WEBSITE BSE:513723 NSE: HGIND Inc. Year: 1987 Industry: Business Support
Last updated: 00:00
HG Industries Limited, incorporated on December 11, 1987, is a public company listed on the Bombay Stock Exchange (BSE) with a focus on manufacturing wood products. HG Industries Limited is engaged in the business of manufacturing, producing, and marketing granites and monuments, with a sole manufacturing facility that underscores its specialized focus in this niche sector.The company’s registered office is located in South West Delhi, Delhi, and it has four directors, including Shalabh Jalan and Ramesh Kumar Haritwal, who bring their ex...Read More
HG Industries Limited, incorporated on December 11, 1987, is a public company listed on the Bombay Stock Exchange (BSE) with a focus on manufacturing wood products. HG Industries Limited is engaged in the business of manufacturing, producing, and marketing granites and monuments, with a sole manufacturing facility that underscores its specialized focus in this niche sector.The company’s registered office is located in South West Delhi, Delhi, and it has four directors, including Shalabh Jalan and Ramesh Kumar Haritwal, who bring their expertise to guide the company’s strategic direction. The last reported AGM of HG Industries Limited was held on September 30, 2022, demonstrating its compliance with corporate governance norms. As HG Industries Limited continues to navigate the manufacturing landscape, it remains active and committed to its business objectives. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹129 Cr.
Stock P/E -171.8
P/B -13.5
Current Price ₹278
Book Value ₹ -20.6
Face Value 5
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 12 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 12 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 |
| Operating Profit | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -3 | -11 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -1 | -3 |
| Profit After Tax | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -2 | -8 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -2 | -8 |
| Adjusted Earnings Per Share | 0.4 | -0.4 | -0.7 | 0.7 | -0.4 | -0.6 | -0.4 | -0.2 | -4.8 | -17.8 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 13 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 13 |
| Total Expenditure | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 19 |
| Operating Profit | 0 | 0 | 0 | 0 | -1 | -0 | 0 | -4 | 0 | 0 | -1 | -7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Exceptional Income / Expenses | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | -0 | -1 | -0 | 0 | -4 | -0 | 0 | -1 | -14 |
| Provision for Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 |
| Profit After Tax | 0 | 0 | -0 | -0 | -1 | -0 | 0 | -4 | -0 | 0 | -1 | -10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -0 | -0 | -1 | -0 | 0 | -4 | -0 | 0 | -1 | -10 |
| Adjusted Earnings Per Share | 0.6 | 0 | -0.4 | -0.1 | -2.2 | -0.8 | 0 | -8.5 | -0 | 0.1 | -1.6 | -23.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 35% | 68% | 42% |
| ROE Average | -57% | -19% | -32% | -17% |
| ROCE Average | -2% | 0% | -21% | -11% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 10 | 9 | 7 | 6 | 6 | 6 | 2 | 2 | 2 | 1 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Total Liabilities | 10 | 10 | 9 | 7 | 6 | 6 | 6 | 2 | 2 | 2 | 130 |
| Fixed Assets | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 115 |
| Total Current Assets | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 1 | 1 | 1 | 13 |
| Total Assets | 10 | 10 | 9 | 7 | 6 | 6 | 6 | 2 | 2 | 2 | 130 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -1 | -1 | 1 | 2 | -3 | -0 | 0 | 0 | -1 | -13 |
| Cash Flow from Investing Activities | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | 1 | -96 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 110 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 2 | -2 | 0 | -0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.57 | 0.01 | -0.39 | -0.07 | -2.19 | -0.8 | 0 | -8.45 | -0.02 | 0.06 | -1.62 |
| CEPS(Rs) | 0.98 | 0.35 | -0.08 | 0.25 | -1.87 | -0.52 | 0.28 | -8.19 | 0.21 | 0.29 | -1.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.32 | 16.33 | 15.22 | 15.21 | 13 | 12.2 | 12.19 | 3.74 | 3.73 | 3.69 | 1.98 |
| Core EBITDA Margin(%) | -2835.88 | -4655.16 | -3063.5 | -7461.09 | 0 | 0 | -16.64 | -657.62 | 8.05 | -244.73 | 0 |
| EBIT Margin(%) | 933.67 | -757.5 | -191.84 | -426.78 | 0 | 0 | 0.11 | -673.84 | -1.49 | 16.39 | 0 |
| Pre Tax Margin(%) | 930.85 | -757.5 | -191.84 | -426.78 | 0 | 0 | 0.11 | -673.84 | -1.49 | 15.77 | 0 |
| PAT Margin (%) | 1368.3 | 49.89 | -1173.73 | -426.78 | 0 | 0 | 0.11 | -673.84 | -1.49 | 7.42 | 0 |
| Cash Profit Margin (%) | 2335.56 | 1430.63 | -242.97 | 1491.49 | 0 | 0 | 23.13 | -653.24 | 16.84 | 37.11 | 0 |
| ROA(%) | 3.36 | 0.07 | -2.39 | -0.41 | -15.2 | -6.21 | 0.01 | -101.98 | -0.46 | 1.27 | -1.14 |
| ROE(%) | 3.57 | 0.07 | -2.47 | -0.41 | -15.5 | -6.32 | 0.01 | -106.13 | -0.51 | 1.54 | -57.1 |
| ROCE(%) | 2.44 | -1.14 | -0.4 | -0.41 | -15.5 | -6.32 | 0.01 | -106.13 | -0.51 | 3.4 | -1.56 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 1650.98 | 1789.92 | 734.56 | 934.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 1321.52 | 1189.32 | 2035.76 | 1458.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 29.42 | 1409.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1723.78 | 0 |
| Price/Book(x) | 1.03 | 1.06 | 0.28 | 0 | 1.59 | 0 | 0 | 0 | 5.15 | 26.75 | 60.21 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 373.85 | 652.13 | 83.37 | 263.62 | 893.76 | 0 | 3.64 | 3.21 | 14.39 | 127.93 | 0 |
| EV/Core EBITDA(x) | 19.67 | 104.64 | 5.69 | 7.5 | -8.25 | -8.7 | 15.74 | -0.49 | 85.47 | 277.64 | -187.81 |
| Net Sales Growth(%) | -20.25 | -41.4 | 35.62 | -60.68 | 1.53 | -100 | 0 | 5.42 | 1.8 | -39.66 | -100 |
| EBIT Growth(%) | 179.58 | -147.54 | 65.65 | 12.53 | -2919.87 | 63.57 | 100.17 | 0 | 99.78 | 764.77 | -1599.83 |
| PAT Growth(%) | 279.09 | -97.86 | -3290.78 | 85.7 | -2919.87 | 63.57 | 100.17 | 0 | 99.78 | 401.14 | -2928.68 |
| EPS Growth(%) | 279.09 | -97.86 | -3290.82 | 81.46 | -2919.87 | 63.57 | 100.16 | 0 | 99.78 | 401.05 | -2928.15 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.77 |
| Current Ratio(x) | 32.49 | 38.64 | 57.35 | 38.64 | 97.81 | 79.54 | 74.58 | 8.3 | 10.2 | 2.32 | 0.54 |
| Quick Ratio(x) | 32.05 | 38.37 | 57.11 | 38.56 | 97.81 | 79.54 | 74.58 | 8.3 | 10.2 | 2.32 | 0.54 |
| Interest Cover(x) | 331.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.59 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 | 74.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 | 25.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
