Market Cap ₹482 Cr.
Stock P/E 0.0
P/B 6.5
Current Price ₹193.1
Book Value ₹ 29.7
Face Value 10
52W High ₹243.1
Dividend Yield 0%
52W Low ₹ 75.5
Hi-Green Carbon Ltd is an innovative and environmentally-conscious company dedicated to revolutionizing the energy and carbon management industry. Specializing in cutting-edge solutions for carbon capture and utilization, Hi-Green Carbon Ltd leverages advanced technology and sustainable practices to reduce greenhouse gas emissions. Their expertise spans various sectors, including industrial, energy, and agricultural, where they develop and implement strategies to capture and convert carbon emissions into valuable resources. With a commitment to combat climate change and promote sustainability, Hi-Green Carbon Ltd plays a pivotal role in advancing carbon-neutral practices while helping businesses and industries meet their emission reduction targets. By fostering innovation, environmental stewardship, and corporate responsibility, the company contributes to a greener and more sustainable future for our planet.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 24 | 51 | 79 | |
| Other Income | 0 | 0 | 1 | |
| Total Income | 25 | 51 | 79 | |
| Total Expenditure | 21 | 42 | 59 | |
| Operating Profit | 4 | 9 | 20 | |
| Interest | 0 | 1 | 1 | |
| Depreciation | 3 | 3 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 5 | 16 | |
| Provision for Tax | 0 | 1 | 5 | |
| Profit After Tax | 0 | 4 | 11 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 4 | 11 | |
| Adjusted Earnings Per Share | 0.1 | 1.9 | 5.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 55% | 0% | 0% | 0% |
| Operating Profit CAGR | 122% | 0% | 0% | 0% |
| PAT CAGR | 175% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 63% | 34% | 34% | 34% |
| ROCE Average | 54% | 26% | 26% | 26% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 8 | 12 | 23 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 14 | 12 | 4 |
| Other Non-Current Liabilities | -3 | -3 | 1 |
| Total Current Liabilities | 11 | 10 | 17 |
| Total Liabilities | 30 | 31 | 44 |
| Fixed Assets | 16 | 17 | 18 |
| Other Non-Current Assets | 1 | 0 | 2 |
| Total Current Assets | 14 | 14 | 24 |
| Total Assets | 30 | 31 | 44 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 7 | 16 |
| Cash Flow from Investing Activities | -1 | -4 | -6 |
| Cash Flow from Financing Activities | 2 | -3 | -9 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.05 | 1.94 | 5.71 |
| CEPS(Rs) | 1.61 | 3.54 | 7.35 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.24 | 6.18 | 11.89 |
| Core EBITDA Margin(%) | 13.51 | 17.26 | 25.39 |
| EBIT Margin(%) | 2.52 | 11.44 | 22.07 |
| Pre Tax Margin(%) | 0.54 | 9.13 | 20.54 |
| PAT Margin (%) | 0.4 | 7.2 | 13.81 |
| Cash Profit Margin (%) | 12.64 | 13.14 | 17.79 |
| ROA(%) | 0.32 | 12.02 | 28.85 |
| ROE(%) | 1.19 | 37.16 | 63.19 |
| ROCE(%) | 2.36 | 21.86 | 54.31 |
| Receivable days | 44.22 | 28.25 | 24.62 |
| Inventory Days | 155.57 | 70.45 | 50.34 |
| Payable days | 158.72 | 65.18 | 35.26 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.51 | 0.68 | 0.41 |
| EV/Core EBITDA(x) | 10.24 | 3.92 | 1.59 |
| Net Sales Growth(%) | 0 | 110.57 | 53.65 |
| EBIT Growth(%) | 0 | 855.1 | 196.34 |
| PAT Growth(%) | 0 | 3736.81 | 194.82 |
| EPS Growth(%) | 0 | 3736.81 | 194.82 |
| Debt/Equity(x) | 2.21 | 1.35 | 0.6 |
| Current Ratio(x) | 1.23 | 1.41 | 1.41 |
| Quick Ratio(x) | 0.3 | 0.49 | 0.68 |
| Interest Cover(x) | 1.27 | 4.96 | 14.47 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 71.83 | 71.83 | 71.85 |
| FII | 6.95 | 6.4 | 5.86 |
| DII | 0.93 | 0 | 0 |
| Public | 20.3 | 21.77 | 22.28 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 1.8 | 1.8 | 1.8 |
| FII | 0.17 | 0.16 | 0.15 |
| DII | 0.02 | 0 | 0 |
| Public | 0.51 | 0.54 | 0.56 |
| Others | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
