96.7	96.7	96.7	96.7	96.7	96.7	96.7	96.7

Pros

Debtor days have improved from 1043.7 to -9544.45days.
Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 16 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindustan Copper News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Hindustan Copper

Add Watchlist

Hindustan Copper Research see more...

Overview Inc. Year: 1967Industry: Metal - Non Ferrous

Hindustan Copper Share Price

Alert Data

Quarterly Price

Peer Comparison

Hindustan Copper Quarterly Results

Hindustan Copper Profit & Loss

Growth Rates

Hindustan Copper Balance Sheet

Hindustan Copper Cash Flow

Hindustan Copper Ratios

Hindustan Copper Shareholding Pattern

Hindustan Copper News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!