Oil Exploration · Founded 1983 · www.hoec.com · BSE 500186 · NSE HIND.OIL EXP · ISIN INE345A01011
No Notes Added Yet
Business
Hindustan Oil Exploration Company Ltd. (HOEC) is an independent oil and gas exploration and production (E&P) company based in India. Its core business model involves acquiring exploration blocks, conducting geological and geophysical studies, drilling exploratory wells to discover hydrocarbon reserves (crude oil and natural gas), and subsequently developing these discoveries into producing fields. The company makes money by extracting crude oil and natural gas from its producing assets and selling them to refiners, gas pipeline operators, and industrial consumers in India.
Revenue Mix
HOEC operates primarily in a single business segment: hydrocarbon exploration, development, and production. Its revenue is derived from the sale of crude oil and natural gas produced from its various assets. Significant revenue contributions come from key producing assets such as the Dirok field (Assam, natural gas), the B-80 offshore field (Mumbai High, crude oil and natural gas), and the Kharsang field (Arunachal Pradesh, crude oil). The mix between crude oil and natural gas revenue varies based on production volumes and prevailing commodity prices for each.
Industry
The Indian E&P industry is highly capital-intensive, cyclical, and subject to significant regulatory oversight. It is largely dominated by state-owned enterprises like ONGC and Oil India Ltd. (OIL). HOEC positions itself as a relatively smaller, independent private-sector player operating within this landscape. It holds participating interests and operatorship in various onshore and offshore blocks. Compared to the state-owned giants, HOEC is more agile but lacks their scale and financial might. It competes with other private domestic and international players for exploration acreage and resources.
MOAT
HOEC does not possess strong, wide moats typically seen in other industries.
Scale: It operates at a smaller scale compared to national oil companies.
Brand: Brand recognition is not a significant competitive differentiator in the E&P sector, where off-take is driven by commodity quality and price.
Switching Costs/Network Effects: These are not applicable.
Proprietary Technology/Cost Advantage: While it may have specific geological expertise or operational efficiencies in certain fields, these are generally not proprietary or defensible moats that prevent competition over the long term. Its advantages are more operational and project-specific rather than structural.
Growth Drivers
Production Ramp-up from Existing Assets: Successful execution and ramp-up of production from key fields like B-80 and Dirok can significantly boost revenue and profitability.
New Discoveries & Development: Successful exploration leading to new commercially viable discoveries and their subsequent development.
Acquisitions: Strategic acquisition of new exploration blocks or existing producing assets, either domestically or internationally.
Favorable Commodity Prices: Sustained high crude oil and natural gas prices would directly enhance revenue and margins.
Government Policy Support: Supportive regulatory and fiscal policies for domestic E&P (e.g., improved revenue-sharing models, ease of doing business) can encourage investment and growth.
Risks
Commodity Price Volatility: Fluctuations in global crude oil and natural gas prices directly impact the company's revenue, profitability, and investment decisions.
Exploration Risk: High uncertainty associated with discovering commercially viable hydrocarbon reserves. Many exploration wells yield no economic discoveries.
Operational & Technical Risks: Challenges in drilling, reservoir management, and production operations, including geological complexities, equipment failures, cost overruns, and accidents.
Regulatory & Geopolitical Risks: Changes in government policies, taxation, environmental regulations, production sharing contract terms, and delays in obtaining necessary approvals.
Funding Risk: The E&P sector is highly capital-intensive, requiring significant investment for exploration and development, which can strain finances if capital markets are tight.
Environmental Risks: Strict environmental regulations, potential liabilities from spills or accidents, and the broader shift towards renewable energy sources.
Management & Ownership
HOEC was initially promoted by Eni S.p.A. (an Italian energy major) and later had significant involvement from the Assam Company India Ltd. (ACIL) group. The ownership structure is typically a mix of promoter group holdings, institutional investors (domestic and foreign), and public shareholders. The management team generally comprises experienced professionals from the oil and gas industry with technical and operational expertise in exploration and production.
Outlook
HOEC presents a mixed outlook. The company has successfully brought key assets like B-80 and Dirok into production, which could provide a stable revenue base and drive growth if production ramps up as planned and is sustained. The Indian energy demand remains robust, offering a captive market. However, the inherent volatility of crude oil and natural gas prices, combined with the high-risk, capital-intensive nature of exploration and development, means that the company's performance is heavily tied to global commodity cycles and operational execution. Future growth hinges on successful new discoveries, efficient management of existing assets, and a supportive regulatory environment, while being mindful of significant inherent risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 113 | 179 | 290 | 136 | 95 | 147 | 43 | 79 | 315 | 75 |
| Other Income | 3 | 10 | 3 | 11 | 5 | 4 | 57 | 3 | 2 | 4 |
| Total Income | 115 | 189 | 293 | 147 | 100 | 150 | 100 | 82 | 317 | 79 |
| Total Expenditure | 43 | 108 | 215 | 74 | 63 | 73 | 39 | 46 | 292 | 48 |
| Operating Profit | 73 | 80 | 78 | 73 | 36 | 78 | 62 | 35 | 25 | 31 |
| Interest | 8 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 18 | 21 | 20 | 18 | 18 | 20 | 22 | 18 | 17 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 33 | 0 | 0 |
| Profit Before Tax | 46 | 51 | 84 | 49 | 13 | 52 | 36 | 45 | 4 | 7 |
| Provision for Tax | 1 | 5 | 15 | 7 | 3 | 9 | -16 | 1 | 1 | -1 |
| Profit After Tax | 45 | 47 | 69 | 42 | 11 | 43 | 51 | 44 | 3 | 8 |
| Adjustments | -2 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 43 | 47 | 71 | 42 | 11 | 43 | 51 | 44 | 3 | 8 |
| Adjusted Earnings Per Share | 3.3 | 3.5 | 5.3 | 3.2 | 0.8 | 3.3 | 3.9 | 3.3 | 0.2 | 0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 60 | 49 | 25 | 49 | 265 | 202 | 114 | 156 | 559 | 749 | 421 | 512 |
| Other Income | 7 | 9 | 19 | 12 | 11 | 22 | 11 | 11 | 9 | 19 | 76 | 66 |
| Total Income | 67 | 58 | 45 | 61 | 276 | 224 | 125 | 167 | 568 | 768 | 497 | 578 |
| Total Expenditure | 69 | 40 | 24 | 18 | 77 | 77 | 59 | 77 | 247 | 440 | 247 | 425 |
| Operating Profit | -2 | 17 | 21 | 43 | 199 | 146 | 66 | 91 | 321 | 328 | 250 | 153 |
| Interest | 15 | 5 | 0 | 1 | 2 | 6 | 6 | 9 | 38 | 32 | 22 | 17 |
| Depreciation | 39 | 12 | 10 | 8 | 44 | 29 | 23 | 26 | 74 | 80 | 78 | 77 |
| Exceptional Income / Expenses | -1163 | 5 | 29 | 4 | 3 | 26 | 14 | -34 | -12 | 33 | 0 | 33 |
| Profit Before Tax | -1219 | 6 | 40 | 38 | 157 | 137 | 52 | 20 | 197 | 248 | 150 | 92 |
| Provision for Tax | 1 | 1 | 4 | 0 | 0 | -0 | -2 | -0 | 3 | 22 | 3 | -15 |
| Profit After Tax | -1220 | 5 | 36 | 38 | 157 | 138 | 53 | 20 | 194 | 226 | 147 | 106 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1220 | 5 | 36 | 38 | 157 | 138 | 53 | 20 | 194 | 226 | 147 | 106 |
| Adjusted Earnings Per Share | -93.5 | 0.4 | 2.8 | 2.9 | 12 | 10.4 | 4 | 1.5 | 14.7 | 17.1 | 11.1 | 8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -44% | 39% | 16% | 22% |
| Operating Profit CAGR | -24% | 40% | 11% | 0% |
| PAT CAGR | -35% | 94% | 1% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -3% | 11% | 17% |
| ROE Average | 12% | 19% | 13% | -14% |
| ROCE Average | 12% | 18% | 12% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 281 | 305 | 341 | 383 | 540 | 680 | 733 | 753 | 947 | 1174 | 1321 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 32 | 159 | 205 | 93 | 82 | 48 |
| Other Non-Current Liabilities | 111 | 123 | 116 | 119 | 128 | 110 | 114 | 234 | 264 | 259 | 250 |
| Total Current Liabilities | 116 | 63 | 67 | 41 | 66 | 214 | 179 | 335 | 546 | 436 | 343 |
| Total Liabilities | 507 | 491 | 525 | 544 | 734 | 1036 | 1185 | 1527 | 1850 | 1951 | 1962 |
| Fixed Assets | 80 | 68 | 231 | 280 | 380 | 353 | 331 | 507 | 1244 | 1244 | 1188 |
| Other Non-Current Assets | 202 | 180 | 59 | 62 | 109 | 416 | 627 | 880 | 138 | 135 | 152 |
| Total Current Assets | 225 | 243 | 235 | 202 | 245 | 267 | 227 | 140 | 469 | 573 | 622 |
| Total Assets | 507 | 491 | 525 | 544 | 734 | 1036 | 1185 | 1527 | 1850 | 1951 | 1962 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 43 | 35 | 128 | 195 | 127 | 147 | 171 | 92 | 29 | 146 | 14 |
| Cash Flow from Operating Activities | 12 | 94 | 98 | -7 | 167 | 287 | -77 | 111 | 219 | 123 | 161 |
| Cash Flow from Investing Activities | 2 | -1 | -32 | -60 | -148 | -297 | -208 | -280 | -77 | -39 | -83 |
| Cash Flow from Financing Activities | -24 | 0 | 0 | 0 | 0 | 34 | 206 | 106 | -27 | -215 | -78 |
| Net Cash Inflow / Outflow | -10 | 93 | 67 | -67 | 20 | 24 | -79 | -63 | 115 | -132 | 0 |
| Closing Cash & Cash Equivalent | 33 | 128 | 195 | 127 | 147 | 171 | 92 | 29 | 145 | 14 | 15 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -93.46 | 0.38 | 2.76 | 2.88 | 12.01 | 10.4 | 4.04 | 1.51 | 14.67 | 17.12 | 11.13 |
| CEPS(Rs) | -90.48 | 1.32 | 3.5 | 3.52 | 15.37 | 12.62 | 5.81 | 3.49 | 20.25 | 23.17 | 17 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.51 | 23.4 | 26.16 | 29.36 | 41.4 | 51.4 | 55.44 | 56.95 | 71.62 | 88.81 | 99.91 |
| Core EBITDA Margin(%) | -14.92 | 16.12 | 5.25 | 63.2 | 70.78 | 61.69 | 47.92 | 50.85 | 55.89 | 41.26 | 41.24 |
| EBIT Margin(%) | -1933.69 | 20.05 | 156.51 | 79.32 | 60 | 71.14 | 50.98 | 18.74 | 42.11 | 37.42 | 40.88 |
| Pre Tax Margin(%) | -1957.31 | 10.94 | 156.51 | 77.03 | 59.16 | 67.96 | 45.51 | 12.64 | 35.3 | 33.14 | 35.63 |
| PAT Margin (%) | -1958.33 | 9.72 | 141.06 | 77.03 | 59.12 | 68.08 | 46.91 | 12.84 | 34.72 | 30.23 | 34.98 |
| Cash Profit Margin (%) | -1895.79 | 33.28 | 178.62 | 94.41 | 75.64 | 82.63 | 67.43 | 29.67 | 47.91 | 40.91 | 53.42 |
| ROA(%) | -108.82 | 1.01 | 7.1 | 7.02 | 24.54 | 15.54 | 4.81 | 1.47 | 11.49 | 11.91 | 7.52 |
| ROE(%) | -298.69 | 1.71 | 11.15 | 10.36 | 33.95 | 22.55 | 7.56 | 2.69 | 22.83 | 21.35 | 11.8 |
| ROCE(%) | -136.58 | 3.53 | 12.38 | 10.66 | 34 | 22.52 | 6.78 | 2.78 | 19.44 | 21.08 | 12.33 |
| Receivable days | 41.36 | 33.53 | 65.54 | 81.08 | 39.52 | 69.81 | 108.08 | 55.4 | 43.47 | 105.1 | 188.64 |
| Inventory Days | 194.22 | 179.61 | 350.05 | 198.46 | 38.62 | 49.15 | 100.47 | 51.27 | 28.93 | 30.03 | 109.48 |
| Payable days | 804.34 | 386.99 | 0 | -1456.45 | 1499.01 | 0 | -5417.76 | 3363.22 | -473.76 | 1557.45 | -384.51 |
| PER(x) | 0 | 82.29 | 28.4 | 38.4 | 10.79 | 3.29 | 23.96 | 145.41 | 8.18 | 10.36 | 15.37 |
| Price/Book(x) | 1.72 | 1.35 | 3 | 3.76 | 3.13 | 0.67 | 1.75 | 3.86 | 1.68 | 2 | 1.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.96 | 7.35 | 38.78 | 27.7 | 6.29 | 2.04 | 12.84 | 20.54 | 3.35 | 3.27 | 5.34 |
| EV/Core EBITDA(x) | -250.87 | 20.61 | 47.83 | 31.66 | 8.39 | 2.81 | 22.19 | 35.29 | 5.84 | 7.48 | 9 |
| Net Sales Growth(%) | -24.74 | -18.16 | -47.67 | 91.09 | 444.3 | -23.79 | -43.65 | 36.76 | 258.91 | 34.03 | -43.82 |
| EBIT Growth(%) | -883.36 | 100.86 | 286.34 | -3.43 | 311.73 | -9.65 | -59.62 | -49.73 | 706.56 | 19.12 | -38.62 |
| PAT Growth(%) | -885.72 | 100.41 | 618.55 | 4.04 | 317.75 | -12.24 | -61.17 | -62.57 | 870.55 | 16.69 | -34.99 |
| EPS Growth(%) | -885.72 | 100.41 | 620.01 | 4.16 | 317.75 | -13.4 | -61.17 | -62.57 | 870.54 | 16.69 | -34.99 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.02 | 0.07 | 0.35 | 0.47 | 0.38 | 0.15 | 0.09 |
| Current Ratio(x) | 1.95 | 3.84 | 3.49 | 4.9 | 3.73 | 1.25 | 1.27 | 0.42 | 0.86 | 1.32 | 1.81 |
| Quick Ratio(x) | 1.72 | 3.45 | 3.12 | 4.22 | 3.3 | 1.12 | 1.07 | 0.39 | 0.71 | 1.22 | 1.2 |
| Interest Cover(x) | -81.89 | 2.2 | 0 | 34.52 | 71.47 | 22.33 | 9.33 | 3.07 | 6.18 | 8.74 | 7.78 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.1 | 0.2 | 0.12 | 0.23 | 0.07 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 1.23 | 1.31 | 1.8 | 1.64 | 1.4 | 1.76 | 1.45 | 1.71 | 1.38 | 1.49 |
| DII | 0.63 | 0.67 | 0.52 | 0.28 | 0.32 | 0.3 | 0.46 | 0.48 | 0.1 | 0.1 |
| Public | 98.14 | 98.02 | 97.68 | 98.08 | 98.28 | 97.94 | 98.09 | 97.81 | 98.52 | 98.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0.16 | 0.17 | 0.24 | 0.22 | 0.19 | 0.23 | 0.19 | 0.23 | 0.18 | 0.2 |
| DII | 0.08 | 0.09 | 0.07 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.01 | 0.01 |
| Public | 12.98 | 12.96 | 12.92 | 12.97 | 13 | 12.95 | 12.97 | 12.93 | 13.03 | 13.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -44% | +39% | +16% | +22% |
| Operating Profit CAGR | -24% | +40% | +11% | — |
| PAT CAGR | -35% | +94% | +1% | — |
| Share Price CAGR | -8% | -3% | +11% | +17% |
| ROE Average | +12% | +19% | +13% | -14% |
| ROCE Average | +12% | +18% | +12% | +1% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 1.23 | 1.31 | 1.8 | 1.64 | 1.4 | 1.76 | 1.45 | 1.71 | 1.38 | 1.49 |
| DII | 0.63 | 0.67 | 0.52 | 0.28 | 0.32 | 0.3 | 0.46 | 0.48 | 0.1 | 0.1 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0.16 | 0.17 | 0.24 | 0.22 | 0.19 | 0.23 | 0.19 | 0.23 | 0.18 | 0.2 |
| DII | 0.08 | 0.09 | 0.07 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.01 | 0.01 |
| Public | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 | 13.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.