Sharescart Research Club logo

Hi-Green Carbon Overview

Company Name: Hi-Green Carbon Ltd.

Ticker: HIGREEN

Country: India

Sector: Carbon Black

Industry: Carbon Black

1. Business Overview

Hi-Green Carbon Ltd. is engaged in the manufacturing and sale of reclaimed Carbon Black (rCB) and other by-products derived from the recycling of waste tires. The company primarily utilizes a sustainable pyrolysis process to convert end-of-life tires into valuable resources. Its core business model revolves around sourcing waste tires, processing them, and then selling the extracted products. These products include reclaimed Carbon Black (rCB), steel wire, and pyrolysis oil. The company makes money by selling rCB to tire manufacturers and various rubber industries, steel wire to steel recycling units, and pyrolysis oil as fuel.

2. Key Segments / Revenue Mix

Hi-Green Carbon's primary revenue streams are:

Reclaimed Carbon Black (rCB): This is the flagship product, sold to tire and rubber product manufacturers as an eco-friendly alternative or supplement to virgin carbon black.

Steel Wire: Recovered from waste tires, these are sold to steel recycling industries.

Pyrolysis Oil: A by-product of the pyrolysis process, this oil is typically sold as industrial fuel.

While specific percentage contributions are not publicly available in a granular format, rCB is considered the main value-added product and the largest revenue driver.

3. Industry & Positioning

The carbon black industry is crucial for the automotive and rubber sectors. It's broadly divided into virgin carbon black (produced from petroleum feedstock) and recycled/reclaimed carbon black (rCB). Hi-Green Carbon operates in the niche but growing rCB segment, which is driven by increasing environmental regulations, sustainability goals of manufacturers, and circular economy principles. In India, it is positioned as one of the organized players focused on sustainable recycling of waste tires to produce rCB. While smaller in scale compared to large virgin carbon black producers, its positioning in the eco-friendly rCB segment gives it a unique market appeal and caters to a specific, expanding demand for sustainable materials.

4. Competitive Advantage (Moat)

Sustainable Sourcing & Process: Leveraging waste tires as feedstock provides an environmentally friendly profile, appealing to customers with ESG (Environmental, Social, and Governance) mandates. This also reduces reliance on volatile crude oil derivatives used in virgin carbon black production.

Early Mover in Organized rCB: Being an early and organized player in the rCB segment in India allows them to develop expertise and processes, potentially creating a reputation advantage in a nascent industry.

Cost Advantage (Potential): Utilizing waste as feedstock can potentially offer a cost advantage over virgin carbon black producers, though this depends on waste tire acquisition costs and processing efficiency.

Product Quality & Consistency: Ability to consistently produce rCB of acceptable quality for industrial applications can build trust with customers, which is crucial for recycled materials.

5. Growth Drivers

Increasing Demand for rCB: Growing global and domestic emphasis on sustainability and circular economy principles drives demand for recycled materials across industries, particularly in tires and rubber products.

Automotive Sector Growth: The underlying growth of the automotive industry (new vehicle production and replacement tires) directly fuels demand for carbon black, including rCB.

Regulatory Support: Potential government incentives or mandates for waste tire recycling and usage of recycled content can significantly boost the industry.

Capacity Expansion: The company's own planned or ongoing capacity expansions to meet the rising demand for rCB.

Technological Advancements: Continuous improvement in pyrolysis technology can enhance product quality, yield, and cost-efficiency, further increasing rCB adoption.

6. Risks

Feedstock Availability & Pricing: Reliance on waste tires as feedstock exposes the company to fluctuations in their availability and acquisition costs, impacting profitability.

Competition: While a niche, competition from other rCB producers and, more broadly, from established virgin carbon black manufacturers (who may also develop rCB capabilities) remains a risk.

Market Acceptance: Despite ESG trends, some end-users may still prefer virgin carbon black due to perceived quality or performance differences, limiting market penetration for rCB.

Environmental & Regulatory Compliance: Operating in waste management and chemical processing requires stringent adherence to environmental regulations, posing compliance and operational risks.

Technological Obsolescence: Rapid advancements in recycling technologies could render existing processes less efficient or competitive.

Demand Volatility: Demand for carbon black is linked to the cyclical automotive and rubber industries, which can experience fluctuations.

7. Management & Ownership

Hi-Green Carbon Ltd. is typically promoted and run by its founding family or key individuals, common for Indian small and medium-sized enterprises. The promoters usually hold a significant stake in the company, demonstrating commitment and alignment with long-term growth. The management team's quality is often assessed by their experience in the waste recycling and manufacturing sectors, their ability to scale operations, secure feedstock, and navigate regulatory landscapes. Specific details on individual management members' track records would require deeper investigation into public filings.

8. Outlook

Hi-Green Carbon operates in a promising niche within the carbon black industry, driven by strong tailwinds of sustainability and circular economy initiatives. The company's focus on reclaimed carbon black positions it well to capitalize on increasing demand for eco-friendly materials and potential regulatory support for recycling. Capacity expansion and continuous improvement in processing technology could further enhance its market position and profitability.

However, the company faces inherent risks such as feedstock price volatility, potential challenges in market acceptance for recycled products, and competition from both other rCB players and large virgin carbon black manufacturers. Operational efficiency, consistent product quality, and effective management of environmental compliance will be crucial for sustained growth. While the long-term outlook appears positive due to macro trends, execution risks and market dynamics require careful monitoring.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Hi-Green Carbon Key Financials

Market Cap ₹370 Cr.

Stock P/E 33.3

P/B 4.3

Current Price ₹148.3

Book Value ₹ 34.7

Face Value 10

52W High ₹265.7

Dividend Yield 0%

52W Low ₹ 101.2

Hi-Green Carbon Share Price

| |

Volume
Price

Hi-Green Carbon Quarterly Price

Show Value Show %

Hi-Green Carbon Peer Comparison

Hi-Green Carbon Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Hi-Green Carbon Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 78 70 97
Other Income 0 0 2
Total Income 78 71 99
Total Expenditure 58 52 78
Operating Profit 20 18 21
Interest 1 1 1
Depreciation 3 3 6
Exceptional Income / Expenses 0 0 0
Profit Before Tax 16 14 14
Provision for Tax 4 4 2
Profit After Tax 12 10 11
Adjustments 0 0 0
Profit After Adjustments 12 10 11
Adjusted Earnings Per Share 6.5 4.1 4.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 39% 0% 0% 0%
Operating Profit CAGR 17% 0% 0% 0%
PAT CAGR 10% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% NA% NA% NA%
ROE Average 14% 28% 28% 28%
ROCE Average 13% 27% 27% 27%

Hi-Green Carbon Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 24 76 87
Minority's Interest 0 0 0
Borrowings 4 14 31
Other Non-Current Liabilities 1 0 0
Total Current Liabilities 17 15 23
Total Liabilities 45 105 141
Fixed Assets 18 22 69
Other Non-Current Assets 6 38 31
Total Current Assets 21 45 41
Total Assets 45 105 141

Hi-Green Carbon Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 10
Cash Flow from Operating Activities 10 -2 12
Cash Flow from Investing Activities -6 -38 -44
Cash Flow from Financing Activities -4 50 22
Net Cash Inflow / Outflow 0 10 -10
Closing Cash & Cash Equivalent 0 10 0

Hi-Green Carbon Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.5 4.11 4.45
CEPS(Rs) 8.14 5.34 6.97
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 12.77 30.22 34.67
Core EBITDA Margin(%) 25.67 25.33 19.71
EBIT Margin(%) 22.17 21.48 15.38
Pre Tax Margin(%) 20.51 19.83 13.93
PAT Margin (%) 15.84 14.55 11.46
Cash Profit Margin (%) 19.85 18.92 17.93
ROA(%) 27.16 13.62 9.02
ROE(%) 50.9 20.6 13.73
ROCE(%) 45.62 22.08 12.79
Receivable days 26.32 34.73 30.7
Inventory Days 57.49 61.06 58.65
Payable days 32.95 21.62 13
PER(x) 0 39.74 45.62
Price/Book(x) 0 5.41 5.86
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.42 6.01 5.73
EV/Core EBITDA(x) 1.59 23.14 26.17
Net Sales Growth(%) 0 -9.88 37.78
EBIT Growth(%) 0 -12.25 -1.57
PAT Growth(%) 0 -16.8 8.31
EPS Growth(%) 0 -36.74 8.31
Debt/Equity(x) 0.56 0.32 0.55
Current Ratio(x) 1.25 2.92 1.79
Quick Ratio(x) 0.52 2.18 0.93
Interest Cover(x) 13.3 13.01 10.61
Total Debt/Mcap(x) 0 0.06 0.09

Hi-Green Carbon Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.83 71.86 71.86 71.86 71.86 71.88 71.87 71.91 71.91 71.92
FII 6.4 5.86 4.48 3.67 3.03 2.22 2.04 1.75 0.92 0.23
DII 0 0 0.61 0.65 1.68 2.47 2.47 2.46 0.28 0.28
Public 21.77 22.27 23.05 23.82 23.43 23.42 23.62 23.88 26.89 27.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Hi-Green Carbon News

Hi-Green Carbon Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 21.62 to 13days.

Cons

  • Stock is trading at 4.3 times its book value.
whatsapp