Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Hind Oil Exploration

₹189.5 1.5 | 0.8%

Market Cap ₹2506 Cr.

Stock P/E 9.5

P/B 2.2

Current Price ₹189.5

Book Value ₹ 85.9

Face Value 10

52W High ₹258

Dividend Yield 0%

52W Low ₹ 155

Overview Inc. Year: 1983Industry: Oil Exploration

Hindustan Oil Exploration Company Ltd is an India-based oil and gasoline business enterprise. The Company is engaged in the exploration, development and production of crude oil and natural gasoline in India, both onshore and offshore. Its asset portfolio consists of approximately 10 oil and gasoline blocks of discovered assets and one exploratory block. Its initiatives consist of Dirok, PY-1, Cambay and B-80. The Dirok task produces approximately 35 million standard cubic feet per day (mmscfd) of natural gas and about 800 barrels of condensate. The PY-1 area is within the offshore part of the Cauvery Basin. Its 3 marginal fields at Cambay, including Asjol, North Balol and CB-ON-7 together produce about a hundred and fifty barrels of oil equivalent/day (boepd). The Company's subsidiaries comprises Hindage Oilfield Services Ltd, Geopetrol International Inc., Geopetrol Mauritius Ltd and GeoEnpro Petroleum Ltd.

Read More..

Hind Oil Exploration Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Hind Oil Exploration Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 39 44 42 89 125 170 175 168 113 179
Other Income 6 3 1 2 1 2 4 6 3 10
Total Income 45 47 44 91 126 172 179 174 115 189
Total Expenditure 20 21 21 39 78 90 40 77 43 108
Operating Profit 25 25 22 52 48 81 140 96 73 80
Interest 2 2 4 7 12 12 7 9 8 7
Depreciation 6 5 11 14 16 22 23 20 18 21
Exceptional Income / Expenses 0 0 -34 0 0 -12 0 0 0 0
Profit Before Tax 18 19 -27 32 20 35 110 67 46 51
Provision for Tax -1 -0 0 0 1 -1 3 2 1 5
Profit After Tax 19 19 -28 32 19 37 107 66 45 47
Adjustments -2 0 0 1 -2 1 0 0 -2 0
Profit After Adjustments 17 19 -27 32 18 37 107 66 43 47
Adjusted Earnings Per Share 1.3 1.4 -2.1 2.4 1.3 2.8 8.1 5 3.3 3.5

Hind Oil Exploration Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 129 79 60 49 25 49 265 202 114 156 559 635
Other Income 8 6 7 9 19 12 11 22 11 11 9 23
Total Income 137 85 67 58 45 61 276 224 125 167 568 657
Total Expenditure 62 104 69 40 24 18 77 77 59 77 247 268
Operating Profit 75 -19 -2 17 21 43 199 146 66 91 321 389
Interest 11 14 15 5 0 1 2 6 6 9 38 31
Depreciation 88 103 39 12 10 8 44 29 23 26 74 82
Exceptional Income / Expenses -572 0 -1163 5 29 4 3 26 14 -34 -12 0
Profit Before Tax -595 -136 -1219 6 40 38 157 137 52 20 197 274
Provision for Tax -42 -12 1 1 4 0 0 -0 -2 -0 3 11
Profit After Tax -553 -124 -1220 5 36 38 157 138 53 20 194 265
Adjustments 0 0 0 -0 -0 0 0 0 0 0 0 -2
Profit After Adjustments -553 -124 -1220 5 36 38 157 138 53 20 194 263
Adjusted Earnings Per Share -42.3 -9.5 -93.5 0.4 2.8 2.9 12 10.4 4 1.5 14.7 19.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 258% 40% 63% 16%
Operating Profit CAGR 253% 30% 49% 16%
PAT CAGR 870% 12% 39% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 16% 18% 9% 15%
ROE Average 23% 11% 18% -24%
ROCE Average 19% 10% 17% -6%

Hind Oil Exploration Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 663 536 281 305 341 383 540 680 733 753 947
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 817 702 0 0 0 0 0 32 159 205 93
Other Non-Current Liabilities 225 178 111 123 116 119 128 110 114 234 264
Total Current Liabilities 311 318 116 63 67 41 66 214 179 335 546
Total Liabilities 2015 1734 507 491 525 544 734 1036 1185 1527 1850
Fixed Assets 1079 1058 80 68 231 280 380 353 331 507 1244
Other Non-Current Assets 740 575 202 180 59 62 109 416 627 880 138
Total Current Assets 195 101 225 243 235 202 245 267 227 140 469
Total Assets 2015 1734 507 491 525 544 734 1036 1185 1527 1850

Hind Oil Exploration Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 118 116 43 35 128 195 127 147 171 92 29
Cash Flow from Operating Activities 76 20 12 94 98 -7 167 287 -77 111 219
Cash Flow from Investing Activities -320 -40 2 -1 -32 -60 -148 -297 -208 -280 -77
Cash Flow from Financing Activities 242 -53 -24 0 0 0 0 34 206 106 -27
Net Cash Inflow / Outflow -2 -73 -10 93 67 -67 20 24 -79 -63 115
Closing Cash & Cash Equivalent 116 43 33 128 195 127 147 171 92 29 145

Hind Oil Exploration Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -42.35 -9.48 -93.46 0.38 2.76 2.88 12.01 10.4 4.04 1.51 14.67
CEPS(Rs) -35.64 -1.58 -90.48 1.32 3.5 3.52 15.37 12.62 5.81 3.49 20.25
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 50.79 41.07 21.51 23.4 26.16 29.36 41.4 51.4 55.44 56.95 71.62
Core EBITDA Margin(%) 50.83 -30.47 -14.92 16.12 5.25 63.2 70.78 61.69 47.92 50.85 55.89
EBIT Margin(%) -443.9 -149.49 -1933.69 20.05 156.51 79.32 60 71.14 50.98 18.74 42.11
Pre Tax Margin(%) -451.95 -166.21 -1957.31 10.94 156.51 77.03 59.16 67.96 45.51 12.64 35.3
PAT Margin (%) -419.71 -151.03 -1958.33 9.72 141.06 77.03 59.12 68.08 46.91 12.84 34.72
Cash Profit Margin (%) -353.23 -25.14 -1895.79 33.28 178.62 94.41 75.64 82.63 67.43 29.67 47.91
ROA(%) -26.66 -6.6 -108.82 1.01 7.1 7.02 24.54 15.54 4.81 1.47 11.49
ROE(%) -58.83 -20.64 -298.69 1.71 11.15 10.36 33.95 22.55 7.56 2.69 22.83
ROCE(%) -34.84 -8.08 -136.58 3.53 12.38 10.66 34 22.52 6.78 2.78 19.44
Receivable days 54.93 59.06 41.36 33.53 65.54 81.08 39.52 69.81 108.08 55.4 43.47
Inventory Days 128.86 183.94 194.22 179.61 350.05 198.46 38.62 49.15 100.47 51.27 28.93
Payable days 845.49 562.81 804.34 386.99 0 -1456.45 1499.01 0 -5417.76 3363.22 -473.76
PER(x) 0 0 0 82.29 28.4 38.4 10.79 3.29 23.96 145.41 8.18
Price/Book(x) 1.03 1.16 1.72 1.35 3 3.76 3.13 0.67 1.75 3.86 1.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 11.51 19.63 7.96 7.35 38.78 27.7 6.29 2.04 12.84 20.54 3.35
EV/Core EBITDA(x) 19.73 -80.32 -250.87 20.61 47.83 31.66 8.39 2.81 22.19 35.29 5.84
Net Sales Growth(%) -23.93 -38.57 -24.74 -18.16 -47.67 91.09 444.3 -23.79 -43.65 36.76 258.91
EBIT Growth(%) -1115.15 79.05 -883.36 100.86 286.34 -3.43 311.73 -9.65 -59.62 -49.73 706.56
PAT Growth(%) -1699.77 77.61 -885.72 100.41 618.55 4.04 317.75 -12.24 -61.17 -62.57 870.55
EPS Growth(%) -1699.78 77.61 -885.72 100.41 620.01 4.16 317.75 -13.4 -61.17 -62.57 870.54
Debt/Equity(x) 1.34 1.77 0 0 0 0 0.02 0.07 0.35 0.47 0.38
Current Ratio(x) 0.63 0.32 1.95 3.84 3.49 4.9 3.73 1.25 1.27 0.42 0.86
Quick Ratio(x) 0.49 0.19 1.72 3.45 3.12 4.22 3.3 1.12 1.07 0.39 0.71
Interest Cover(x) -55.12 -8.94 -81.89 2.2 0 34.52 71.47 22.33 9.33 3.07 6.18
Total Debt/Mcap(x) 1.3 1.53 0 0 0 0 0.01 0.1 0.2 0.12 0.23

Hind Oil Exploration Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0.96 0.93 0.77 0.76 0.6 0.6 0.72 0.95 1.23 1.31
DII 4.07 3.62 3.14 2.9 2.77 2.85 1.49 4.02 0.63 0.67
Public 94.96 95.44 96.08 96.33 96.63 96.55 97.78 95.03 98.14 98.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Debtor days have improved from 3363.22 to -473.76days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 11% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hind Oil Exploration News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....