Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Hindalco

₹660 4.7 | 0.7%

Market Cap ₹148316 Cr.

Stock P/E 15.6

P/B 2.4

Current Price ₹660

Book Value ₹ 273.1

Face Value 1

52W High ₹665.8

Dividend Yield 0.45%

52W Low ₹ 398

Edit Ratio

Hindalco Research see more...

Overview Inc. Year: 1958Industry: Metal - Non Ferrous

Hindalco Industries Limited is an India-based metals flagship corporation. The Company's Novelis segment represents Novelis Inc, a wholly owned overseas subsidiary, engaged in producing and promoting aluminum sheet and mild gauge products, which operates in North America, South America, Europe and Asia. Its Aluminium section represents aluminum business of the Company, which includes Utkal Alumina International Limited (UAIL), Hindalco Almex Aluminium Limited (HAAL), Suvas Holdings Limited (SHL) and Minerals and Minerals Limited (M&M). Its Copper section represents copper business of the Company and Dahej Harbour and Infrastructure Limited, a wholly owned subsidiary of the Company that operates a captive Jetty of the Company, and within the commercial enterprise of manufacturing and selling of copper cathode, continuous solid copper rods, sulphuric acid, dap and complexes, gold, silver and different valuable metals. Its All Other section represents other subsidiaries of the Company.

Read More..

Hindalco Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindalco Quarterly Results

#(Fig in Cr.) Sep 2015 Mar 2016 Sep 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
Net Sales 8915 8668 9562 11747 10412 10313 11028 11687
Other Income 460 204 336 223 256 187 299 205
Total Income 9375 8872 9898 11970 10669 10501 11327 11892
Total Expenditure 8300 7501 8406 10400 9259 8918 9709 10430
Operating Profit 1074 1371 1493 1570 1409 1582 1618 1463
Interest 627 575 594 541 488 484 483 446
Depreciation 299 341 352 380 384 386 388 460
Exceptional Income / Expenses 0 0 85 0 -104 -106 -115 0
Profit Before Tax 148 455 632 648 433 607 632 556
Provision for Tax 24 98 193 146 143 215 255 179
Profit After Tax 124 356 439 503 290 393 377 377
Adjustments -124 -356 -439 -503 -290 -393 -377 -377
Profit After Adjustments 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.6 1.7 2.1 2.3 1.3 1.8 1.7 1.7

Hindalco Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 26057 27851 34525 34271 36937 42809 45749 40242 42701 67653 76878 43440
Other Income 1090 1499 932 1012 1093 1350 1174 810 967 685 687 947
Total Income 27147 29350 35457 35283 38030 44160 46923 41052 43668 68338 77565 44389
Total Expenditure 23858 25708 31154 30958 32211 38088 41737 36649 38910 56631 69604 38316
Operating Profit 3289 3641 4303 4325 5819 6072 5186 4403 4758 11707 7961 6072
Interest 538 737 1642 2390 2323 1901 1683 1679 1483 1391 1253 1901
Depreciation 704 823 837 1282 1428 1617 1693 1708 1708 1752 1874 1618
Exceptional Income / Expenses 0 -396 -578 0 85 -325 0 -64 7 -107 41 -325
Profit Before Tax 2047 1685 1247 653 2153 2229 1810 952 1574 8457 4875 2228
Provision for Tax 347 272 322 99 596 792 605 332 581 2950 1549 792
Profit After Tax 1699 1413 925 554 1557 1436 1205 620 993 5507 3326 1437
Adjustments 0 0 0 -2 0 0 0 0 0 0 0 -1437
Profit After Adjustments 1699 1413 925 552 1557 1436 1205 620 993 5507 3326 0
Adjusted Earnings Per Share 8.9 6.8 4.5 2.7 7 6.4 5.4 2.8 4.5 24.8 15 6.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 24% 12% 11%
Operating Profit CAGR -32% 22% 6% 9%
PAT CAGR -40% 75% 18% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% 18% 27% 16%
ROE Average 6% 6% 4% 4%
ROCE Average 8% 9% 7% 6%

Hindalco Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 33972 36732 37255 42159 47333 49451 48558 45494 50064 54428 58489
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 20443 22109 22974 23904 18392 17199 15634 15660 15174 11668 11559
Other Non-Current Liabilities 2466 2347 2679 2069 2210 3130 3303 3490 3632 4684 6493
Total Current Liabilities 9737 12582 13093 12309 18701 12950 14007 15414 19077 28277 20381
Total Liabilities 66619 73770 76001 80442 86635 82729 81502 80058 87947 99057 96922
Fixed Assets 7098 18055 26060 32243 34375 34355 33514 33359 32382 32292 32096
Other Non-Current Assets 39371 33763 27012 23840 23925 26417 24451 22358 27357 27898 29766
Total Current Assets 20150 21952 22929 24260 28253 21882 23443 24273 28204 38864 35039
Total Assets 66619 73770 76001 80442 86635 82729 81502 80058 87947 99057 96922

Hindalco Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 714 205 435 563 222 4296 1805 1508 3231 1003 3405
Cash Flow from Operating Activities -352 2031 1029 3641 5898 4414 3171 2786 5564 5208 4836
Cash Flow from Investing Activities -8242 -3403 -318 -1050 -1241 2283 -811 -2244 -3486 -1937 -1481
Cash Flow from Financing Activities 8086 1601 -842 -2931 -584 -9188 -2657 1181 -4306 -869 -6290
Net Cash Inflow / Outflow -508 230 -131 -341 4074 -2491 -297 1723 -2228 2402 -2935
Closing Cash & Cash Equivalent 205 435 304 223 4307 1809 1508 3231 1003 3405 470

Hindalco Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 8.88 6.84 4.48 2.7 6.99 6.45 5.43 2.79 4.47 24.81 14.98
CEPS(Rs) 12.55 10.83 8.53 8.96 13.4 13.7 13.05 10.49 12.17 32.7 23.42
DPS(Rs) 1.4 1 1 1 1.1 1.2 1.2 1 3 4 3
Book NAV/Share(Rs) 174.59 177.83 180.3 205.61 212.42 221.81 219.18 205.31 225.85 245.73 264.36
Core EBITDA Margin(%) 7.84 7.12 9.14 9.02 12 10.87 8.77 8.93 8.88 16.29 9.46
EBIT Margin(%) 9.21 8.05 7.84 8.29 11.37 9.5 7.64 6.54 7.16 14.56 7.97
Pre Tax Margin(%) 7.29 5.6 3.38 1.78 5.47 5.13 3.96 2.37 3.69 12.5 6.34
PAT Margin (%) 6.05 4.7 2.51 1.51 3.95 3.31 2.63 1.54 2.33 8.14 4.33
Cash Profit Margin (%) 8.56 7.43 4.78 5 7.58 7.03 6.33 5.79 6.33 10.73 6.76
ROA(%) 2.78 2.01 1.24 0.71 1.86 1.7 1.47 0.77 1.18 5.89 3.39
ROE(%) 5.24 4.03 2.5 1.4 3.48 2.97 2.46 1.32 2.07 10.52 5.87
ROCE(%) 4.92 3.96 4.44 4.44 6.16 5.73 5.07 3.85 4.41 13.47 8.04
Receivable days 19.13 16.97 15.42 19.12 18.01 15.16 15.41 19.13 15.79 11.53 12.54
Inventory Days 100.42 100.75 87.79 85.63 81.9 84.04 88.29 102.58 116.31 99.64 97.65
Payable days 81.43 74.78 69.3 71.45 80.59 76.03 75.82 77.69 88.23 89.16 78.26
PER(x) 10.31 20.7 28.83 32.51 27.91 33.23 37.83 34.25 73.07 22.96 27.05
Price/Book(x) 0.52 0.8 0.72 0.43 0.92 0.97 0.94 0.47 1.45 2.32 1.53
Dividend Yield(%) 1.53 0.71 0.77 1.14 0.56 0.56 0.58 1.05 0.92 0.7 0.74
EV/Net Sales(x) 1.56 1.98 1.58 1.35 1.79 1.55 1.39 1.02 2.15 2.09 1.38
EV/Core EBITDA(x) 12.32 15.14 12.71 10.72 11.39 10.91 12.25 9.31 19.28 12.09 13.33
Net Sales Growth(%) -2.03 6.88 23.96 -0.74 7.78 15.9 6.87 -12.04 6.11 58.43 13.64
EBIT Growth(%) -15.21 -6.29 19.26 5.34 47.1 -7.75 -15.41 -24.68 16.19 222.15 -37.77
PAT Growth(%) -24.05 -16.82 -34.54 -40.13 181.07 -7.73 -16.11 -48.55 60.16 454.58 -39.6
EPS Growth(%) -24.05 -22.89 -34.55 -39.64 158.57 -7.8 -15.79 -48.55 60.16 454.58 -39.6
Debt/Equity(x) 0.73 0.74 0.78 0.68 0.57 0.41 0.4 0.51 0.4 0.39 0.31
Current Ratio(x) 2.07 1.74 1.75 1.97 1.51 1.69 1.67 1.57 1.48 1.37 1.72
Quick Ratio(x) 1.28 1.04 1.08 1.29 1.02 0.86 0.86 0.85 0.64 0.63 0.73
Interest Cover(x) 4.8 3.29 1.76 1.27 1.93 2.17 2.08 1.57 2.06 7.08 4.89
Total Debt/Mcap(x) 1.4 0.92 1.09 1.58 0.62 0.42 0.42 1.07 0.27 0.17 0.2

Hindalco Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64 34.64
FII 25.99 28.85 24.76 24.85 25.66 26.08 26.25 27.01 27.89 26.82
DII 21.18 19.23 21.53 26.85 27.11 26.42 26.3 26.01 25.4 25.98
Public 14.27 13.55 15.37 9.96 8.71 9.08 9.13 8.66 8.37 8.85
Others 3.92 3.73 3.69 3.7 3.89 3.77 3.68 3.68 3.7 3.7
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 89.16 to 78.26days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 34.64%.
  • Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindalco News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!