Hinduja Global Soln.

₹827.5 -0.5 | 0.1%

WEBSITE BSE:532859 NSE : HGSL 10 May, 16:01

Market Cap ₹3849 Cr.

Stock P/E 59.0

P/B 0.5

Current Price ₹827.5

Book Value ₹ 1577.4

Face Value 10

52W High ₹1174.9

Dividend Yield 1.81%

52W Low ₹ 720.3

Edit Ratio

Hinduja Global Soln. Research see more...

Overview Inc. Year: 1995Industry: BPO/ITeS

Hinduja Global Solutions Ltd is engaged in commercial enterprise process control. The Company's most important activity consists of IT/IT enabled services (ITES) - business process outsourcing (BPO). Its geographical segments are both in India and Internationally. Through its subsidiaries, it offers voice and non-voice-based offerings, as contact centre solutions and back office transaction processing across North America, Europe, Asia and Middle East. It offers commercial enterprise procedure control offerings, ranging from marketing and virtual enablement offerings, consumer interaction offerings to platforms enabling workplace business services. It gives its services in various classes, together with healthcare, telecommunications and media, insurance, banking, purchaser electronics and packaged items industries, retail, technology and public area. It offers diverse solutions, along with voice contact centre offerings, and DigiCX services, which include DigiWEB, DigiCHAT and DigiTEXT.

Hinduja Global Soln. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Hinduja Global Soln. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	1066	1052	1110	1149	1168	1119	1070	1133	1180	1204
Other Income	29	23	117	173	185	106	98	114	108	102
Total Income	1095	1075	1227	1321	1353	1225	1168	1248	1287	1306
Total Expenditure	978	994	1074	1098	1093	1097	1034	1057	1082	1099
Operating Profit	117	81	153	223	260	128	135	191	205	207
Interest	40	40	37	40	35	38	24	39	46	49
Depreciation	85	82	92	106	118	118	114	124	135	142
Exceptional Income / Expenses	-25	-26	-2	0	0	33	0	0	0	0
Profit Before Tax	-32	-68	22	77	107	5	-3	28	25	16
Provision for Tax	-14	-30	-24	42	-69	-47	-28	12	6	8
Profit After Tax	-19	-38	46	35	176	52	26	17	18	8
Adjustments	126	172	5682	-0	45	-1	-0	-2	-1	2
Profit After Adjustments	107	134	5728	35	221	51	25	15	18	10
Adjusted Earnings Per Share	25.6	32	1370.4	8.3	52.9	9.7	4.8	3.2	3.8	2.2

Hinduja Global Soln. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1983	2505	2808	3321	3711	3849	4470	4987	2602	4273	4505	4587
Other Income	33	34	26	26	23	36	44	57	71	206	502	422
Total Income	2017	2539	2834	3347	3734	3886	4514	5044	2673	4479	5007	5009
Total Expenditure	1760	2183	2496	3010	3293	3443	4052	4320	2524	4006	4257	4272
Operating Profit	257	356	337	337	441	442	462	724	149	473	749	738
Interest	44	39	39	40	43	35	40	94	35	161	141	158
Depreciation	77	86	105	136	143	141	178	291	117	345	455	515
Exceptional Income / Expenses	-5	0	0	0	0	-12	0	-21	-109	-77	33	0
Profit Before Tax	131	231	193	160	255	254	243	317	-113	-110	186	66
Provision for Tax	40	61	28	60	75	55	71	133	-54	-71	-102	-2
Profit After Tax	91	170	165	100	179	199	173	184	-59	-39	288	69
Adjustments	0	0	0	1	0	2	4	18	395	6086	44	-1
Profit After Adjustments	91	170	165	101	180	201	177	202	336	6047	332	68
Adjusted Earnings Per Share	22	41.1	39.8	24.3	43.3	48.2	42.5	48.4	80.5	1446.8	63.2	14

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	-3%	3%	9%
Operating Profit CAGR	58%	1%	11%	11%
PAT CAGR	0%	16%	8%	12%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-25%	-21%	6%	5%
ROE Average	3%	-0%	4%	8%
ROCE Average	4%	1%	6%	10%

Hinduja Global Soln. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1235	1452	1074	1188	1337	1520	1644	1719	2085	8075	8547
Minority's Interest	0	0	0	-1	-0	-1	8	12	0	154	156
Borrowings	358	449	563	539	360	200	379	1031	856	135	94
Other Non-Current Liabilities	30	36	10	267	328	282	408	502	647	687	1431
Total Current Liabilities	442	493	423	679	698	916	850	1182	1279	3161	1923
Total Liabilities	2066	2430	2070	2672	2723	2917	3288	4447	4867	12212	12151
Fixed Assets	942	1088	772	936	949	919	1033	1733	1578	2174	2789
Other Non-Current Assets	129	153	198	462	566	556	600	572	679	3423	4267
Total Current Assets	995	1188	1100	1274	1208	1442	1655	2142	2558	6555	5095
Total Assets	2066	2430	2070	2672	2723	2917	3288	4447	4867	12212	12151

Hinduja Global Soln. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	101	64	155	169	267	310	462	323	531	543	2077
Cash Flow from Operating Activities	132	235	191	146	409	343	170	884	692	530	118
Cash Flow from Investing Activities	93	-135	-68	-197	-113	-60	-244	-404	-209	1921	-95
Cash Flow from Financing Activities	-268	-14	-90	-69	-246	-136	-83	-310	-476	-867	-1108
Net Cash Inflow / Outflow	-43	87	33	-120	50	147	-156	170	7	1584	-1085
Closing Cash & Cash Equivalent	64	155	195	60	310	462	323	531	530	2077	1112

Hinduja Global Soln. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	21.99	41.12	39.82	24.33	43.28	48.22	42.51	48.39	80.48	1446.78	63.22
CEPS(Rs)	40.75	62.03	65.22	57.11	77.71	81.82	84.26	113.89	14.07	73.13	141.57
DPS(Rs)	20	20	20	15	10	10	10	20	40	245	15
Book NAV/Share(Rs)	300.03	352.16	259.23	286.41	321.88	365.05	394.12	411.9	499.16	1929.56	1627.28
Core EBITDA Margin(%)	11.28	12.85	11.09	9.35	11.26	10.55	9.35	13.37	2.98	6.27	5.5
EBIT Margin(%)	8.8	10.77	8.27	6.04	8.02	7.51	6.34	8.25	-2.99	1.2	7.26
Pre Tax Margin(%)	6.59	9.22	6.89	4.82	6.86	6.61	5.45	6.36	-4.34	-2.57	4.13
PAT Margin (%)	4.57	6.77	5.88	3.02	4.83	5.17	3.86	3.69	-2.25	-0.91	6.4
Cash Profit Margin (%)	8.46	10.21	9.63	7.13	8.69	8.84	7.86	9.53	2.26	7.15	16.5
ROA(%)	4.3	7.54	7.34	4.23	6.64	7.06	5.57	4.76	-1.26	-0.46	2.37
ROE(%)	7.66	12.62	13.06	8.88	14.21	13.95	10.93	10.95	-3.08	-0.77	3.47
ROCE(%)	9.56	13.93	12.21	10.73	14.79	14.09	13.02	15.2	-2.42	0.83	3.6
Receivable days	58.21	60.41	57.1	47.7	45.33	61.01	81.25	78.89	155.71	82.81	58.39
Inventory Days	0	0	0	0	0	0	0	0	0	1.05	1.17
Payable days	0	0	0	0	0	0	0	0	0	4471.33	4807.9
PER(x)	6.26	6.65	7.13	7.78	6.74	8.46	8.15	5.17	10.69	0.71	16.29
Price/Book(x)	0.46	0.78	1.1	0.66	0.91	1.12	0.88	0.61	1.72	0.53	0.63
Dividend Yield(%)	7.27	3.66	3.52	3.96	1.71	1.23	1.44	4	2.33	23.93	1.46
EV/Net Sales(x)	0.36	0.52	0.52	0.38	0.4	0.47	0.38	0.39	1.63	0.39	1.06
EV/Core EBITDA(x)	2.77	3.67	4.34	3.7	3.4	4.09	3.72	2.7	28.46	3.55	6.36
Net Sales Growth(%)	27.61	26.29	12.09	18.29	11.74	3.73	16.13	11.54	-47.82	64.25	5.42
EBIT Growth(%)	15.06	54.59	-13.95	-13.54	48.33	-2.88	-2	45.29	-118.89	166.06	536.43
PAT Growth(%)	-14.61	87.2	-2.67	-39.18	78.54	11.1	-13.22	6.52	-131.83	33.45	839.09
EPS Growth(%)	-14.61	86.96	-3.15	-38.9	77.87	11.43	-11.85	13.83	66.32	1697.63	-95.63
Debt/Equity(x)	0.45	0.44	0.6	0.7	0.5	0.39	0.37	0.84	0.57	0.12	0.07
Current Ratio(x)	2.25	2.41	2.6	1.88	1.73	1.57	1.95	1.81	2	2.07	2.65
Quick Ratio(x)	2.25	2.41	2.6	1.88	1.73	1.57	1.95	1.81	2	2.07	2.69
Interest Cover(x)	4	6.96	6.01	4.96	6.93	8.34	7.11	4.37	-2.21	0.32	2.32
Total Debt/Mcap(x)	0.97	0.56	0.54	1.07	0.55	0.35	0.42	1.39	0.33	0.23	0.11

Hinduja Global Soln. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	67.13	67.13	67.13	67.13	66.59	66.59	67.71	67.71	67.71	67.71
FII	7	6.08	8.1	15.44	12.77	12.39	12.51	12.41	12.39	12.5
DII	0.43	0.12	0.1	0.07	0.9	0.29	0.27	0.27	0.26	0.23
Public	25.43	26.67	24.67	17.36	19.74	20.73	19.51	19.61	19.64	19.57
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.4	2.81	2.81	2.81	3.5	3.5	3.15	3.15	3.15	3.15
FII	0.15	0.25	0.34	0.65	0.67	0.65	0.58	0.58	0.58	0.58
DII	0.01	0	0	0	0.05	0.02	0.01	0.01	0.01	0.01
Public	0.53	1.11	1.03	0.73	1.04	1.09	0.91	0.91	0.91	0.91
Others	0	0	0	0	0	0	0	0	0	0
Total	2.09	4.18	4.18	4.18	5.25	5.25	4.65	4.65	4.65	4.65

Pros

Stock is trading at 0.5 times its book value
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of -0% over the last 3 years.
Debtor days have increased from 4471.33 to 4807.9days.
The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hinduja Global Soln. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Hinduja Global Soln.

Add Watchlist

Hinduja Global Soln. Research see more...

Overview Inc. Year: 1995Industry: BPO/ITeS

Hinduja Global Soln. Share Price

Alert Data

Quarterly Price

Peer Comparison

Hinduja Global Soln. Quarterly Results

Hinduja Global Soln. Profit & Loss

Growth Rates

Hinduja Global Soln. Balance Sheet

Hinduja Global Soln. Cash Flow

Hinduja Global Soln. Ratios

Hinduja Global Soln. Shareholding Pattern

Hinduja Global Soln. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!