Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹34 Cr.
Stock P/E
-1.3
P/B
-4
Current Price
₹50.9
Book Value
₹ -12.7
Face Value
10
52W High
₹56.7
52W Low
₹ 47
Dividend Yield
—

Hemadri Cements Overview

Business

Hemadri Cements Ltd. is an Indian company primarily engaged in the manufacturing and sale of cement. Its core business involves producing various grades of cement, such as Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), which are essential raw materials for construction. The company generates revenue by selling these cement products to a diverse customer base, including infrastructure projects, real estate developers, government agencies, and individual home builders, primarily through a network of distributors and direct sales.

Revenue Mix

Hemadri Cements Ltd. operates predominantly as a single-segment company, with its revenue almost entirely derived from the manufacturing and sale of cement and related construction materials. Specific breakdowns of cement types (e.g., OPC vs. PPC) or contributions from other potential ancillaries are typically not disaggregated as major segments for companies of its scale.

Industry

The Indian cement industry is characterized by its cyclical nature, high capital intensity, and significant regional dynamics. It features both large national players and numerous regional manufacturers. Hemadri Cements Ltd. is positioned as a smaller to mid-sized regional player within this competitive landscape. It competes with larger, more established companies that benefit from economies of scale and broader distribution networks, as well as other regional players. Its positioning likely relies on catering to specific regional markets, leveraging local distribution strength, and potentially cost efficiency within its operational footprint.

MOAT

For a company like Hemadri Cements, a durable competitive advantage (moat) is often challenging to establish in the commodity-driven cement industry. Potential advantages, if present, could include:

Cost Leadership: Proximity to key raw material sources (limestone quarries) and efficient logistics within its operating region can provide a cost advantage.

Regional Brand Equity: A strong, albeit localized, brand reputation and established dealer network within its primary markets.

Operational Efficiency: Historically low-cost production or lean operational structures.

However, these are often less robust moats compared to those of larger, diversified players.

Growth Drivers

Key factors that could drive growth for Hemadri Cements over the next 3-5 years include:

Government Infrastructure Spending: Continued investment in roads, railways, ports, and other public infrastructure projects across India.

Housing Demand: Growing demand for affordable housing, urbanization, and increasing disposable incomes driving residential construction.

Industrial & Commercial Construction: Expansion in manufacturing, warehousing, and commercial real estate sectors.

Regional Economic Development: Specific growth in the regions where the company has its manufacturing and distribution presence.

Capacity Expansion: Any planned increases in manufacturing capacity to meet anticipated demand.

Risks

Hemadri Cements faces several business risks:

Input Cost Volatility: Fluctuations in the prices of key raw materials such as coal, pet coke, power, and freight (diesel) can significantly impact profitability.

Intense Competition: Competition from larger national players and other regional manufacturers can lead to pricing pressures and margin erosion.

Cyclical Demand: The construction industry is cyclical, making cement demand susceptible to economic slowdowns, interest rate changes, and government policy shifts.

Environmental & Regulatory Risks: Strict environmental norms, emission standards, and obtaining regulatory clearances for expansion or operations can pose challenges and increase costs.

Logistics & Transportation: High freight costs and challenges in efficient transportation due to infrastructure bottlenecks.

Debt Levels: High debt-to-equity ratios can make the company vulnerable during economic downturns or periods of high interest rates.

Management & Ownership

Hemadri Cements Ltd. is likely a promoter-driven company, a common structure among many Indian businesses. The promoter group typically holds a significant stake, exercising substantial control over strategic decisions and day-to-day operations. The quality of management is critical for navigating the competitive and cyclical cement industry, focusing on operational efficiency, cost control, and market penetration within its operating regions.

Outlook

Hemadri Cements' outlook is largely tied to the robust growth prospects of the Indian construction and infrastructure sectors, which are supported by government impetus and ongoing urbanization. This provides a fundamental demand floor for cement. However, as a regional player, the company faces inherent challenges including intense competition from larger, more efficient manufacturers, volatility in input costs, and regional oversupply situations that can impact pricing power. Its ability to maintain operational efficiencies, manage costs effectively, and strengthen its regional distribution network will be crucial for sustained profitability and market share amidst an evolving and competitive industry landscape.

Hemadri Cements Share Price

Live · BSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Hemadri Cements Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 14 7 1 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 8 0
Total Income 15 7 2 0 0 0 0 0 8 0
Total Expenditure 18 16 4 3 4 2 1 3 2 1
Operating Profit -3 -10 -2 -3 -4 -2 -1 -3 7 -1
Interest 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 -10 -3 -3 -5 -3 -2 -3 7 -1
Provision for Tax -2 0 0 0 6 0 0 0 4 0
Profit After Tax -3 -10 -3 -3 -11 -3 -2 -3 3 -1
Adjustments 0 0 -0 0 0 0 0 -0 0 -0
Profit After Adjustments -3 -10 -3 -3 -11 -3 -2 -3 3 -1
Adjusted Earnings Per Share -3.8 -15.6 -4.2 -4.7 -16 -4.3 -2.7 -4.7 4.1 -0.9

Hemadri Cements Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 85 92 85 82 75 70 95 82 68 56 8 0
Other Income 0 1 1 1 4 0 0 2 2 1 1 8
Total Income 85 93 86 83 80 71 96 84 71 57 9 8
Total Expenditure 74 81 77 81 77 68 90 81 88 66 27 7
Operating Profit 11 12 9 2 2 2 6 3 -17 -10 -18 2
Interest 0 0 0 0 1 1 0 0 1 1 1 0
Depreciation 1 1 1 1 1 1 2 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 10 8 1 1 0 4 0 -20 -13 -21 1
Provision for Tax 3 4 7 0 -0 0 3 0 -5 -2 6 4
Profit After Tax 7 7 1 0 1 0 1 0 -15 -11 -27 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 7 1 0 1 0 1 0 -15 -11 -27 -3
Adjusted Earnings Per Share 10.2 9.8 1.6 0.7 1.5 0.2 1.8 0.6 -22.9 -16.4 -40.6 -4.2

Hemadri Cements Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 39 45 46 47 48 48 49 50 34 23 -4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 2 2 20
Other Non-Current Liabilities 1 1 1 1 0 0 2 2 -3 -5 1
Total Current Liabilities 17 15 14 15 18 16 17 21 20 22 7
Total Liabilities 57 62 62 63 66 64 68 72 52 42 24
Fixed Assets 8 8 11 11 10 18 17 15 14 12 10
Other Non-Current Assets 21 23 21 22 30 21 16 17 11 4 3
Total Current Assets 27 31 30 30 26 25 35 41 27 26 11
Total Assets 57 62 62 63 66 64 68 72 52 42 24

Hemadri Cements Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 6 6 9 8 1 1 7 6 0 0
Cash Flow from Operating Activities 2 1 6 -1 -4 2 12 -5 -11 2 -7
Cash Flow from Investing Activities 0 -1 -3 -0 -9 -0 0 -1 -0 0 0
Cash Flow from Financing Activities -0 -0 -0 -0 6 -2 -6 5 6 -2 8
Net Cash Inflow / Outflow 2 -0 3 -1 -7 -0 6 -1 -6 0 1
Closing Cash & Cash Equivalent 6 6 9 8 1 1 7 6 0 0 2

Hemadri Cements Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.21 9.75 1.63 0.73 1.54 0.21 1.8 0.64 -22.93 -16.39 -40.57
CEPS(Rs) 11.59 11.34 3.14 2.5 3.22 1.79 4.71 3.88 -20.01 -13.57 -38.18
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 57.91 67.66 69.41 70.02 71.46 71.55 73.59 74.29 51.31 34.52 -5.7
Core EBITDA Margin(%) 10.9 10.27 8.12 1.6 -2.61 2.81 5.83 1.46 -28.86 -18.87 -243.24
EBIT Margin(%) 10.44 10.16 7.99 1.11 1.83 1.91 4.2 0.96 -28.31 -20.44 -249.3
Pre Tax Margin(%) 10.39 10.01 7.97 1.08 0.9 0.62 4.1 0.52 -29.93 -22.94 -267.01
PAT Margin (%) 7.04 6.2 1.11 0.58 1.36 0.2 1.26 0.52 -22.37 -19.57 -340.53
Cash Profit Margin (%) 7.99 7.21 2.14 1.97 2.85 1.71 3.29 3.14 -19.52 -16.2 -320.45
ROA(%) 12.92 11.01 1.76 0.78 1.59 0.21 1.82 0.61 -24.57 -23.21 -81.8
ROE(%) 19.28 15.53 2.38 1.06 2.18 0.29 2.49 0.86 -36.51 -38.19 -281.52
ROCE(%) 28.61 25.45 17.12 2.04 2.73 2.48 7.8 1.53 -38.67 -28.49 -77.33
Receivable days 13.52 14.8 13.4 20.55 41.79 60.32 40.96 38.84 45.84 64.54 336.02
Inventory Days 26.29 28.2 30.05 35.39 39.08 40.35 31.55 49.38 68.69 82.08 382.9
Payable days 55.63 37.75 101.16 91.57 99.51 132.18 152.98 223.12 162.96 431 809.42
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 2.63 -11.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0 -0.07 -0.09 -0.06 0.13 0.15 -0.06 -0.03 0.22 1.28 7.91
EV/Core EBITDA(x) -0.01 -0.53 -0.84 -2.41 3.91 4.51 -1.02 -0.91 -0.88 -7.47 -3.45
Net Sales Growth(%) 18.8 8.9 -7.2 -10.66 -8.29 -7.05 36.22 -13.64 -17.09 -18.3 -85.77
EBIT Growth(%) 991.13 5.51 -26.57 -91.22 47.37 -2.94 199.31 -80.28 -2550.1 41.01 -73.51
PAT Growth(%) 1120.25 -4.49 -83.3 -92.51 110.9 -86.57 771.9 -64.69 -3698.16 28.51 -147.53
EPS Growth(%) 1120.25 -4.49 -83.3 -55.12 110.9 -86.57 771.74 -64.69 -3698.05 28.51 -147.53
Debt/Equity(x) 0 0 0 0 0.14 0.12 0 0.1 0.34 0.49 -5.43
Current Ratio(x) 1.58 2.02 2.08 2.03 1.43 1.53 2.04 1.95 1.38 1.16 1.45
Quick Ratio(x) 1.11 1.48 1.53 1.49 1 1.07 1.52 1.31 0.75 0.59 0.89
Interest Cover(x) 203.59 66.84 350.3 39.8 1.96 1.48 43.08 2.19 -17.48 -8.17 -14.08
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.19 0.47

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -86% -54% -35% -21%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — — — 0%
Share Price CAGR -8% -12% — —
ROE Average -282% -119% -71% -28%
ROCE Average -77% -48% -27% -5%

Hemadri Cements Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.31 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 33.68 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.3166.3166.3166.3166.3166.3166.3166.3166.3166.31
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 33.6833.6833.6833.6833.6833.6833.6833.6833.6833.68
Others 0000000000
Total 100100100100100100100100100100

Hemadri Cements Peer Comparison

Cement & Construction Materials Edit Columns

Hemadri Cements Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hemadri Cements Pros & Cons

Pros

  • Stock is trading at -4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -119% over the last 3 years.
  • Debtor days have increased from 431 to 809.42days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp