Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Hind Aluminium
Join Channel
Consolidated Standalone

Hind Aluminium

₹61 2.3 | 4%

Market Cap ₹38 Cr.

Stock P/E 3.3

P/B 0.4

Current Price ₹61

Book Value ₹ 137.8

Face Value 10

52W High ₹71.9

Dividend Yield 0%

52W Low ₹ 31

Edit Ratio

Hind Aluminium Research see more...

Overview Inc. Year: 1987Industry: Aluminium & Aluminium Products

Hind Aluminium Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hind Aluminium Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 8 2 1 2 1 0 -0 0 0 0
Other Income 0 0 1 6 4 2 2 5 10 6
Total Income 8 2 2 8 5 2 1 5 11 6
Total Expenditure 6 4 4 4 1 3 11 1 14 0
Operating Profit 2 -1 -2 4 4 -0 -9 4 -3 6
Interest 2 -0 3 0 0 -0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -6 3 3 -1 -10 4 -3 5
Provision for Tax 0 -1 0 1 1 0 -3 1 -4 2
Profit After Tax -1 -1 -6 2 2 -1 -7 3 1 4
Adjustments 2 1 3 3 2 3 3 3 2 2
Profit After Adjustments 1 1 -3 4 4 2 -4 6 4 6
Adjusted Earnings Per Share 1 1.3 -5 6.7 6.8 3.2 -6 9 6.1 9.7

Hind Aluminium Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 498 706 555 398 96 24 3 0
Other Income 1 4 4 4 1 1 13 23
Total Income 499 710 560 402 97 26 16 23
Total Expenditure 480 678 542 402 104 27 19 26
Operating Profit 19 32 18 0 -7 -1 -3 -2
Interest 8 15 14 11 9 6 1 0
Depreciation 3 4 4 4 3 2 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 9 13 0 -14 -19 -9 -5 -4
Provision for Tax 2 4 1 -4 -5 -1 -0 -4
Profit After Tax 6 8 -0 -11 -15 -8 -4 1
Adjustments -1 0 4 2 1 7 11 10
Profit After Adjustments 5 9 4 -9 -14 -1 7 12
Adjusted Earnings Per Share 8.3 13.5 6.1 -13.7 -21.7 -1.3 10.7 18.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -88% -80% -66% 0%
Operating Profit CAGR 0% 0% NAN% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 61% 16% -2% 3%
ROE Average -7% -14% -12% -6%
ROCE Average -5% -6% -2% 2%

Hind Aluminium Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 76 84 81 71 57 57 66
Minority's Interest 1 1 -0 -2 -3 -5 -4
Borrowings 15 10 6 4 3 6 0
Other Non-Current Liabilities 4 5 4 1 -3 -4 -7
Total Current Liabilities 120 177 113 115 38 21 6
Total Liabilities 216 277 204 189 92 75 60
Fixed Assets 26 30 27 24 21 19 16
Other Non-Current Assets 32 21 24 36 21 20 26
Total Current Assets 158 226 153 130 50 36 19
Total Assets 216 277 204 189 92 75 60

Hind Aluminium Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 7 1 3 1 11 1 1
Cash Flow from Operating Activities 17 -39 63 19 71 13 -0
Cash Flow from Investing Activities -22 12 -2 -12 -0 4 22
Cash Flow from Financing Activities -1 28 -63 4 -80 -17 -20
Net Cash Inflow / Outflow -5 1 -2 10 -10 -1 1
Closing Cash & Cash Equivalent 1 3 1 11 1 1 2

Hind Aluminium Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 8.31 13.53 6.14 -13.67 -21.73 -1.35 10.69
CEPS(Rs) 14.95 19.24 5.69 -11.34 -18.34 -9.07 -4.56
DPS(Rs) 1.6 1.6 0.5 0 0 0 0
Book NAV/Share(Rs) 120.88 132.6 128.36 112.88 90.36 90.96 104.1
Core EBITDA Margin(%) 3.61 3.87 2.5 -0.87 -8.85 -9.21 -503.59
EBIT Margin(%) 3.24 3.97 2.56 -0.84 -10.65 -12.53 -127.72
Pre Tax Margin(%) 1.71 1.79 0.08 -3.56 -20 -35.6 -152.71
PAT Margin (%) 1.29 1.18 -0.04 -2.67 -15.19 -32.43 -137.49
Cash Profit Margin (%) 1.89 1.72 0.65 -1.79 -12.08 -23.51 -92.67
ROA(%) 2.96 3.38 -0.1 -5.41 -10.32 -9.43 -6.31
ROE(%) 8.41 10.44 -0.29 -14.01 -22.71 -13.79 -6.93
ROCE(%) 9.57 14.38 7.27 -1.93 -7.68 -3.61 -5.4
Receivable days 61.13 62.98 78.48 67.96 154.4 143.19 531.77
Inventory Days 33.9 23.68 33.77 42.05 88.9 126.65 331.72
Payable days 24.93 20.99 24.97 15.55 13.61 60.72 1327.74
PER(x) 11.07 6.88 11.77 0 0 0 3.68
Price/Book(x) 0.76 0.7 0.56 0.29 0.37 0.43 0.38
Dividend Yield(%) 1.74 1.72 0.69 0 0 0 0
EV/Net Sales(x) 0.3 0.27 0.23 0.27 0.51 1.71 8.04
EV/Core EBITDA(x) 7.73 5.99 7.2 636.55 -6.73 -47.43 -9.7
Net Sales Growth(%) 0 41.63 -21.28 -28.32 -75.97 -74.6 -87.25
EBIT Growth(%) 0 73.44 -49.27 -123.45 -205.73 70.11 -29.97
PAT Growth(%) 0 30.05 -102.88 -4334.6 -36.55 45.8 45.93
EPS Growth(%) 0 62.9 -54.61 -322.58 -58.93 93.79 892.51
Debt/Equity(x) 1.22 1.64 1.11 1.47 0.58 0.38 0.03
Current Ratio(x) 1.32 1.28 1.36 1.13 1.33 1.74 3.2
Quick Ratio(x) 0.93 1.02 0.85 0.83 1 1.52 3.01
Interest Cover(x) 2.11 1.82 1.03 -0.31 -1.14 -0.54 -5.11
Total Debt/Mcap(x) 1.6 2.34 1.96 5.09 1.58 0.87 0.08

Hind Aluminium Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.12 62.12 62.12 62.12 62.12 62.12 62.12 66.47 66.47 66.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 37.88 37.88 37.88 37.88 37.88 37.88 37.88 33.53 33.53 33.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -14% over the last 3 years.
  • Debtor days have increased from 60.72 to 1327.74days.
  • Earnings include an other income of Rs. 13 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hind Aluminium News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!