Cement & Construction Materials · Founded 1981 · www.hemadricements.com · BSE 502133 · · ISIN INE07BK01011
No Notes Added Yet
Business
Hemadri Cements Ltd. is an Indian company primarily engaged in the manufacturing and sale of cement. Its core business involves producing various grades of cement, such as Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), which are essential raw materials for construction. The company generates revenue by selling these cement products to a diverse customer base, including infrastructure projects, real estate developers, government agencies, and individual home builders, primarily through a network of distributors and direct sales.
Revenue Mix
Hemadri Cements Ltd. operates predominantly as a single-segment company, with its revenue almost entirely derived from the manufacturing and sale of cement and related construction materials. Specific breakdowns of cement types (e.g., OPC vs. PPC) or contributions from other potential ancillaries are typically not disaggregated as major segments for companies of its scale.
Industry
The Indian cement industry is characterized by its cyclical nature, high capital intensity, and significant regional dynamics. It features both large national players and numerous regional manufacturers. Hemadri Cements Ltd. is positioned as a smaller to mid-sized regional player within this competitive landscape. It competes with larger, more established companies that benefit from economies of scale and broader distribution networks, as well as other regional players. Its positioning likely relies on catering to specific regional markets, leveraging local distribution strength, and potentially cost efficiency within its operational footprint.
MOAT
For a company like Hemadri Cements, a durable competitive advantage (moat) is often challenging to establish in the commodity-driven cement industry. Potential advantages, if present, could include:
Cost Leadership: Proximity to key raw material sources (limestone quarries) and efficient logistics within its operating region can provide a cost advantage.
Regional Brand Equity: A strong, albeit localized, brand reputation and established dealer network within its primary markets.
Operational Efficiency: Historically low-cost production or lean operational structures.
However, these are often less robust moats compared to those of larger, diversified players.
Growth Drivers
Key factors that could drive growth for Hemadri Cements over the next 3-5 years include:
Government Infrastructure Spending: Continued investment in roads, railways, ports, and other public infrastructure projects across India.
Housing Demand: Growing demand for affordable housing, urbanization, and increasing disposable incomes driving residential construction.
Industrial & Commercial Construction: Expansion in manufacturing, warehousing, and commercial real estate sectors.
Regional Economic Development: Specific growth in the regions where the company has its manufacturing and distribution presence.
Capacity Expansion: Any planned increases in manufacturing capacity to meet anticipated demand.
Risks
Hemadri Cements faces several business risks:
Input Cost Volatility: Fluctuations in the prices of key raw materials such as coal, pet coke, power, and freight (diesel) can significantly impact profitability.
Intense Competition: Competition from larger national players and other regional manufacturers can lead to pricing pressures and margin erosion.
Cyclical Demand: The construction industry is cyclical, making cement demand susceptible to economic slowdowns, interest rate changes, and government policy shifts.
Environmental & Regulatory Risks: Strict environmental norms, emission standards, and obtaining regulatory clearances for expansion or operations can pose challenges and increase costs.
Logistics & Transportation: High freight costs and challenges in efficient transportation due to infrastructure bottlenecks.
Debt Levels: High debt-to-equity ratios can make the company vulnerable during economic downturns or periods of high interest rates.
Management & Ownership
Hemadri Cements Ltd. is likely a promoter-driven company, a common structure among many Indian businesses. The promoter group typically holds a significant stake, exercising substantial control over strategic decisions and day-to-day operations. The quality of management is critical for navigating the competitive and cyclical cement industry, focusing on operational efficiency, cost control, and market penetration within its operating regions.
Outlook
Hemadri Cements' outlook is largely tied to the robust growth prospects of the Indian construction and infrastructure sectors, which are supported by government impetus and ongoing urbanization. This provides a fundamental demand floor for cement. However, as a regional player, the company faces inherent challenges including intense competition from larger, more efficient manufacturers, volatility in input costs, and regional oversupply situations that can impact pricing power. Its ability to maintain operational efficiencies, manage costs effectively, and strengthen its regional distribution network will be crucial for sustained profitability and market share amidst an evolving and competitive industry landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Total Income | 15 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Total Expenditure | 18 | 16 | 4 | 3 | 4 | 2 | 1 | 3 | 2 | 1 |
| Operating Profit | -3 | -10 | -2 | -3 | -4 | -2 | -1 | -3 | 7 | -1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -10 | -3 | -3 | -5 | -3 | -2 | -3 | 7 | -1 |
| Provision for Tax | -2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 |
| Profit After Tax | -3 | -10 | -3 | -3 | -11 | -3 | -2 | -3 | 3 | -1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | -3 | -10 | -3 | -3 | -11 | -3 | -2 | -3 | 3 | -1 |
| Adjusted Earnings Per Share | -3.8 | -15.6 | -4.2 | -4.7 | -16 | -4.3 | -2.7 | -4.7 | 4.1 | -0.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 85 | 92 | 85 | 82 | 75 | 70 | 95 | 82 | 68 | 56 | 8 | 0 |
| Other Income | 0 | 1 | 1 | 1 | 4 | 0 | 0 | 2 | 2 | 1 | 1 | 8 |
| Total Income | 85 | 93 | 86 | 83 | 80 | 71 | 96 | 84 | 71 | 57 | 9 | 8 |
| Total Expenditure | 74 | 81 | 77 | 81 | 77 | 68 | 90 | 81 | 88 | 66 | 27 | 7 |
| Operating Profit | 11 | 12 | 9 | 2 | 2 | 2 | 6 | 3 | -17 | -10 | -18 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 10 | 8 | 1 | 1 | 0 | 4 | 0 | -20 | -13 | -21 | 1 |
| Provision for Tax | 3 | 4 | 7 | 0 | -0 | 0 | 3 | 0 | -5 | -2 | 6 | 4 |
| Profit After Tax | 7 | 7 | 1 | 0 | 1 | 0 | 1 | 0 | -15 | -11 | -27 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 7 | 1 | 0 | 1 | 0 | 1 | 0 | -15 | -11 | -27 | -3 |
| Adjusted Earnings Per Share | 10.2 | 9.8 | 1.6 | 0.7 | 1.5 | 0.2 | 1.8 | 0.6 | -22.9 | -16.4 | -40.6 | -4.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -86% | -54% | -35% | -21% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -12% | NA% | NA% |
| ROE Average | -282% | -119% | -71% | -28% |
| ROCE Average | -77% | -48% | -27% | -5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 39 | 45 | 46 | 47 | 48 | 48 | 49 | 50 | 34 | 23 | -4 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 20 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | -3 | -5 | 1 |
| Total Current Liabilities | 17 | 15 | 14 | 15 | 18 | 16 | 17 | 21 | 20 | 22 | 7 |
| Total Liabilities | 57 | 62 | 62 | 63 | 66 | 64 | 68 | 72 | 52 | 42 | 24 |
| Fixed Assets | 8 | 8 | 11 | 11 | 10 | 18 | 17 | 15 | 14 | 12 | 10 |
| Other Non-Current Assets | 21 | 23 | 21 | 22 | 30 | 21 | 16 | 17 | 11 | 4 | 3 |
| Total Current Assets | 27 | 31 | 30 | 30 | 26 | 25 | 35 | 41 | 27 | 26 | 11 |
| Total Assets | 57 | 62 | 62 | 63 | 66 | 64 | 68 | 72 | 52 | 42 | 24 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 6 | 6 | 9 | 8 | 1 | 1 | 7 | 6 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 1 | 6 | -1 | -4 | 2 | 12 | -5 | -11 | 2 | -7 |
| Cash Flow from Investing Activities | 0 | -1 | -3 | -0 | -9 | -0 | 0 | -1 | -0 | 0 | 0 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | 6 | -2 | -6 | 5 | 6 | -2 | 8 |
| Net Cash Inflow / Outflow | 2 | -0 | 3 | -1 | -7 | -0 | 6 | -1 | -6 | 0 | 1 |
| Closing Cash & Cash Equivalent | 6 | 6 | 9 | 8 | 1 | 1 | 7 | 6 | 0 | 0 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.21 | 9.75 | 1.63 | 0.73 | 1.54 | 0.21 | 1.8 | 0.64 | -22.93 | -16.39 | -40.57 |
| CEPS(Rs) | 11.59 | 11.34 | 3.14 | 2.5 | 3.22 | 1.79 | 4.71 | 3.88 | -20.01 | -13.57 | -38.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 57.91 | 67.66 | 69.41 | 70.02 | 71.46 | 71.55 | 73.59 | 74.29 | 51.31 | 34.52 | -5.7 |
| Core EBITDA Margin(%) | 10.9 | 10.27 | 8.12 | 1.6 | -2.61 | 2.81 | 5.83 | 1.46 | -28.86 | -18.87 | -243.24 |
| EBIT Margin(%) | 10.44 | 10.16 | 7.99 | 1.11 | 1.83 | 1.91 | 4.2 | 0.96 | -28.31 | -20.44 | -249.3 |
| Pre Tax Margin(%) | 10.39 | 10.01 | 7.97 | 1.08 | 0.9 | 0.62 | 4.1 | 0.52 | -29.93 | -22.94 | -267.01 |
| PAT Margin (%) | 7.04 | 6.2 | 1.11 | 0.58 | 1.36 | 0.2 | 1.26 | 0.52 | -22.37 | -19.57 | -340.53 |
| Cash Profit Margin (%) | 7.99 | 7.21 | 2.14 | 1.97 | 2.85 | 1.71 | 3.29 | 3.14 | -19.52 | -16.2 | -320.45 |
| ROA(%) | 12.92 | 11.01 | 1.76 | 0.78 | 1.59 | 0.21 | 1.82 | 0.61 | -24.57 | -23.21 | -81.8 |
| ROE(%) | 19.28 | 15.53 | 2.38 | 1.06 | 2.18 | 0.29 | 2.49 | 0.86 | -36.51 | -38.19 | -281.52 |
| ROCE(%) | 28.61 | 25.45 | 17.12 | 2.04 | 2.73 | 2.48 | 7.8 | 1.53 | -38.67 | -28.49 | -77.33 |
| Receivable days | 13.52 | 14.8 | 13.4 | 20.55 | 41.79 | 60.32 | 40.96 | 38.84 | 45.84 | 64.54 | 336.02 |
| Inventory Days | 26.29 | 28.2 | 30.05 | 35.39 | 39.08 | 40.35 | 31.55 | 49.38 | 68.69 | 82.08 | 382.9 |
| Payable days | 55.63 | 37.75 | 101.16 | 91.57 | 99.51 | 132.18 | 152.98 | 223.12 | 162.96 | 431 | 809.42 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.63 | -11.61 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0 | -0.07 | -0.09 | -0.06 | 0.13 | 0.15 | -0.06 | -0.03 | 0.22 | 1.28 | 7.91 |
| EV/Core EBITDA(x) | -0.01 | -0.53 | -0.84 | -2.41 | 3.91 | 4.51 | -1.02 | -0.91 | -0.88 | -7.47 | -3.45 |
| Net Sales Growth(%) | 18.8 | 8.9 | -7.2 | -10.66 | -8.29 | -7.05 | 36.22 | -13.64 | -17.09 | -18.3 | -85.77 |
| EBIT Growth(%) | 991.13 | 5.51 | -26.57 | -91.22 | 47.37 | -2.94 | 199.31 | -80.28 | -2550.1 | 41.01 | -73.51 |
| PAT Growth(%) | 1120.25 | -4.49 | -83.3 | -92.51 | 110.9 | -86.57 | 771.9 | -64.69 | -3698.16 | 28.51 | -147.53 |
| EPS Growth(%) | 1120.25 | -4.49 | -83.3 | -55.12 | 110.9 | -86.57 | 771.74 | -64.69 | -3698.05 | 28.51 | -147.53 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.14 | 0.12 | 0 | 0.1 | 0.34 | 0.49 | -5.43 |
| Current Ratio(x) | 1.58 | 2.02 | 2.08 | 2.03 | 1.43 | 1.53 | 2.04 | 1.95 | 1.38 | 1.16 | 1.45 |
| Quick Ratio(x) | 1.11 | 1.48 | 1.53 | 1.49 | 1 | 1.07 | 1.52 | 1.31 | 0.75 | 0.59 | 0.89 |
| Interest Cover(x) | 203.59 | 66.84 | 350.3 | 39.8 | 1.96 | 1.48 | 43.08 | 2.19 | -17.48 | -8.17 | -14.08 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.47 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -86% | -54% | -35% | -21% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -8% | -12% | — | — |
| ROE Average | -282% | -119% | -71% | -28% |
| ROCE Average | -77% | -48% | -27% | -5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 | 66.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 | 33.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.