Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2959 Cr.
Stock P/E
22.1
P/B
2.1
Current Price
₹130.6
Book Value
₹ 61.9
Face Value
10
52W High
₹207.3
52W Low
₹ 128.5
Dividend Yield
5.36%

Heidelberg Cement Overview

Business

Heidelberg Cement India Ltd. is a major manufacturer and supplier of cement in India. The company is a subsidiary of Heidelberg Materials AG, a global leader in construction materials based in Germany. Its core business involves the production and sale of various types of cement, primarily Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC). It serves a diverse customer base including individual home builders, real estate developers, and large infrastructure projects. The company generates revenue by selling cement through a network of distributors, retailers, and direct sales to institutional customers.

Revenue Mix

The company operates primarily in one segment: the manufacturing and sale of cement. While there might be different grades and types of cement (e.g., PPC, OPC), these all fall under the umbrella of cement production. Revenue is almost entirely derived from the sale of cement and clinker.

Industry

The Indian cement industry is characterized by its cyclical nature, high capital intensity, and dependence on infrastructure development and real estate activity. It is fragmented but has seen some consolidation, with a mix of large national players and regional operators. Heidelberg Cement India is a mid-sized player in the Indian market, benefiting from its global parentage which provides technological expertise, best practices, and brand recognition. Its operations are concentrated in key regions like Central India (Madhya Pradesh, Uttar Pradesh) and Southern India (Andhra Pradesh, Telangana, Karnataka), giving it a strong regional presence rather than a pan-India footprint comparable to the largest players.

MOAT

Heidelberg Cement India's competitive advantages stem from:

Global Parentage: Being a subsidiary of Heidelberg Materials AG provides access to global R&D, advanced manufacturing technologies, sustainable practices, and a strong brand reputation in B2B markets.

Operational Efficiency: Focus on lean manufacturing, optimized logistics, and consistent product quality.

Raw Material Access: Strategic location of plants near key limestone reserves helps in cost control for primary raw materials.

Brand Recognition: While not a dominant consumer brand nationally, 'HeidelbergCement' is well-regarded in the construction and industrial segments for quality and reliability.

Growth Drivers

Government Infrastructure Spending: Sustained government focus on roads, railways, ports, airports, and urban development projects drives significant cement demand.

Housing Demand: Growth in affordable housing, individual home construction, and urban real estate development supports cement consumption.

Industrial & Commercial Construction: Expansion of manufacturing facilities, warehouses, and commercial spaces contributes to demand.

Capacity Utilization: Optimization of existing capacities and potential for strategic expansions to meet rising demand.

Regional Demand: Strong growth prospects in its core operating regions due to ongoing development activities.

Risks

Input Cost Volatility: Fluctuations in prices of key inputs like coal, pet coke, power, and logistics (freight) directly impact profitability.

Cyclical Demand: The cement industry is highly susceptible to economic cycles and slowdowns in construction and real estate sectors.

Intense Competition: High competition among numerous players in the Indian market can lead to pricing pressures and impact margins.

Regulatory & Environmental Risks: Strict environmental norms, mining regulations, and policy changes can affect operations and costs.

Logistics Challenges: High transportation costs and inefficiencies in the supply chain within India can erode profitability.

Management & Ownership

Heidelberg Cement India Ltd. is promoted by Heidelberg Materials AG, Germany, which holds a significant majority stake (typically over 60%) in the company. This ensures strong strategic backing and corporate governance aligned with global standards. The company is professionally managed with an experienced board and executive team responsible for day-to-day operations and strategic direction, leveraging the expertise and resources of the parent company.

Outlook

Heidelberg Cement India is positioned in a growing market driven by India's infrastructure push and housing demand. The company benefits from its association with a global cement major, which provides technological strengths and operational efficiencies. The bull case rests on sustained government spending on infrastructure, a rebound in the real estate sector, and the company's ability to maintain cost leadership and operational excellence. However, the bear case involves significant risks from volatile input costs, intense competition leading to pricing pressures, and potential slowdowns in construction activity due to economic headwinds or policy changes. The company's regional focus makes it susceptible to local market dynamics, while its financial health will depend on its ability to navigate these challenges effectively.

Heidelberg Cement Share Price

Live · BSE / NSE · Inception: 1958
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Heidelberg Cement Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 597 532 461 543 612 598 512 574 646 628
Other Income 14 12 13 9 11 9 9 6 7 6
Total Income 610 544 474 552 624 607 521 580 653 634
Total Expenditure 508 454 424 510 522 509 454 521 558 561
Operating Profit 103 90 50 43 102 98 66 59 95 73
Interest 9 9 9 7 5 6 6 4 1 3
Depreciation 28 28 26 28 27 27 27 28 27 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 -3 0
Profit Before Tax 66 53 15 8 70 65 33 22 63 41
Provision for Tax 18 14 4 2 19 16 9 7 18 10
Profit After Tax 48 40 11 5 50 48 25 16 45 31
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 48 40 11 5 50 48 25 16 45 31
Adjusted Earnings Per Share 2.1 1.8 0.5 0.2 2.2 2.1 1.1 0.7 2 1.3

Heidelberg Cement Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1648 1717 1889 2133 2170 2117 2297 2238 2366 2149 2330 2360
Other Income 22 24 20 35 53 46 49 45 55 45 32 28
Total Income 1671 1741 1909 2168 2222 2163 2346 2283 2420 2194 2361 2388
Total Expenditure 1417 1439 1526 1650 1642 1610 1862 1989 2049 1909 2043 2094
Operating Profit 254 303 383 518 581 553 484 294 371 285 319 293
Interest 108 90 74 75 74 51 36 46 35 29 18 14
Depreciation 100 99 101 102 109 111 112 112 110 110 109 111
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -8 -8
Profit Before Tax 45 114 208 342 398 391 335 136 227 146 184 159
Provision for Tax 10 37 74 121 130 76 83 37 59 39 50 44
Profit After Tax 35 76 133 221 268 315 252 99 168 107 134 117
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 35 76 133 221 268 315 252 99 168 107 134 117
Adjusted Earnings Per Share 1.6 3.4 5.9 9.7 11.8 13.9 11.1 4.4 7.4 4.7 5.9 5.1

Heidelberg Cement Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 895 967 1046 1171 1315 1494 1565 1461 1470 1395 1372
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 671 575 469 392 280 174 157 111 56 0 0
Other Non-Current Liabilities 77 114 160 219 269 259 265 242 231 219 213
Total Current Liabilities 972 752 858 913 929 918 837 850 905 928 854
Total Liabilities 2615 2408 2533 2696 2793 2845 2824 2665 2661 2542 2438
Fixed Assets 1901 1877 1806 1737 1693 1618 1562 1490 1410 1346 1392
Other Non-Current Assets 152 65 66 71 76 231 78 61 110 182 104
Total Current Assets 562 466 661 887 1024 996 1184 1113 1131 1013 942
Total Assets 2615 2408 2533 2696 2793 2845 2824 2665 2661 2542 2438

Heidelberg Cement Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 146 8 14 212 337 468 430 369 473 533 454
Cash Flow from Operating Activities 257 361 377 393 459 439 302 226 350 265 198
Cash Flow from Investing Activities -108 -40 -14 -26 -14 -173 -35 144 -48 -73 -341
Cash Flow from Financing Activities -287 -315 -165 -242 -314 -304 -328 -267 -242 -271 -244
Net Cash Inflow / Outflow -138 6 198 125 131 -38 -61 104 60 -79 -386
Closing Cash & Cash Equivalent 8 14 212 337 468 430 369 473 533 454 67

Heidelberg Cement Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.56 3.36 5.88 9.74 11.83 13.9 11.13 4.38 7.4 4.71 5.91
CEPS(Rs) 5.96 7.74 10.34 14.23 16.62 18.8 16.08 9.33 12.24 9.56 10.72
DPS(Rs) 0 2 2.5 4 7.5 8 9 7 8 7 7
Book NAV/Share(Rs) 39.49 42.67 46.18 51.68 58.01 65.92 69.07 64.49 64.86 61.57 60.54
Core EBITDA Margin(%) 12.07 13.93 18.52 22.66 24.33 23.94 18.92 11.12 13.39 11.14 12.32
EBIT Margin(%) 8.03 10.16 14.38 19.52 21.75 20.89 16.18 8.12 11.06 8.15 8.65
Pre Tax Margin(%) 2.37 5.68 10.58 16.01 18.35 18.48 14.59 6.07 9.59 6.79 7.89
PAT Margin (%) 1.85 3.81 6.79 10.34 12.36 14.88 10.98 4.43 7.09 4.97 5.75
Cash Profit Margin (%) 7.06 8.76 11.94 15.11 17.36 20.13 15.86 9.45 11.73 10.08 10.43
ROA(%) 1.3 3.03 5.39 8.44 9.77 11.17 8.9 3.61 6.3 4.1 5.38
ROE(%) 4.03 8.19 13.23 19.9 21.57 22.43 16.49 6.55 11.45 7.45 9.68
ROCE(%) 7.52 11.28 16.9 24.83 27.7 25.2 20.97 10.73 16.2 11.46 14.23
Receivable days 4.28 3.49 2.92 3.77 4.29 5.09 5.82 5.8 6.65 9.53 9.15
Inventory Days 35.17 28.98 24.79 25.18 26.34 26.42 26.52 28.4 27.08 29.45 25.86
Payable days 204.47 191.5 210.18 238.29 251.8 259.22 227.81 240.03 221.41 245.27 238.59
PER(x) 51.93 37.08 24.21 18.58 12.01 16.77 17.02 36.71 26.5 42.02 23.19
Price/Book(x) 2.05 2.92 3.08 3.5 2.45 3.54 2.74 2.49 3.02 3.22 2.26
Dividend Yield(%) 0 1.6 1.76 2.21 5.28 3.43 4.75 4.36 4.08 3.54 5.11
EV/Net Sales(x) 1.74 2.05 1.92 2.01 1.45 2.43 1.79 1.48 1.7 1.9 1.16
EV/Core EBITDA(x) 11.31 11.62 9.47 8.26 5.43 9.3 8.48 11.3 10.82 14.29 8.47
Net Sales Growth(%) -19.37 4.19 10.02 12.91 1.7 -2.44 8.52 -2.56 5.7 -9.17 8.41
EBIT Growth(%) -40.54 32.22 38.7 47.59 13.33 -6.32 -15.95 -51.06 43.85 -33.06 15.08
PAT Growth(%) -40.55 115.34 74.75 65.69 21.48 17.49 -19.9 -60.69 69.15 -36.36 25.5
EPS Growth(%) -40.59 115.34 74.76 65.68 21.48 17.49 -19.9 -60.69 69.16 -36.36 25.5
Debt/Equity(x) 1.16 0.73 0.59 0.44 0.31 0.2 0.12 0.12 0.09 0.05 0
Current Ratio(x) 0.58 0.62 0.77 0.97 1.1 1.09 1.42 1.31 1.25 1.09 1.1
Quick Ratio(x) 0.39 0.43 0.62 0.79 0.95 0.91 1.21 1.1 1.06 0.91 0.92
Interest Cover(x) 1.42 2.27 3.79 5.57 6.39 8.69 10.2 3.95 7.53 5.98 11.35
Total Debt/Mcap(x) 0.57 0.25 0.19 0.13 0.13 0.06 0.04 0.05 0.03 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +1% +2% +4%
Operating Profit CAGR +12% +3% -10% +2%
PAT CAGR +25% +11% -16% +14%
Share Price CAGR -36% -12% -13% 0%
ROE Average +10% +10% +10% +13%
ROCE Average +14% +14% +15% +17%

Heidelberg Cement Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.39 %
FII 1.07 %
DII (MF + Insurance) 13.87 %
Public (retail) 15.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.3969.3969.3969.3969.3969.3969.3969.3969.3969.39
FII 4.484.423.132.312.271.351.431.181.151.07
DII 10.9710.9612.0412.8113.4214.1314.4214.2414.2113.87
Public 15.1715.2415.4415.4914.9215.1314.7715.1815.2515.67
Others 0000000000
Total 100100100100100100100100100100

Heidelberg Cement Peer Comparison

Cement & Construction Materials Edit Columns

Heidelberg Cement Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Heidelberg Cement Pros & Cons

Pros

  • Debtor days have improved from 245.27 to 238.59days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -15% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp