Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2167 Cr.
Stock P/E
14.7
P/B
1.6
Current Price
₹163.9
Book Value
₹ 104.1
Face Value
10
52W High
₹187.2
52W Low
₹ 117.8
Dividend Yield
0%

Hind Oil Exploration Overview

Business

Hindustan Oil Exploration Company Ltd. (HOEC) is an independent oil and gas exploration and production (E&P) company based in India. Its core business model involves acquiring exploration blocks, conducting geological and geophysical studies, drilling exploratory wells to discover hydrocarbon reserves (crude oil and natural gas), and subsequently developing these discoveries into producing fields. The company makes money by extracting crude oil and natural gas from its producing assets and selling them to refiners, gas pipeline operators, and industrial consumers in India.

Revenue Mix

HOEC operates primarily in a single business segment: hydrocarbon exploration, development, and production. Its revenue is derived from the sale of crude oil and natural gas produced from its various assets. Significant revenue contributions come from key producing assets such as the Dirok field (Assam, natural gas), the B-80 offshore field (Mumbai High, crude oil and natural gas), and the Kharsang field (Arunachal Pradesh, crude oil). The mix between crude oil and natural gas revenue varies based on production volumes and prevailing commodity prices for each.

Industry

The Indian E&P industry is highly capital-intensive, cyclical, and subject to significant regulatory oversight. It is largely dominated by state-owned enterprises like ONGC and Oil India Ltd. (OIL). HOEC positions itself as a relatively smaller, independent private-sector player operating within this landscape. It holds participating interests and operatorship in various onshore and offshore blocks. Compared to the state-owned giants, HOEC is more agile but lacks their scale and financial might. It competes with other private domestic and international players for exploration acreage and resources.

MOAT

HOEC does not possess strong, wide moats typically seen in other industries.

Scale: It operates at a smaller scale compared to national oil companies.

Brand: Brand recognition is not a significant competitive differentiator in the E&P sector, where off-take is driven by commodity quality and price.

Switching Costs/Network Effects: These are not applicable.

Proprietary Technology/Cost Advantage: While it may have specific geological expertise or operational efficiencies in certain fields, these are generally not proprietary or defensible moats that prevent competition over the long term. Its advantages are more operational and project-specific rather than structural.

Growth Drivers

Production Ramp-up from Existing Assets: Successful execution and ramp-up of production from key fields like B-80 and Dirok can significantly boost revenue and profitability.

New Discoveries & Development: Successful exploration leading to new commercially viable discoveries and their subsequent development.

Acquisitions: Strategic acquisition of new exploration blocks or existing producing assets, either domestically or internationally.

Favorable Commodity Prices: Sustained high crude oil and natural gas prices would directly enhance revenue and margins.

Government Policy Support: Supportive regulatory and fiscal policies for domestic E&P (e.g., improved revenue-sharing models, ease of doing business) can encourage investment and growth.

Risks

Commodity Price Volatility: Fluctuations in global crude oil and natural gas prices directly impact the company's revenue, profitability, and investment decisions.

Exploration Risk: High uncertainty associated with discovering commercially viable hydrocarbon reserves. Many exploration wells yield no economic discoveries.

Operational & Technical Risks: Challenges in drilling, reservoir management, and production operations, including geological complexities, equipment failures, cost overruns, and accidents.

Regulatory & Geopolitical Risks: Changes in government policies, taxation, environmental regulations, production sharing contract terms, and delays in obtaining necessary approvals.

Funding Risk: The E&P sector is highly capital-intensive, requiring significant investment for exploration and development, which can strain finances if capital markets are tight.

Environmental Risks: Strict environmental regulations, potential liabilities from spills or accidents, and the broader shift towards renewable energy sources.

Management & Ownership

HOEC was initially promoted by Eni S.p.A. (an Italian energy major) and later had significant involvement from the Assam Company India Ltd. (ACIL) group. The ownership structure is typically a mix of promoter group holdings, institutional investors (domestic and foreign), and public shareholders. The management team generally comprises experienced professionals from the oil and gas industry with technical and operational expertise in exploration and production.

Outlook

HOEC presents a mixed outlook. The company has successfully brought key assets like B-80 and Dirok into production, which could provide a stable revenue base and drive growth if production ramps up as planned and is sustained. The Indian energy demand remains robust, offering a captive market. However, the inherent volatility of crude oil and natural gas prices, combined with the high-risk, capital-intensive nature of exploration and development, means that the company's performance is heavily tied to global commodity cycles and operational execution. Future growth hinges on successful new discoveries, efficient management of existing assets, and a supportive regulatory environment, while being mindful of significant inherent risks.

Hind Oil Exploration Share Price

Live · BSE / NSE · Inception: 1983
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hind Oil Exploration Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 113 179 290 136 95 147 43 79 315 75
Other Income 3 10 3 11 5 4 57 3 2 4
Total Income 115 189 293 147 100 150 100 82 317 79
Total Expenditure 43 108 215 74 63 73 39 46 292 48
Operating Profit 73 80 78 73 36 78 62 35 25 31
Interest 8 7 6 6 5 5 5 4 4 4
Depreciation 18 21 20 18 18 20 22 18 17 20
Exceptional Income / Expenses 0 0 33 0 0 0 0 33 0 0
Profit Before Tax 46 51 84 49 13 52 36 45 4 7
Provision for Tax 1 5 15 7 3 9 -16 1 1 -1
Profit After Tax 45 47 69 42 11 43 51 44 3 8
Adjustments -2 0 1 0 -0 0 0 -0 0 0
Profit After Adjustments 43 47 71 42 11 43 51 44 3 8
Adjusted Earnings Per Share 3.3 3.5 5.3 3.2 0.8 3.3 3.9 3.3 0.2 0.6

Hind Oil Exploration Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 60 49 25 49 265 202 114 156 559 749 421 512
Other Income 7 9 19 12 11 22 11 11 9 19 76 66
Total Income 67 58 45 61 276 224 125 167 568 768 497 578
Total Expenditure 69 40 24 18 77 77 59 77 247 440 247 425
Operating Profit -2 17 21 43 199 146 66 91 321 328 250 153
Interest 15 5 0 1 2 6 6 9 38 32 22 17
Depreciation 39 12 10 8 44 29 23 26 74 80 78 77
Exceptional Income / Expenses -1163 5 29 4 3 26 14 -34 -12 33 0 33
Profit Before Tax -1219 6 40 38 157 137 52 20 197 248 150 92
Provision for Tax 1 1 4 0 0 -0 -2 -0 3 22 3 -15
Profit After Tax -1220 5 36 38 157 138 53 20 194 226 147 106
Adjustments 0 -0 -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1220 5 36 38 157 138 53 20 194 226 147 106
Adjusted Earnings Per Share -93.5 0.4 2.8 2.9 12 10.4 4 1.5 14.7 17.1 11.1 8

Hind Oil Exploration Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 281 305 341 383 540 680 733 753 947 1174 1321
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 32 159 205 93 82 48
Other Non-Current Liabilities 111 123 116 119 128 110 114 234 264 259 250
Total Current Liabilities 116 63 67 41 66 214 179 335 546 436 343
Total Liabilities 507 491 525 544 734 1036 1185 1527 1850 1951 1962
Fixed Assets 80 68 231 280 380 353 331 507 1244 1244 1188
Other Non-Current Assets 202 180 59 62 109 416 627 880 138 135 152
Total Current Assets 225 243 235 202 245 267 227 140 469 573 622
Total Assets 507 491 525 544 734 1036 1185 1527 1850 1951 1962

Hind Oil Exploration Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 35 128 195 127 147 171 92 29 146 14
Cash Flow from Operating Activities 12 94 98 -7 167 287 -77 111 219 123 161
Cash Flow from Investing Activities 2 -1 -32 -60 -148 -297 -208 -280 -77 -39 -83
Cash Flow from Financing Activities -24 0 0 0 0 34 206 106 -27 -215 -78
Net Cash Inflow / Outflow -10 93 67 -67 20 24 -79 -63 115 -132 0
Closing Cash & Cash Equivalent 33 128 195 127 147 171 92 29 145 14 15

Hind Oil Exploration Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -93.46 0.38 2.76 2.88 12.01 10.4 4.04 1.51 14.67 17.12 11.13
CEPS(Rs) -90.48 1.32 3.5 3.52 15.37 12.62 5.81 3.49 20.25 23.17 17
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 21.51 23.4 26.16 29.36 41.4 51.4 55.44 56.95 71.62 88.81 99.91
Core EBITDA Margin(%) -14.92 16.12 5.25 63.2 70.78 61.69 47.92 50.85 55.89 41.26 41.24
EBIT Margin(%) -1933.69 20.05 156.51 79.32 60 71.14 50.98 18.74 42.11 37.42 40.88
Pre Tax Margin(%) -1957.31 10.94 156.51 77.03 59.16 67.96 45.51 12.64 35.3 33.14 35.63
PAT Margin (%) -1958.33 9.72 141.06 77.03 59.12 68.08 46.91 12.84 34.72 30.23 34.98
Cash Profit Margin (%) -1895.79 33.28 178.62 94.41 75.64 82.63 67.43 29.67 47.91 40.91 53.42
ROA(%) -108.82 1.01 7.1 7.02 24.54 15.54 4.81 1.47 11.49 11.91 7.52
ROE(%) -298.69 1.71 11.15 10.36 33.95 22.55 7.56 2.69 22.83 21.35 11.8
ROCE(%) -136.58 3.53 12.38 10.66 34 22.52 6.78 2.78 19.44 21.08 12.33
Receivable days 41.36 33.53 65.54 81.08 39.52 69.81 108.08 55.4 43.47 105.1 188.64
Inventory Days 194.22 179.61 350.05 198.46 38.62 49.15 100.47 51.27 28.93 30.03 109.48
Payable days 804.34 386.99 0 -1456.45 1499.01 0 -5417.76 3363.22 -473.76 1557.45 -384.51
PER(x) 0 82.29 28.4 38.4 10.79 3.29 23.96 145.41 8.18 10.36 15.37
Price/Book(x) 1.72 1.35 3 3.76 3.13 0.67 1.75 3.86 1.68 2 1.71
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.96 7.35 38.78 27.7 6.29 2.04 12.84 20.54 3.35 3.27 5.34
EV/Core EBITDA(x) -250.87 20.61 47.83 31.66 8.39 2.81 22.19 35.29 5.84 7.48 9
Net Sales Growth(%) -24.74 -18.16 -47.67 91.09 444.3 -23.79 -43.65 36.76 258.91 34.03 -43.82
EBIT Growth(%) -883.36 100.86 286.34 -3.43 311.73 -9.65 -59.62 -49.73 706.56 19.12 -38.62
PAT Growth(%) -885.72 100.41 618.55 4.04 317.75 -12.24 -61.17 -62.57 870.55 16.69 -34.99
EPS Growth(%) -885.72 100.41 620.01 4.16 317.75 -13.4 -61.17 -62.57 870.54 16.69 -34.99
Debt/Equity(x) 0 0 0 0 0.02 0.07 0.35 0.47 0.38 0.15 0.09
Current Ratio(x) 1.95 3.84 3.49 4.9 3.73 1.25 1.27 0.42 0.86 1.32 1.81
Quick Ratio(x) 1.72 3.45 3.12 4.22 3.3 1.12 1.07 0.39 0.71 1.22 1.2
Interest Cover(x) -81.89 2.2 0 34.52 71.47 22.33 9.33 3.07 6.18 8.74 7.78
Total Debt/Mcap(x) 0 0 0 0 0.01 0.1 0.2 0.12 0.23 0.07 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -44% +39% +16% +22%
Operating Profit CAGR -24% +40% +11%
PAT CAGR -35% +94% +1%
Share Price CAGR -8% -3% +11% +17%
ROE Average +12% +19% +13% -14%
ROCE Average +12% +18% +12% +1%

Hind Oil Exploration Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 1.49 %
DII (MF + Insurance) 0.1 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 1.231.311.81.641.41.761.451.711.381.49
DII 0.630.670.520.280.320.30.460.480.10.1
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Hind Oil Exploration Peer Comparison

Oil Exploration Edit Columns

Hind Oil Exploration Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hind Oil Exploration Pros & Cons

Pros

  • Debtor days have improved from 1557.45 to -384.51days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp